INDUS TOWERS
|
INDUS TOWERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2,638 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr |
| Equity - Authorised | ₹3,550 Cr | ₹3,550 Cr | ₹3,550 Cr | ₹3,550 Cr | ₹3,550 Cr |
| Equity - Issued | ₹2,638 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr |
| Equity Paid Up | ₹2,638 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹9.80 Cr | ₹4.10 Cr |
| Total Reserves | ₹29,841 Cr | ₹24,329 Cr | ₹18,403 Cr | ₹19,446 Cr | ₹13,178 Cr |
| Securities Premium | ₹2,134 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr |
| Capital Reserves | ₹-4,437 Cr | ₹-4,437 Cr | ₹-4,437 Cr | ₹-4,437 Cr | ₹-4,437 Cr |
| Profit & Loss Account Balance | ₹27,100 Cr | ₹16,985 Cr | ₹10,949 Cr | ₹11,872 Cr | ₹5,499 Cr |
| General Reserves | ₹6,796 Cr | ₹6,887 Cr | ₹6,988 Cr | ₹7,109 Cr | ₹7,207 Cr |
| Other Reserves | ₹-1,753 Cr | ₹11 Cr | ₹20 Cr | ₹18 Cr | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹29,841 Cr | ₹24,329 Cr | ₹18,403 Cr | ₹19,446 Cr | ₹13,178 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹32,498 Cr | ₹27,039 Cr | ₹21,110 Cr | ₹22,151 Cr | ₹15,877 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹167 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹167 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹153 Cr | ₹1,504 Cr | ₹2,434 Cr | ₹2,374 Cr | ₹1,338 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹631 Cr | ₹1,938 Cr | ₹2,476 Cr | ₹4,568 Cr | ₹2,532 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-478 Cr | ₹-434 Cr | ₹-42 Cr | ₹-2,194 Cr | ₹-1,194 Cr |
| Deferred Tax Assets / Liabilities | ₹405 Cr | ₹-1,076 Cr | ₹-1,222 Cr | ₹92 Cr | ₹70 Cr |
| Deferred Tax Assets | ₹4,829 Cr | ₹5,594 Cr | ₹5,146 Cr | ₹3,700 Cr | ₹3,532 Cr |
| Deferred Tax Liability | ₹5,233 Cr | ₹4,519 Cr | ₹3,924 Cr | ₹3,792 Cr | ₹3,602 Cr |
| Other Long Term Liabilities | ₹17,859 Cr | ₹15,009 Cr | ₹12,992 Cr | ₹12,805 Cr | ₹11,974 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2,466 Cr | ₹2,159 Cr | ₹1,874 Cr | ₹1,720 Cr | ₹1,567 Cr |
| Total Non-Current Liabilities | ₹20,883 Cr | ₹17,597 Cr | ₹16,078 Cr | ₹16,990 Cr | ₹15,116 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,445 Cr | ₹2,280 Cr | ₹2,122 Cr | ₹2,129 Cr | ₹3,259 Cr |
| Sundry Creditors | ₹2,445 Cr | ₹2,280 Cr | ₹2,122 Cr | ₹2,129 Cr | ₹3,259 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,244 Cr | ₹6,746 Cr | ₹5,167 Cr | ₹5,513 Cr | ₹5,047 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹3.10 Cr |
| Advances received from customers | ₹193 Cr | ₹126 Cr | ₹39 Cr | ₹63 Cr | ₹87 Cr |
| Interest Accrued But Not Due | ₹21 Cr | ₹50 Cr | ₹55 Cr | ₹12 Cr | ₹50 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹750 Cr | ₹750 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,279 Cr | ₹5,819 Cr | ₹5,073 Cr | ₹5,438 Cr | ₹4,906 Cr |
| Short Term Borrowings | ₹882 Cr | ₹875 Cr | ₹740 Cr | ₹919 Cr | ₹5,465 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹882 Cr | ₹875 Cr | ₹740 Cr | ₹919 Cr | ₹5,465 Cr |
| Short Term Provisions | ₹217 Cr | ₹256 Cr | ₹134 Cr | ₹266 Cr | ₹180 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹132 Cr | ₹182 Cr | ₹67 Cr | ₹212 Cr | ₹132 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹84 Cr | ₹74 Cr | ₹68 Cr | ₹54 Cr | ₹48 Cr |
| Total Current Liabilities | ₹9,787 Cr | ₹10,157 Cr | ₹8,163 Cr | ₹8,827 Cr | ₹13,951 Cr |
| Total Liabilities | ₹63,168 Cr | ₹54,792 Cr | ₹45,351 Cr | ₹47,968 Cr | ₹44,944 Cr |
| ASSETS | |||||
| Gross Block | ₹96,562 Cr | ₹85,720 Cr | ₹74,548 Cr | ₹70,301 Cr | ₹67,571 Cr |
| Less: Accumulated Depreciation | ₹52,182 Cr | ₹46,419 Cr | ₹42,165 Cr | ₹38,475 Cr | ₹35,770 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹44,380 Cr | ₹39,300 Cr | ₹32,384 Cr | ₹31,826 Cr | ₹31,800 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹567 Cr | ₹422 Cr | ₹355 Cr | ₹179 Cr | ₹274 Cr |
| Non Current Investments | - | ₹2.80 Cr | - | - | - |
| Long Term Investment | - | ₹2.80 Cr | - | - | - |
| Quoted | - | - | - | - | ₹1,521 Cr |
| Unquoted | - | ₹2.80 Cr | - | - | - |
| Long Term Loans & Advances | ₹2,307 Cr | ₹2,084 Cr | ₹1,892 Cr | ₹1,769 Cr | ₹1,760 Cr |
| Other Non Current Assets | ₹2,984 Cr | ₹2,494 Cr | ₹2,013 Cr | ₹1,883 Cr | ₹1,480 Cr |
| Total Non-Current Assets | ₹50,238 Cr | ₹44,302 Cr | ₹36,643 Cr | ₹35,656 Cr | ₹35,314 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,486 Cr | - | ₹276 Cr | ₹1,652 Cr | ₹2,271 Cr |
| Quoted | ₹1,486 Cr | - | ₹276 Cr | ₹1,652 Cr | ₹2,271 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹7.60 Cr | - | - | - | - |
| Raw Materials | ₹7.60 Cr | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹4,768 Cr | ₹6,451 Cr | ₹4,869 Cr | ₹7,059 Cr | ₹3,829 Cr |
| Debtors more than Six months | ₹375 Cr | ₹2,160 Cr | ₹1,568 Cr | ₹325 Cr | ₹693 Cr |
| Debtors Others | ₹4,859 Cr | ₹9,891 Cr | ₹8,977 Cr | ₹7,102 Cr | ₹3,620 Cr |
| Cash and Bank | ₹1,856 Cr | ₹63 Cr | ₹22 Cr | ₹980 Cr | ₹15 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹1,856 Cr | ₹63 Cr | ₹22 Cr | ₹980 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹315 Cr | ₹192 Cr | ₹132 Cr | ₹126 Cr | ₹326 Cr |
| Interest accrued on Investments | ₹93 Cr | ₹45 Cr | ₹43 Cr | ₹41 Cr | ₹47 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹20 Cr | ₹26 Cr | ₹23 Cr | ₹28 Cr | ₹14 Cr |
| Other current_assets | ₹202 Cr | ₹121 Cr | ₹66 Cr | ₹56 Cr | ₹266 Cr |
| Short Term Loans and Advances | ₹4,497 Cr | ₹3,784 Cr | ₹3,409 Cr | ₹2,495 Cr | ₹3,189 Cr |
| Advances recoverable in cash or in kind | ₹4,048 Cr | ₹3,704 Cr | ₹3,307 Cr | ₹2,443 Cr | ₹3,189 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹449 Cr | ₹80 Cr | ₹102 Cr | ₹51 Cr | - |
| Total Current Assets | ₹12,930 Cr | ₹10,490 Cr | ₹8,708 Cr | ₹12,311 Cr | ₹9,630 Cr |
| Net Current Assets (Including Current Investments) | ₹3,143 Cr | ₹334 Cr | ₹545 Cr | ₹3,484 Cr | ₹-4,321 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹63,168 Cr | ₹54,792 Cr | ₹45,351 Cr | ₹47,968 Cr | ₹44,944 Cr |
| Contingent Liabilities | ₹4,778 Cr | ₹12,029 Cr | ₹11,506 Cr | ₹11,601 Cr | ₹11,917 Cr |
| Total Debt | ₹2,262 Cr | ₹4,312 Cr | ₹4,713 Cr | ₹5,487 Cr | ₹8,164 Cr |
| Book Value | - | 100.28 | 78.29 | 82.16 | 58.90 |
| Adjusted Book Value | 123.12 | 100.28 | 78.29 | 82.16 | 58.90 |
Compare Balance Sheet of peers of INDUS TOWERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDUS TOWERS | ₹108,153.0 Cr | 2.4% | 18.8% | 27% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,287,260.0 Cr | 3.4% | 7.3% | 34.5% | Stock Analytics | |
| VODAFONE IDEA | ₹118,527.0 Cr | 6.8% | 24.9% | 39.7% | Stock Analytics | |
| BHARTI HEXACOM | ₹89,240.0 Cr | -0.6% | 2.8% | 28.9% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹54,309.6 Cr | 3.6% | -2.6% | 6% | Stock Analytics | |
| TATA TELESERVICES (MAHARASHTRA) | ₹10,507.7 Cr | -0.6% | -4.3% | -23.2% | Stock Analytics | |
INDUS TOWERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDUS TOWERS | 2.4% |
18.8% |
27% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses