INTERNATIONAL COMBUSTION (INDIA)
|
INTERNATIONAL COMBUSTION (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr |
| Equity Paid Up | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹131 Cr | ₹118 Cr | ₹99 Cr | ₹92 Cr | ₹87 Cr |
| Securities Premium | ₹8.90 Cr | ₹8.90 Cr | ₹8.90 Cr | ₹8.90 Cr | ₹8.90 Cr |
| Capital Reserves | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr | ₹6.05 Cr |
| Profit & Loss Account Balance | ₹45 Cr | ₹32 Cr | ₹12 Cr | ₹4.50 Cr | ₹0.35 Cr |
| General Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Other Reserves | ₹-1.96 Cr | ₹-1.40 Cr | ₹-1.25 Cr | ₹-0.90 Cr | ₹-1.37 Cr |
| Reserve excluding Revaluation Reserve | ₹131 Cr | ₹118 Cr | ₹99 Cr | ₹92 Cr | ₹87 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹134 Cr | ₹121 Cr | ₹101 Cr | ₹94 Cr | ₹89 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.54 Cr | ₹7.19 Cr | - | ₹0.88 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.68 Cr | ₹9.16 Cr | - | ₹0.96 Cr | ₹1.04 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.14 Cr | ₹-1.98 Cr | - | ₹-0.08 Cr | ₹-1.04 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.93 Cr | ₹2.20 Cr | ₹-0.63 Cr | ₹-2.65 Cr | ₹-2.91 Cr |
| Deferred Tax Assets | ₹1.55 Cr | ₹5.06 Cr | ₹4.21 Cr | ₹6.41 Cr | ₹6.82 Cr |
| Deferred Tax Liability | ₹4.48 Cr | ₹7.27 Cr | ₹3.59 Cr | ₹3.76 Cr | ₹3.91 Cr |
| Other Long Term Liabilities | - | - | - | ₹0.14 Cr | ₹0.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.19 Cr | ₹0.74 Cr | ₹0.97 Cr | ₹0.85 Cr | ₹1.35 Cr |
| Total Non-Current Liabilities | ₹6.66 Cr | ₹10 Cr | ₹0.34 Cr | ₹-0.78 Cr | ₹-1.36 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹40 Cr | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹25 Cr |
| Sundry Creditors | ₹40 Cr | ₹45 Cr | ₹33 Cr | ₹28 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹6.72 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.46 Cr | ₹9.13 Cr | ₹6.13 Cr | ₹4.72 Cr | ₹5.56 Cr |
| Short Term Borrowings | ₹29 Cr | ₹22 Cr | ₹13 Cr | ₹7.72 Cr | ₹13 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹22 Cr | ₹13 Cr | ₹7.72 Cr | ₹13 Cr |
| Working Capital Loans- Sec | ₹29 Cr | ₹22 Cr | ₹13 Cr | ₹5.99 Cr | ₹9.78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-29 Cr | ₹-22 Cr | ₹-13 Cr | ₹-5.99 Cr | ₹-9.78 Cr |
| Short Term Provisions | ₹1.21 Cr | ₹4.57 Cr | ₹1.10 Cr | ₹1.21 Cr | ₹1.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.37 Cr | - | ₹0.23 Cr | ₹0.31 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.99 Cr | ₹0.92 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.21 Cr | ₹1.20 Cr | ₹1.10 Cr | - | - |
| Total Current Liabilities | ₹90 Cr | ₹93 Cr | ₹67 Cr | ₹53 Cr | ₹51 Cr |
| Total Liabilities | ₹230 Cr | ₹223 Cr | ₹168 Cr | ₹146 Cr | ₹139 Cr |
| ASSETS | |||||
| Gross Block | ₹103 Cr | ₹95 Cr | ₹72 Cr | ₹68 Cr | ₹66 Cr |
| Less: Accumulated Depreciation | ₹43 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹60 Cr | ₹57 Cr | ₹39 Cr | ₹39 Cr | ₹42 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.26 Cr | ₹2.71 Cr | ₹3.56 Cr | - | ₹0.04 Cr |
| Non Current Investments | - | - | - | ₹4.64 Cr | ₹6.39 Cr |
| Long Term Investment | - | - | - | ₹4.64 Cr | ₹6.39 Cr |
| Quoted | - | - | - | ₹4.64 Cr | ₹6.39 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.67 Cr | ₹2.60 Cr | ₹3.13 Cr | ₹0.75 Cr | ₹0.74 Cr |
| Other Non Current Assets | ₹0.39 Cr | ₹0.96 Cr | ₹0.02 Cr | ₹0.87 Cr | ₹0.83 Cr |
| Total Non-Current Assets | ₹62 Cr | ₹63 Cr | ₹46 Cr | ₹45 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12 Cr | ₹9.30 Cr | ₹11 Cr | ₹6.65 Cr | ₹8.19 Cr |
| Quoted | ₹12 Cr | ₹9.30 Cr | ₹11 Cr | ₹6.65 Cr | ₹8.19 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹66 Cr | ₹70 Cr | ₹53 Cr | ₹45 Cr | ₹43 Cr |
| Raw Materials | ₹39 Cr | ₹41 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr |
| Work-in Progress | ₹9.78 Cr | ₹8.95 Cr | ₹7.21 Cr | ₹6.64 Cr | ₹8.73 Cr |
| Finished Goods | ₹13 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
| Packing Materials | ₹0.21 Cr | ₹0.39 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.25 Cr |
| Stores  and Spare | ₹3.75 Cr | ₹3.36 Cr | ₹2.93 Cr | ₹2.74 Cr | ₹2.61 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹73 Cr | ₹67 Cr | ₹46 Cr | ₹36 Cr | ₹29 Cr |
| Debtors more than Six months | ₹11 Cr | ₹7.78 Cr | ₹4.45 Cr | ₹4.72 Cr | ₹6.26 Cr |
| Debtors Others | ₹62 Cr | ₹60 Cr | ₹42 Cr | ₹31 Cr | ₹23 Cr |
| Cash and Bank | ₹8.62 Cr | ₹5.56 Cr | ₹4.62 Cr | ₹6.30 Cr | ₹2.97 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹8.59 Cr | ₹5.53 Cr | ₹4.60 Cr | ₹6.25 Cr | ₹2.92 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.38 Cr | ₹1.60 Cr | ₹1.08 Cr | ₹1.18 Cr | ₹1.01 Cr |
| Interest accrued on Investments | ₹0.14 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.82 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.42 Cr |
| Other current_assets | ₹0.41 Cr | ₹0.79 Cr | ₹0.48 Cr | ₹0.62 Cr | ₹0.55 Cr |
| Short Term Loans and Advances | ₹6.97 Cr | ₹6.20 Cr | ₹5.61 Cr | ₹5.55 Cr | ₹5.34 Cr |
| Advances recoverable in cash or in kind | ₹1.40 Cr | ₹1.19 Cr | ₹1.11 Cr | ₹1.46 Cr | ₹0.75 Cr |
| Advance income tax and TDS | ₹0.38 Cr | - | ₹0.25 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.19 Cr | ₹5.01 Cr | ₹4.25 Cr | ₹4.10 Cr | ₹4.59 Cr |
| Total Current Assets | ₹168 Cr | ₹160 Cr | ₹122 Cr | ₹101 Cr | ₹90 Cr |
| Net Current Assets (Including Current Investments) | ₹78 Cr | ₹67 Cr | ₹56 Cr | ₹48 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹230 Cr | ₹223 Cr | ₹168 Cr | ₹146 Cr | ₹139 Cr |
| Contingent Liabilities | ₹1.94 Cr | ₹2.08 Cr | ₹1.62 Cr | ₹0.84 Cr | ₹0.66 Cr |
| Total Debt | ₹33 Cr | ₹31 Cr | ₹13 Cr | ₹8.73 Cr | ₹14 Cr |
| Book Value | 559.59 | 504.37 | 424.40 | 393.11 | 373.79 |
| Adjusted Book Value | 559.59 | 504.37 | 424.40 | 393.11 | 373.79 |
Compare Balance Sheet of peers of INTERNATIONAL COMBUSTION (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTERNATIONAL COMBUSTION (INDIA) | ₹186.2 Cr | -0.9% | -4.3% | -37.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,933.0 Cr | 0.6% | -0.3% | -0.7% | Stock Analytics | |
| THERMAX | ₹39,461.0 Cr | 4.1% | -0.1% | -36% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,422.6 Cr | -3.3% | -0.3% | -13.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,563.2 Cr | 0.6% | -0.3% | -28.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,020.6 Cr | -4.2% | -4.6% | 9.7% | Stock Analytics | |
INTERNATIONAL COMBUSTION (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTERNATIONAL COMBUSTION (INDIA) | -0.9% |
-4.3% |
-37.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses