INTELLECT DESIGN ARENA
|
INTELLECT DESIGN ARENA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
Equity - Authorised | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
Equity - Issued | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
Equity Paid Up | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹102 Cr | ₹139 Cr | ₹113 Cr | ₹88 Cr | ₹63 Cr |
Total Reserves | ₹2,614 Cr | ₹2,232 Cr | ₹1,877 Cr | ₹1,653 Cr | ₹1,264 Cr |
Securities Premium | ₹618 Cr | ₹582 Cr | ₹561 Cr | ₹541 Cr | ₹520 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,677 Cr | ₹1,392 Cr | ₹1,103 Cr | ₹880 Cr | ₹529 Cr |
General Reserves | ₹189 Cr | ₹139 Cr | ₹138 Cr | ₹135 Cr | ₹132 Cr |
Other Reserves | ₹130 Cr | ₹118 Cr | ₹75 Cr | ₹98 Cr | ₹83 Cr |
Reserve excluding Revaluation Reserve | ₹2,614 Cr | ₹2,232 Cr | ₹1,877 Cr | ₹1,653 Cr | ₹1,264 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,786 Cr | ₹2,439 Cr | ₹2,058 Cr | ₹1,809 Cr | ₹1,393 Cr |
Minority Interest | ₹31 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹7.56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹42 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-34 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹16 Cr | ₹18 Cr | ₹-32 Cr | ₹-59 Cr | ₹-79 Cr |
Deferred Tax Assets | ₹117 Cr | ₹95 Cr | ₹150 Cr | ₹164 Cr | ₹149 Cr |
Deferred Tax Liability | ₹133 Cr | ₹114 Cr | ₹117 Cr | ₹105 Cr | ₹70 Cr |
Other Long Term Liabilities | ₹59 Cr | ₹34 Cr | ₹18 Cr | ₹7.92 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹75 Cr | ₹52 Cr | ₹-15 Cr | ₹-51 Cr | ₹-52 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹211 Cr | ₹267 Cr | ₹269 Cr | ₹257 Cr | ₹166 Cr |
Sundry Creditors | ₹211 Cr | ₹267 Cr | ₹269 Cr | ₹257 Cr | ₹166 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹545 Cr | ₹452 Cr | ₹412 Cr | ₹424 Cr | ₹335 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹258 Cr | ₹230 Cr | ₹184 Cr | ₹238 Cr | ₹162 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹286 Cr | ₹223 Cr | ₹229 Cr | ₹186 Cr | ₹172 Cr |
Short Term Borrowings | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹43 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹43 Cr |
Short Term Provisions | ₹195 Cr | ₹156 Cr | ₹120 Cr | ₹83 Cr | ₹67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹6.47 Cr |
Provision for post retirement benefits | - | - | - | - | ₹15 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹173 Cr | ₹138 Cr | ₹104 Cr | ₹72 Cr | ₹45 Cr |
Total Current Liabilities | ₹951 Cr | ₹875 Cr | ₹800 Cr | ₹764 Cr | ₹611 Cr |
Total Liabilities | ₹3,843 Cr | ₹3,378 Cr | ₹2,854 Cr | ₹2,534 Cr | ₹1,963 Cr |
ASSETS | |||||
Gross Block | ₹1,607 Cr | ₹1,276 Cr | ₹1,112 Cr | ₹944 Cr | ₹830 Cr |
Less: Accumulated Depreciation | ₹883 Cr | ₹722 Cr | ₹619 Cr | ₹511 Cr | ₹433 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹724 Cr | ₹555 Cr | ₹493 Cr | ₹433 Cr | ₹397 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.88 Cr | ₹0.98 Cr | ₹4.59 Cr | ₹4.34 Cr | ₹4.33 Cr |
Non Current Investments | ₹335 Cr | ₹337 Cr | ₹335 Cr | ₹167 Cr | ₹50 Cr |
Long Term Investment | ₹335 Cr | ₹337 Cr | ₹335 Cr | ₹167 Cr | ₹50 Cr |
Quoted | ₹282 Cr | ₹281 Cr | ₹281 Cr | ₹115 Cr | ₹0.01 Cr |
Unquoted | ₹54 Cr | ₹57 Cr | ₹54 Cr | ₹52 Cr | ₹50 Cr |
Long Term Loans & Advances | ₹286 Cr | ₹140 Cr | ₹111 Cr | ₹92 Cr | ₹72 Cr |
Other Non Current Assets | ₹210 Cr | ₹186 Cr | ₹142 Cr | ₹80 Cr | ₹50 Cr |
Total Non-Current Assets | ₹1,865 Cr | ₹1,595 Cr | ₹1,452 Cr | ₹1,119 Cr | ₹918 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹203 Cr | ₹112 Cr | ₹30 Cr | ₹249 Cr | ₹96 Cr |
Quoted | ₹203 Cr | ₹112 Cr | ₹30 Cr | ₹249 Cr | ₹96 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹449 Cr | ₹554 Cr | ₹416 Cr | ₹257 Cr | ₹187 Cr |
Debtors more than Six months | ₹-97 Cr | ₹38 Cr | ₹9.49 Cr | ₹10.00 Cr | ₹74 Cr |
Debtors Others | ₹609 Cr | ₹570 Cr | ₹456 Cr | ₹292 Cr | ₹176 Cr |
Cash and Bank | ₹328 Cr | ₹204 Cr | ₹97 Cr | ₹159 Cr | ₹153 Cr |
Cash in hand | ₹0.16 Cr | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Balances at Bank | ₹327 Cr | ₹204 Cr | ₹97 Cr | ₹159 Cr | ₹153 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹963 Cr | ₹881 Cr | ₹822 Cr | ₹716 Cr | ₹576 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹53 Cr | ₹55 Cr | ₹79 Cr | ₹76 Cr | ₹74 Cr |
Other current_assets | ₹909 Cr | ₹826 Cr | ₹743 Cr | ₹640 Cr | ₹502 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹32 Cr | ₹37 Cr | ₹34 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | ₹3.37 Cr | ₹4.76 Cr | ₹4.56 Cr | ₹4.41 Cr | ₹2.80 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹27 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
Total Current Assets | ₹1,978 Cr | ₹1,783 Cr | ₹1,402 Cr | ₹1,415 Cr | ₹1,045 Cr |
Net Current Assets (Including Current Investments) | ₹1,027 Cr | ₹908 Cr | ₹601 Cr | ₹651 Cr | ₹434 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,843 Cr | ₹3,378 Cr | ₹2,854 Cr | ₹2,534 Cr | ₹1,963 Cr |
Contingent Liabilities | ₹116 Cr | ₹191 Cr | ₹104 Cr | ₹132 Cr | ₹62 Cr |
Total Debt | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹51 Cr |
Book Value | - | 168.10 | 143.27 | 127.89 | 100.02 |
Adjusted Book Value | 193.27 | 168.10 | 143.27 | 127.89 | 100.02 |
Compare Balance Sheet of peers of INTELLECT DESIGN ARENA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTELLECT DESIGN ARENA | ₹13,360.7 Cr | 3.3% | -18.2% | -0.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,122,040.0 Cr | 2.6% | -1.9% | -31.5% | Stock Analytics | |
INFOSYS | ₹621,785.0 Cr | 3.4% | -4.7% | -20.2% | Stock Analytics | |
HCL TECHNOLOGIES | ₹405,110.0 Cr | 0.3% | -1.8% | -11.3% | Stock Analytics | |
WIPRO | ₹262,029.0 Cr | 1.3% | -3.8% | -4.4% | Stock Analytics | |
TECH MAHINDRA | ₹148,937.0 Cr | 2.3% | -1.7% | -6.4% | Stock Analytics |
INTELLECT DESIGN ARENA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTELLECT DESIGN ARENA | 3.3% |
-18.2% |
-0.7% |
SENSEX | 1.8% |
-0.2% |
2% |
You may also like the below Video Courses