INDRAPRASTHA GAS
|
INDRAPRASTHA GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹280 Cr | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr |
| Equity - Issued | ₹280 Cr | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Paid Up | ₹280 Cr | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11,224 Cr | ₹10,336 Cr | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹10,921 Cr | ₹10,032 Cr | ₹9,190 Cr | ₹7,488 Cr | ₹7,143 Cr |
| General Reserves | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹11,224 Cr | ₹10,336 Cr | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,504 Cr | ₹10,616 Cr | ₹9,633 Cr | ₹7,931 Cr | ₹7,586 Cr |
| Minority Interest | ₹21 Cr | ₹27 Cr | ₹16 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹27 Cr | ₹7.46 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | ₹27 Cr | ₹7.46 Cr | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹510 Cr | ₹456 Cr | ₹370 Cr | ₹317 Cr | ₹274 Cr |
| Deferred Tax Assets | ₹148 Cr | ₹120 Cr | ₹128 Cr | ₹101 Cr | ₹74 Cr |
| Deferred Tax Liability | ₹659 Cr | ₹576 Cr | ₹497 Cr | ₹417 Cr | ₹348 Cr |
| Other Long Term Liabilities | ₹84 Cr | ₹123 Cr | ₹87 Cr | ₹110 Cr | ₹108 Cr |
| Long Term Trade Payables | ₹1.62 Cr | ₹0.13 Cr | - | - | - |
| Long Term Provisions | ₹57 Cr | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹680 Cr | ₹625 Cr | ₹490 Cr | ₹455 Cr | ₹408 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,069 Cr | ₹935 Cr | ₹985 Cr | ₹904 Cr | ₹787 Cr |
| Sundry Creditors | ₹1,069 Cr | ₹935 Cr | ₹985 Cr | ₹904 Cr | ₹787 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,851 Cr | ₹2,625 Cr | ₹2,478 Cr | ₹2,817 Cr | ₹1,865 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹81 Cr | ₹71 Cr | ₹89 Cr | ₹76 Cr | ₹67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,770 Cr | ₹2,554 Cr | ₹2,389 Cr | ₹2,741 Cr | ₹1,797 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹904 Cr | ₹755 Cr | ₹618 Cr | ₹516 Cr | ₹456 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.81 Cr | ₹18 Cr | - | ₹54 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹904 Cr | ₹751 Cr | ₹600 Cr | ₹516 Cr | ₹403 Cr |
| Total Current Liabilities | ₹4,823 Cr | ₹4,314 Cr | ₹4,081 Cr | ₹4,237 Cr | ₹3,108 Cr |
| Total Liabilities | ₹17,028 Cr | ₹15,581 Cr | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr |
| ASSETS | |||||
| Gross Block | ₹11,116 Cr | ₹9,867 Cr | ₹8,807 Cr | ₹7,389 Cr | ₹6,340 Cr |
| Less: Accumulated Depreciation | ₹3,063 Cr | ₹2,675 Cr | ₹2,204 Cr | ₹1,655 Cr | ₹1,338 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,053 Cr | ₹7,192 Cr | ₹6,603 Cr | ₹5,734 Cr | ₹5,002 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,518 Cr | ₹1,527 Cr | ₹1,396 Cr | ₹1,434 Cr | ₹1,379 Cr |
| Non Current Investments | ₹1,791 Cr | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr |
| Long Term Investment | ₹1,791 Cr | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,791 Cr | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr |
| Long Term Loans & Advances | ₹75 Cr | ₹224 Cr | ₹232 Cr | ₹122 Cr | ₹50 Cr |
| Other Non Current Assets | ₹3.89 Cr | ₹383 Cr | ₹283 Cr | ₹501 Cr | ₹1.58 Cr |
| Total Non-Current Assets | ₹11,457 Cr | ₹10,938 Cr | ₹9,857 Cr | ₹8,894 Cr | ₹7,340 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,384 Cr | ₹1,329 Cr | ₹881 Cr | ₹419 Cr | ₹1,718 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,384 Cr | ₹1,329 Cr | ₹881 Cr | ₹419 Cr | ₹1,718 Cr |
| Inventories | ₹61 Cr | ₹49 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹39 Cr | ₹34 Cr | ₹40 Cr | ₹37 Cr | ₹38 Cr |
| Other Inventory | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹7.12 Cr |
| Sundry Debtors | ₹920 Cr | ₹707 Cr | ₹1,019 Cr | ₹903 Cr | ₹521 Cr |
| Debtors more than Six months | ₹175 Cr | ₹83 Cr | ₹58 Cr | ₹97 Cr | ₹39 Cr |
| Debtors Others | ₹790 Cr | ₹662 Cr | ₹981 Cr | ₹820 Cr | ₹488 Cr |
| Cash and Bank | ₹2,926 Cr | ₹2,265 Cr | ₹2,156 Cr | ₹2,132 Cr | ₹1,362 Cr |
| Cash in hand | ₹5.36 Cr | ₹4.58 Cr | ₹11 Cr | ₹6.88 Cr | ₹7.14 Cr |
| Balances at Bank | ₹2,921 Cr | ₹2,261 Cr | ₹2,144 Cr | ₹2,125 Cr | ₹1,355 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹98 Cr | ₹124 Cr | ₹122 Cr | ₹118 Cr | ₹50 Cr |
| Interest accrued on Investments | ₹63 Cr | ₹101 Cr | ₹91 Cr | ₹47 Cr | ₹31 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹32 Cr | ₹21 Cr | ₹30 Cr | ₹70 Cr | ₹16 Cr |
| Other current_assets | ₹3.44 Cr | ₹1.69 Cr | ₹1.56 Cr | ₹1.37 Cr | ₹2.38 Cr |
| Short Term Loans and Advances | ₹183 Cr | ₹169 Cr | ₹134 Cr | ₹108 Cr | ₹68 Cr |
| Advances recoverable in cash or in kind | ₹148 Cr | ₹140 Cr | ₹116 Cr | ₹93 Cr | ₹58 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹36 Cr | ₹29 Cr | ₹18 Cr | ₹15 Cr | ₹9.76 Cr |
| Total Current Assets | ₹5,572 Cr | ₹4,643 Cr | ₹4,363 Cr | ₹3,730 Cr | ₹3,763 Cr |
| Net Current Assets (Including Current Investments) | ₹748 Cr | ₹329 Cr | ₹283 Cr | ₹-508 Cr | ₹655 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,028 Cr | ₹15,581 Cr | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr |
| Contingent Liabilities | ₹2,607 Cr | ₹2,601 Cr | ₹480 Cr | ₹440 Cr | ₹417 Cr |
| Total Debt | ₹27 Cr | ₹7.46 Cr | - | - | - |
| Book Value | - | 75.83 | 137.62 | 113.30 | 108.37 |
| Adjusted Book Value | 82.17 | 75.83 | 68.81 | 56.65 | 54.19 |
Compare Balance Sheet of peers of INDRAPRASTHA GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDRAPRASTHA GAS | ₹20,727.0 Cr | 0.7% | -3.8% | -27.6% | Stock Analytics | |
| GAIL (INDIA) | ₹113,223.0 Cr | -0.6% | -1.6% | 0.9% | Stock Analytics | |
| ADANI TOTAL GAS | ₹67,302.9 Cr | -4.8% | -7.9% | 3.7% | Stock Analytics | |
| GUJARAT ENERGY | ₹34,396.8 Cr | 4.8% | -5.9% | -39.4% | Stock Analytics | |
| MAHANAGAR GAS | ₹10,521.3 Cr | -2.6% | -4.1% | -15.5% | Stock Analytics | |
INDRAPRASTHA GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDRAPRASTHA GAS | 0.7% |
-3.8% |
-27.6% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses