INTELLECT DESIGN ARENA
|
INTELLECT DESIGN ARENA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
| Equity - Authorised | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr | ₹97 Cr |
| Equity - Issued | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
| Equity Paid Up | ₹69 Cr | ₹68 Cr | ₹68 Cr | ₹67 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹102 Cr | ₹139 Cr | ₹113 Cr | ₹88 Cr | ₹63 Cr |
| Total Reserves | ₹2,614 Cr | ₹2,232 Cr | ₹1,877 Cr | ₹1,653 Cr | ₹1,264 Cr |
| Securities Premium | ₹618 Cr | ₹582 Cr | ₹561 Cr | ₹541 Cr | ₹520 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,677 Cr | ₹1,392 Cr | ₹1,103 Cr | ₹880 Cr | ₹529 Cr |
| General Reserves | ₹189 Cr | ₹139 Cr | ₹138 Cr | ₹135 Cr | ₹132 Cr |
| Other Reserves | ₹130 Cr | ₹118 Cr | ₹75 Cr | ₹98 Cr | ₹83 Cr |
| Reserve excluding Revaluation Reserve | ₹2,614 Cr | ₹2,232 Cr | ₹1,877 Cr | ₹1,653 Cr | ₹1,264 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,786 Cr | ₹2,439 Cr | ₹2,058 Cr | ₹1,809 Cr | ₹1,393 Cr |
| Minority Interest | ₹31 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹7.56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹42 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-34 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹16 Cr | ₹18 Cr | ₹-32 Cr | ₹-59 Cr | ₹-79 Cr |
| Deferred Tax Assets | ₹117 Cr | ₹95 Cr | ₹150 Cr | ₹164 Cr | ₹149 Cr |
| Deferred Tax Liability | ₹133 Cr | ₹114 Cr | ₹117 Cr | ₹105 Cr | ₹70 Cr |
| Other Long Term Liabilities | ₹59 Cr | ₹34 Cr | ₹18 Cr | ₹7.92 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹75 Cr | ₹52 Cr | ₹-15 Cr | ₹-51 Cr | ₹-52 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹211 Cr | ₹267 Cr | ₹269 Cr | ₹257 Cr | ₹166 Cr |
| Sundry Creditors | ₹211 Cr | ₹267 Cr | ₹269 Cr | ₹257 Cr | ₹166 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹545 Cr | ₹452 Cr | ₹412 Cr | ₹424 Cr | ₹335 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹258 Cr | ₹230 Cr | ₹184 Cr | ₹238 Cr | ₹162 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹286 Cr | ₹223 Cr | ₹229 Cr | ₹186 Cr | ₹172 Cr |
| Short Term Borrowings | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹43 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹43 Cr |
| Short Term Provisions | ₹195 Cr | ₹156 Cr | ₹120 Cr | ₹83 Cr | ₹67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹6.47 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹15 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹173 Cr | ₹138 Cr | ₹104 Cr | ₹72 Cr | ₹45 Cr |
| Total Current Liabilities | ₹951 Cr | ₹875 Cr | ₹800 Cr | ₹764 Cr | ₹611 Cr |
| Total Liabilities | ₹3,843 Cr | ₹3,378 Cr | ₹2,854 Cr | ₹2,534 Cr | ₹1,963 Cr |
| ASSETS | |||||
| Gross Block | ₹1,607 Cr | ₹1,276 Cr | ₹1,112 Cr | ₹944 Cr | ₹830 Cr |
| Less: Accumulated Depreciation | ₹883 Cr | ₹722 Cr | ₹619 Cr | ₹511 Cr | ₹433 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹724 Cr | ₹555 Cr | ₹493 Cr | ₹433 Cr | ₹397 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.88 Cr | ₹0.98 Cr | ₹4.59 Cr | ₹4.34 Cr | ₹4.33 Cr |
| Non Current Investments | ₹335 Cr | ₹337 Cr | ₹335 Cr | ₹167 Cr | ₹50 Cr |
| Long Term Investment | ₹335 Cr | ₹337 Cr | ₹335 Cr | ₹167 Cr | ₹50 Cr |
| Quoted | ₹282 Cr | ₹281 Cr | ₹281 Cr | ₹115 Cr | ₹0.01 Cr |
| Unquoted | ₹54 Cr | ₹57 Cr | ₹54 Cr | ₹52 Cr | ₹50 Cr |
| Long Term Loans & Advances | ₹286 Cr | ₹140 Cr | ₹111 Cr | ₹92 Cr | ₹72 Cr |
| Other Non Current Assets | ₹210 Cr | ₹186 Cr | ₹142 Cr | ₹80 Cr | ₹50 Cr |
| Total Non-Current Assets | ₹1,865 Cr | ₹1,595 Cr | ₹1,452 Cr | ₹1,119 Cr | ₹918 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹203 Cr | ₹112 Cr | ₹30 Cr | ₹249 Cr | ₹96 Cr |
| Quoted | ₹203 Cr | ₹112 Cr | ₹30 Cr | ₹249 Cr | ₹96 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹449 Cr | ₹554 Cr | ₹416 Cr | ₹257 Cr | ₹187 Cr |
| Debtors more than Six months | ₹-97 Cr | ₹38 Cr | ₹9.49 Cr | ₹10.00 Cr | ₹74 Cr |
| Debtors Others | ₹609 Cr | ₹570 Cr | ₹456 Cr | ₹292 Cr | ₹176 Cr |
| Cash and Bank | ₹328 Cr | ₹204 Cr | ₹97 Cr | ₹159 Cr | ₹153 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Balances at Bank | ₹327 Cr | ₹204 Cr | ₹97 Cr | ₹159 Cr | ₹153 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹963 Cr | ₹881 Cr | ₹822 Cr | ₹716 Cr | ₹576 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹53 Cr | ₹55 Cr | ₹79 Cr | ₹76 Cr | ₹74 Cr |
| Other current_assets | ₹909 Cr | ₹826 Cr | ₹743 Cr | ₹640 Cr | ₹502 Cr |
| Short Term Loans and Advances | ₹36 Cr | ₹32 Cr | ₹37 Cr | ₹34 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹3.37 Cr | ₹4.76 Cr | ₹4.56 Cr | ₹4.41 Cr | ₹2.80 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹27 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Total Current Assets | ₹1,978 Cr | ₹1,783 Cr | ₹1,402 Cr | ₹1,415 Cr | ₹1,045 Cr |
| Net Current Assets (Including Current Investments) | ₹1,027 Cr | ₹908 Cr | ₹601 Cr | ₹651 Cr | ₹434 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,843 Cr | ₹3,378 Cr | ₹2,854 Cr | ₹2,534 Cr | ₹1,963 Cr |
| Contingent Liabilities | ₹116 Cr | ₹191 Cr | ₹104 Cr | ₹132 Cr | ₹62 Cr |
| Total Debt | - | ₹0.01 Cr | - | ₹0.84 Cr | ₹51 Cr |
| Book Value | - | 168.10 | 143.27 | 127.89 | 100.02 |
| Adjusted Book Value | 193.27 | 168.10 | 143.27 | 127.89 | 100.02 |
Compare Balance Sheet of peers of INTELLECT DESIGN ARENA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTELLECT DESIGN ARENA | ₹15,792.9 Cr | 8.4% | 15.6% | 62.5% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,082,660.0 Cr | -0.8% | 0.8% | -24.7% | Stock Analytics | |
| INFOSYS | ₹613,750.0 Cr | -1.8% | -0.6% | -16.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹410,388.0 Cr | -1.5% | 7.7% | -13.5% | Stock Analytics | |
| WIPRO | ₹247,950.0 Cr | -0.8% | -0.9% | -13.7% | Stock Analytics | |
| TECH MAHINDRA | ₹135,887.0 Cr | -1.4% | -1.8% | -12.4% | Stock Analytics | |
INTELLECT DESIGN ARENA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTELLECT DESIGN ARENA | 8.4% |
15.6% |
62.5% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses