IRB INFRASTRUCTURE DEVELOPERS
|
IRB INFRASTRUCTURE DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr |
| Equity - Authorised | ₹615 Cr | ₹615 Cr | ₹615 Cr | ₹615 Cr | ₹615 Cr |
| Equity - Issued | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr |
| Equity Paid Up | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹19,223 Cr | ₹13,141 Cr | ₹12,775 Cr | ₹11,962 Cr | ₹6,549 Cr |
| Securities Premium | ₹6,440 Cr | ₹6,440 Cr | ₹6,440 Cr | ₹6,440 Cr | ₹1,406 Cr |
| Capital Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
| Profit & Loss Account Balance | ₹12,836 Cr | ₹6,594 Cr | ₹6,165 Cr | ₹5,520 Cr | ₹5,167 Cr |
| General Reserves | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr |
| Other Reserves | ₹-375 Cr | ₹-216 Cr | ₹-152 Cr | ₹-320 Cr | ₹-345 Cr |
| Reserve excluding Revaluation Reserve | ₹19,223 Cr | ₹13,141 Cr | ₹12,775 Cr | ₹11,962 Cr | ₹6,549 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹19,827 Cr | ₹13,745 Cr | ₹13,379 Cr | ₹12,566 Cr | ₹6,901 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13,780 Cr | ₹12,761 Cr | ₹10,752 Cr | ₹12,502 Cr | ₹14,585 Cr |
| Non Convertible Debentures | ₹385 Cr | ₹495 Cr | ₹3,237 Cr | ₹3,343 Cr | ₹4,618 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8,298 Cr | ₹8,820 Cr | ₹8,461 Cr | ₹9,165 Cr | ₹9,489 Cr |
| Term Loans - Institutions | ₹336 Cr | ₹303 Cr | ₹277 Cr | ₹739 Cr | ₹1,167 Cr |
| Other Secured | ₹4,761 Cr | ₹3,144 Cr | ₹-1,223 Cr | ₹-744 Cr | ₹-689 Cr |
| Unsecured Loans | ₹3,331 Cr | ₹2,869 Cr | ₹2,546 Cr | ₹2,263 Cr | ₹1,918 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3,331 Cr | ₹2,869 Cr | ₹2,546 Cr | ₹2,263 Cr | ₹1,918 Cr |
| Deferred Tax Assets / Liabilities | ₹2,039 Cr | ₹203 Cr | ₹64 Cr | ₹-44 Cr | ₹-69 Cr |
| Deferred Tax Assets | ₹149 Cr | ₹129 Cr | ₹67 Cr | ₹133 Cr | ₹71 Cr |
| Deferred Tax Liability | ₹2,189 Cr | ₹332 Cr | ₹131 Cr | ₹90 Cr | ₹2.41 Cr |
| Other Long Term Liabilities | ₹11,118 Cr | ₹11,377 Cr | ₹11,604 Cr | ₹12,222 Cr | ₹12,482 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.55 Cr | ₹5.86 Cr | ₹54 Cr | ₹52 Cr | ₹42 Cr |
| Total Non-Current Liabilities | ₹30,276 Cr | ₹27,216 Cr | ₹25,019 Cr | ₹26,995 Cr | ₹28,959 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹522 Cr | ₹676 Cr | ₹502 Cr | ₹382 Cr | ₹715 Cr |
| Sundry Creditors | ₹522 Cr | ₹676 Cr | ₹502 Cr | ₹382 Cr | ₹715 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,784 Cr | ₹2,560 Cr | ₹2,457 Cr | ₹1,891 Cr | ₹2,891 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹5.69 Cr | ₹5.45 Cr |
| Advances received from customers | ₹107 Cr | ₹154 Cr | ₹329 Cr | ₹95 Cr | ₹223 Cr |
| Interest Accrued But Not Due | ₹30 Cr | ₹23 Cr | ₹48 Cr | ₹45 Cr | ₹79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹58 Cr | ₹132 Cr | ₹316 Cr | ₹106 Cr | ₹12 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,589 Cr | ₹2,252 Cr | ₹1,765 Cr | ₹1,639 Cr | ₹2,572 Cr |
| Short Term Borrowings | ₹432 Cr | ₹589 Cr | ₹1,339 Cr | ₹578 Cr | ₹1,582 Cr |
| Secured ST Loans repayable on Demands | ₹430 Cr | ₹588 Cr | ₹1,338 Cr | ₹576 Cr | ₹1,580 Cr |
| Working Capital Loans- Sec | ₹430 Cr | ₹588 Cr | ₹1,338 Cr | ₹576 Cr | ₹1,560 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-429 Cr | ₹-586 Cr | ₹-1,336 Cr | ₹-575 Cr | ₹-1,559 Cr |
| Short Term Provisions | ₹169 Cr | ₹429 Cr | ₹246 Cr | ₹668 Cr | ₹1,466 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹161 Cr | ₹345 Cr | ₹242 Cr | ₹660 Cr | ₹1,458 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.45 Cr | ₹84 Cr | ₹3.44 Cr | ₹7.58 Cr | ₹8.02 Cr |
| Total Current Liabilities | ₹3,907 Cr | ₹4,254 Cr | ₹4,545 Cr | ₹3,518 Cr | ₹6,653 Cr |
| Total Liabilities | ₹54,009 Cr | ₹45,215 Cr | ₹42,943 Cr | ₹43,078 Cr | ₹42,512 Cr |
| ASSETS | |||||
| Gross Block | ₹29,899 Cr | ₹29,794 Cr | ₹29,780 Cr | ₹29,779 Cr | ₹28,938 Cr |
| Less: Accumulated Depreciation | ₹5,283 Cr | ₹4,280 Cr | ₹3,299 Cr | ₹2,508 Cr | ₹1,835 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹24,616 Cr | ₹25,514 Cr | ₹26,480 Cr | ₹27,271 Cr | ₹27,102 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.77 Cr | ₹7.65 Cr | ₹7.54 Cr | ₹27 Cr | ₹36 Cr |
| Non Current Investments | ₹17,081 Cr | ₹9,377 Cr | ₹4,945 Cr | ₹4,441 Cr | ₹4,487 Cr |
| Long Term Investment | ₹17,081 Cr | ₹9,377 Cr | ₹4,945 Cr | ₹4,441 Cr | ₹4,487 Cr |
| Quoted | ₹464 Cr | ₹620 Cr | ₹626 Cr | ₹488 Cr | ₹496 Cr |
| Unquoted | ₹16,619 Cr | ₹8,759 Cr | ₹4,321 Cr | ₹3,955 Cr | ₹3,992 Cr |
| Long Term Loans & Advances | ₹429 Cr | ₹12 Cr | ₹141 Cr | ₹609 Cr | ₹265 Cr |
| Other Non Current Assets | ₹5,814 Cr | ₹5,120 Cr | ₹4,163 Cr | ₹4,927 Cr | ₹3,085 Cr |
| Total Non-Current Assets | ₹47,940 Cr | ₹40,030 Cr | ₹35,737 Cr | ₹37,310 Cr | ₹35,613 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹17 Cr | ₹265 Cr | ₹196 Cr | ₹463 Cr | ₹312 Cr |
| Quoted | ₹17 Cr | ₹265 Cr | ₹196 Cr | ₹463 Cr | ₹312 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹339 Cr | ₹293 Cr | ₹299 Cr | ₹317 Cr | ₹322 Cr |
| Raw Materials | ₹169 Cr | ₹123 Cr | ₹129 Cr | ₹148 Cr | ₹152 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr |
| Sundry Debtors | ₹331 Cr | ₹759 Cr | ₹1,635 Cr | ₹994 Cr | ₹340 Cr |
| Debtors more than Six months | ₹134 Cr | ₹496 Cr | - | - | - |
| Debtors Others | ₹200 Cr | ₹262 Cr | ₹1,635 Cr | ₹994 Cr | ₹340 Cr |
| Cash and Bank | ₹3,446 Cr | ₹1,763 Cr | ₹2,417 Cr | ₹1,744 Cr | ₹2,339 Cr |
| Cash in hand | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
| Balances at Bank | ₹3,435 Cr | ₹1,752 Cr | ₹2,406 Cr | ₹1,732 Cr | ₹2,325 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹436 Cr | ₹523 Cr | ₹565 Cr | ₹261 Cr | ₹1,256 Cr |
| Interest accrued on Investments | ₹32 Cr | ₹7.45 Cr | ₹7.07 Cr | ₹2.09 Cr | ₹4.38 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹4.34 Cr | ₹4.51 Cr |
| Prepaid Expenses | ₹4.07 Cr | ₹4.98 Cr | ₹17 Cr | ₹46 Cr | ₹12 Cr |
| Other current_assets | ₹400 Cr | ₹511 Cr | ₹541 Cr | ₹209 Cr | ₹1,235 Cr |
| Short Term Loans and Advances | ₹1,501 Cr | ₹1,582 Cr | ₹2,093 Cr | ₹1,988 Cr | ₹2,331 Cr |
| Advances recoverable in cash or in kind | ₹902 Cr | ₹876 Cr | ₹1,026 Cr | ₹600 Cr | ₹169 Cr |
| Advance income tax and TDS | ₹222 Cr | ₹399 Cr | ₹252 Cr | ₹722 Cr | ₹1,487 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹378 Cr | ₹307 Cr | ₹815 Cr | ₹666 Cr | ₹676 Cr |
| Total Current Assets | ₹6,069 Cr | ₹5,184 Cr | ₹7,205 Cr | ₹5,768 Cr | ₹6,900 Cr |
| Net Current Assets (Including Current Investments) | ₹2,162 Cr | ₹930 Cr | ₹2,661 Cr | ₹2,250 Cr | ₹247 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹54,009 Cr | ₹45,215 Cr | ₹42,943 Cr | ₹43,078 Cr | ₹42,512 Cr |
| Contingent Liabilities | ₹360 Cr | ₹391 Cr | ₹536 Cr | ₹148 Cr | ₹261 Cr |
| Total Debt | ₹18,963 Cr | ₹17,402 Cr | ₹15,742 Cr | ₹15,930 Cr | ₹18,582 Cr |
| Book Value | - | 22.76 | 22.15 | 208.07 | 196.35 |
| Adjusted Book Value | 32.83 | 22.76 | 22.15 | 20.81 | 19.64 |
Compare Balance Sheet of peers of IRB INFRASTRUCTURE DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,547.4 Cr | 3.8% | 2.8% | -9.1% | Stock Analytics | |
| LARSEN & TOUBRO | ₹552,887.0 Cr | 0.4% | 4.7% | 12.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,783.2 Cr | 1.9% | -3.4% | -23.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹21,050.3 Cr | -0.6% | -2.7% | 2.3% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,905.5 Cr | -9.5% | -16% | -19.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,306.8 Cr | -6.3% | -12.6% | -15.6% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IRB INFRASTRUCTURE DEVELOPERS | 3.8% |
2.8% |
-9.1% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses