Home > Balance Sheet > INDRAYANI BIOTECH

INDRAYANI BIOTECH
Balance Sheet

INDRAYANI BIOTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for INDRAYANI BIOTECH
Please provide your vote to see the results

INDRAYANI BIOTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹46 Cr₹46 Cr₹43 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹37 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹46 Cr₹46 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹46 Cr₹46 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹9.25 Cr--
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.49 Cr₹4.12 Cr₹1.54 Cr--
Total Reserves ₹23 Cr₹18 Cr₹10 Cr₹-10 Cr₹-15 Cr
    Securities Premium ₹20 Cr₹13 Cr₹11 Cr--
    Capital Reserves ₹0.06 Cr₹0.06 Cr₹0.28 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹3.31 Cr₹4.89 Cr₹-1.34 Cr₹-10 Cr₹-15 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹23 Cr₹18 Cr₹10 Cr₹-10 Cr₹-15 Cr
Revaluation reserve -----
Shareholder's Funds ₹73 Cr₹67 Cr₹55 Cr₹24 Cr₹20 Cr
Minority Interest ₹27 Cr₹9.05 Cr₹-6.73 Cr₹0.41 Cr₹0.36 Cr
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹67 Cr₹29 Cr₹5.99 Cr₹7.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹42 Cr₹15 Cr₹5.99 Cr₹7.39 Cr
    Term Loans - Institutions ₹28 Cr₹11 Cr₹1.51 Cr--
    Other Secured ₹9.87 Cr₹14 Cr₹12 Cr-₹0.02 Cr
Unsecured Loans --₹0.80 Cr₹0.80 Cr₹0.75 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.80 Cr₹0.80 Cr₹0.75 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.05 Cr₹-0.33 Cr₹-0.02 Cr₹0.01 Cr₹0.01 Cr
    Deferred Tax Assets -₹0.33 Cr₹0.04 Cr--
    Deferred Tax Liability ₹0.05 Cr-₹0.01 Cr₹0.01 Cr₹0.01 Cr
Other Long Term Liabilities -₹4.07 Cr₹6.32 Cr₹0.55 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.08 Cr----
Total Non-Current Liabilities ₹66 Cr₹70 Cr₹36 Cr₹7.35 Cr₹8.17 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹37 Cr₹23 Cr₹5.82 Cr₹3.34 Cr
    Sundry Creditors ₹24 Cr₹37 Cr₹23 Cr₹5.82 Cr₹3.34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.97 Cr₹4.95 Cr₹14 Cr₹1.08 Cr₹0.18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹1.22 Cr₹0.77 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.85 Cr₹3.73 Cr₹13 Cr₹1.08 Cr₹0.18 Cr
Short Term Borrowings ₹70 Cr₹40 Cr₹32 Cr₹11 Cr₹7.38 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹16 Cr₹13 Cr₹7.87 Cr₹6.45 Cr
    Working Capital Loans- Sec ₹14 Cr₹16 Cr₹12 Cr₹7.87 Cr₹6.45 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹40 Cr₹7.56 Cr₹6.98 Cr₹-4.63 Cr₹-5.52 Cr
Short Term Provisions ₹4.91 Cr₹4.88 Cr₹3.92 Cr₹1.48 Cr₹0.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.82 Cr₹1.63 Cr₹1.12 Cr--
    Provision for post retirement benefits ---₹1.36 Cr₹0.73 Cr
    Preference Dividend -----
    Other Provisions ₹4.09 Cr₹3.26 Cr₹2.80 Cr₹0.12 Cr₹0.18 Cr
Total Current Liabilities ₹102 Cr₹87 Cr₹72 Cr₹19 Cr₹12 Cr
Total Liabilities ₹268 Cr₹234 Cr₹156 Cr₹51 Cr₹40 Cr
ASSETS
Gross Block ₹102 Cr₹102 Cr₹89 Cr₹19 Cr₹17 Cr
Less: Accumulated Depreciation ₹44 Cr₹39 Cr₹31 Cr₹2.13 Cr₹1.47 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹62 Cr₹57 Cr₹17 Cr₹15 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹20 Cr₹14 Cr₹13 Cr₹14 Cr
Non Current Investments ₹0.25 Cr₹0.22 Cr₹0.22 Cr₹0.00 Cr₹0.01 Cr
Long Term Investment ₹0.25 Cr₹0.22 Cr₹0.22 Cr₹0.00 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.25 Cr₹0.22 Cr₹0.22 Cr₹0.00 Cr₹0.01 Cr
Long Term Loans & Advances ₹6.20 Cr₹5.75 Cr₹6.75 Cr₹2.03 Cr₹0.47 Cr
Other Non Current Assets ₹0.20 Cr-₹0.21 Cr₹0.68 Cr₹1.33 Cr
Total Non-Current Assets ₹90 Cr₹89 Cr₹78 Cr₹32 Cr₹31 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹42 Cr₹12 Cr₹1.53 Cr₹1.09 Cr
    Raw Materials ₹1.33 Cr₹1.42 Cr₹2.31 Cr₹1.14 Cr₹0.68 Cr
    Work-in Progress ₹1.94 Cr₹2.03 Cr₹0.56 Cr--
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹4.26 Cr₹1.14 Cr₹0.36 Cr--
    Other Inventory ₹34 Cr₹38 Cr₹8.99 Cr₹0.39 Cr₹0.41 Cr
Sundry Debtors ₹59 Cr₹40 Cr₹30 Cr₹14 Cr₹4.77 Cr
    Debtors more than Six months -₹11 Cr₹15 Cr₹2.06 Cr₹0.36 Cr
    Debtors Others ₹59 Cr₹29 Cr₹15 Cr₹12 Cr₹4.41 Cr
Cash and Bank ₹0.29 Cr₹0.58 Cr₹3.04 Cr₹1.50 Cr₹0.68 Cr
    Cash in hand ₹0.15 Cr₹0.29 Cr₹0.33 Cr₹0.05 Cr₹0.08 Cr
    Balances at Bank ₹0.14 Cr₹0.29 Cr₹2.71 Cr₹1.45 Cr₹0.60 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹25 Cr₹18 Cr₹1.28 Cr₹1.46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹41 Cr₹25 Cr₹18 Cr₹1.28 Cr₹1.46 Cr
Short Term Loans and Advances ₹37 Cr₹38 Cr₹15 Cr₹0.50 Cr₹1.16 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹2.04 Cr₹1.36 Cr₹1.10 Cr₹0.50 Cr₹1.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹37 Cr₹13 Cr--
Total Current Assets ₹178 Cr₹145 Cr₹78 Cr₹19 Cr₹9.15 Cr
Net Current Assets (Including Current Investments) ₹75 Cr₹58 Cr₹5.61 Cr₹-0.57 Cr₹-2.66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹268 Cr₹234 Cr₹156 Cr₹51 Cr₹40 Cr
Contingent Liabilities -----
Total Debt ₹137 Cr₹108 Cr₹63 Cr₹18 Cr₹16 Cr
Book Value -13.8612.947.065.76
Adjusted Book Value 15.1613.8612.947.065.76

Compare Balance Sheet of peers of INDRAYANI BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDRAYANI BIOTECH ₹61.9 Cr -0.2% -7.9% -61.4% Stock Analytics


No other companies found in this Industry


INDRAYANI BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDRAYANI BIOTECH

-0.2%

-7.9%

-61.4%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses