INSPIRISYS SOLUTIONS
|
INSPIRISYS SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹61 Cr | ₹19 Cr | ₹-10 Cr | ₹-48 Cr | ₹-39 Cr |
| Securities Premium | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-41 Cr | ₹-94 Cr | ₹-125 Cr | ₹-161 Cr | ₹-159 Cr |
| General Reserves | ₹8.59 Cr | ₹8.59 Cr | ₹8.59 Cr | ₹8.59 Cr | ₹8.59 Cr |
| Other Reserves | ₹-23 Cr | ₹-11 Cr | ₹-9.60 Cr | ₹-11 Cr | ₹-4.05 Cr |
| Reserve excluding Revaluation Reserve | ₹61 Cr | ₹19 Cr | ₹-10 Cr | ₹-48 Cr | ₹-39 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹100 Cr | ₹59 Cr | ₹29 Cr | ₹-8.37 Cr | ₹0.79 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.23 Cr | ₹0.34 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.23 Cr | ₹0.34 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹0.25 Cr |
| Unsecured Loans | ₹78 Cr | ₹79 Cr | ₹5.40 Cr | ₹5.34 Cr | ₹2.44 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹78 Cr | ₹79 Cr | ₹5.40 Cr | ₹5.34 Cr | ₹2.44 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-21 Cr | ₹-10 Cr | - | - | - |
| Deferred Tax Assets | ₹23 Cr | ₹10 Cr | - | - | - |
| Deferred Tax Liability | ₹1.02 Cr | ₹0.16 Cr | - | - | - |
| Other Long Term Liabilities | ₹1.69 Cr | ₹2.53 Cr | ₹0.15 Cr | ₹0.77 Cr | ₹2.61 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹7.50 Cr | ₹5.74 Cr | ₹9.21 Cr | ₹8.35 Cr |
| Total Non-Current Liabilities | ₹71 Cr | ₹79 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹99 Cr | ₹43 Cr | ₹61 Cr | ₹48 Cr | ₹27 Cr |
| Sundry Creditors | ₹99 Cr | ₹43 Cr | ₹61 Cr | ₹48 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹73 Cr | ₹81 Cr | ₹81 Cr | ₹57 Cr | ₹54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹37 Cr | ₹43 Cr | ₹24 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹44 Cr | ₹43 Cr | ₹38 Cr | ₹33 Cr | ₹27 Cr |
| Short Term Borrowings | ₹0.84 Cr | - | ₹76 Cr | ₹97 Cr | ₹102 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.84 Cr | - | ₹76 Cr | ₹97 Cr | ₹102 Cr |
| Short Term Provisions | ₹1.72 Cr | ₹2.32 Cr | ₹2.69 Cr | ₹2.86 Cr | ₹2.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.72 Cr | ₹2.32 Cr | ₹2.69 Cr | ₹2.86 Cr | ₹2.27 Cr |
| Total Current Liabilities | ₹175 Cr | ₹126 Cr | ₹221 Cr | ₹205 Cr | ₹185 Cr |
| Total Liabilities | ₹346 Cr | ₹264 Cr | ₹268 Cr | ₹212 Cr | ₹200 Cr |
| ASSETS | |||||
| Gross Block | ₹57 Cr | ₹53 Cr | ₹47 Cr | ₹66 Cr | ₹64 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹42 Cr | ₹34 Cr | ₹50 Cr | ₹45 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.68 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹33 Cr | ₹43 Cr | ₹38 Cr | ₹42 Cr |
| Other Non Current Assets | ₹6.02 Cr | ₹1.56 Cr | ₹5.90 Cr | ₹4.09 Cr | ₹5.23 Cr |
| Total Non-Current Assets | ₹54 Cr | ₹47 Cr | ₹64 Cr | ₹58 Cr | ₹65 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹87 Cr | ₹44 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹87 Cr | ₹44 Cr | - | - | - |
| Inventories | ₹2.86 Cr | ₹3.27 Cr | ₹3.86 Cr | ₹3.64 Cr | ₹4.35 Cr |
| Raw Materials | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.59 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹3.68 Cr |
| Other Inventory | ₹2.72 Cr | ₹3.13 Cr | ₹3.72 Cr | ₹3.50 Cr | ₹0.08 Cr |
| Sundry Debtors | ₹138 Cr | ₹85 Cr | ₹98 Cr | ₹83 Cr | ₹65 Cr |
| Debtors more than Six months | ₹7.40 Cr | ₹7.43 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr |
| Debtors Others | ₹147 Cr | ₹99 Cr | ₹99 Cr | ₹88 Cr | ₹65 Cr |
| Cash and Bank | ₹13 Cr | ₹35 Cr | ₹59 Cr | ₹32 Cr | ₹22 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹13 Cr | ₹35 Cr | ₹59 Cr | ₹32 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹14 Cr | ₹21 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹10 Cr | ₹20 Cr |
| Other current_assets | ₹0.42 Cr | ₹0.30 Cr | ₹0.93 Cr | ₹4.10 Cr | ₹1.30 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹31 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.38 Cr | ₹11 Cr | ₹5.79 Cr | ₹2.79 Cr | ₹2.86 Cr |
| Total Current Assets | ₹292 Cr | ₹216 Cr | ₹204 Cr | ₹154 Cr | ₹134 Cr |
| Net Current Assets (Including Current Investments) | ₹117 Cr | ₹91 Cr | ₹-18 Cr | ₹-51 Cr | ₹-51 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹346 Cr | ₹264 Cr | ₹268 Cr | ₹212 Cr | ₹200 Cr |
| Contingent Liabilities | ₹59 Cr | ₹58 Cr | ₹33 Cr | ₹25 Cr | ₹27 Cr |
| Total Debt | ₹79 Cr | ₹80 Cr | ₹82 Cr | ₹103 Cr | ₹105 Cr |
| Book Value | 25.29 | 14.77 | 7.39 | -2.11 | 0.20 |
| Adjusted Book Value | 25.29 | 14.77 | 7.39 | -2.11 | 0.20 |
Compare Balance Sheet of peers of INSPIRISYS SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INSPIRISYS SOLUTIONS | ₹447.9 Cr | -11% | 29.6% | 10.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹795,346.0 Cr | -4.3% | -9.7% | -35.4% | Stock Analytics | |
| INFOSYS | ₹485,654.0 Cr | -0.5% | 2.5% | -23.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹313,279.0 Cr | -3.4% | -2.9% | -28.6% | Stock Analytics | |
| WIPRO | ₹208,313.0 Cr | -3.9% | -0.4% | -18.2% | Stock Analytics | |
| TECH MAHINDRA | ₹145,298.0 Cr | -4% | 1.1% | -5.5% | Stock Analytics | |
INSPIRISYS SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INSPIRISYS SOLUTIONS | -11% |
29.6% |
10.3% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses