INDRAPRASTHA GAS
|
INDRAPRASTHA GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr | ₹220 Cr |
| Equity - Issued | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Paid Up | ₹280 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹10,336 Cr | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr | ₹6,194 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹10,032 Cr | ₹9,190 Cr | ₹7,488 Cr | ₹7,143 Cr | ₹5,891 Cr |
| General Reserves | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹10,336 Cr | ₹9,493 Cr | ₹7,791 Cr | ₹7,446 Cr | ₹6,194 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹10,616 Cr | ₹9,633 Cr | ₹7,931 Cr | ₹7,586 Cr | ₹6,334 Cr |
| Minority Interest | ₹27 Cr | ₹16 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹7.46 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | ₹7.46 Cr | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹456 Cr | ₹370 Cr | ₹317 Cr | ₹274 Cr | ₹242 Cr |
| Deferred Tax Assets | ₹120 Cr | ₹128 Cr | ₹101 Cr | ₹74 Cr | ₹44 Cr |
| Deferred Tax Liability | ₹576 Cr | ₹497 Cr | ₹417 Cr | ₹348 Cr | ₹287 Cr |
| Other Long Term Liabilities | ₹123 Cr | ₹87 Cr | ₹110 Cr | ₹108 Cr | ₹104 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹625 Cr | ₹490 Cr | ₹455 Cr | ₹408 Cr | ₹372 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹935 Cr | ₹985 Cr | ₹904 Cr | ₹787 Cr | ₹419 Cr |
| Sundry Creditors | ₹935 Cr | ₹985 Cr | ₹904 Cr | ₹787 Cr | ₹419 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,625 Cr | ₹2,478 Cr | ₹2,817 Cr | ₹1,865 Cr | ₹1,578 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹71 Cr | ₹89 Cr | ₹76 Cr | ₹67 Cr | ₹67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,554 Cr | ₹2,389 Cr | ₹2,741 Cr | ₹1,797 Cr | ₹1,511 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹755 Cr | ₹618 Cr | ₹516 Cr | ₹456 Cr | ₹347 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.81 Cr | ₹18 Cr | - | ₹54 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹751 Cr | ₹600 Cr | ₹516 Cr | ₹403 Cr | ₹347 Cr |
| Total Current Liabilities | ₹4,314 Cr | ₹4,081 Cr | ₹4,237 Cr | ₹3,108 Cr | ₹2,344 Cr |
| Total Liabilities | ₹15,581 Cr | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr | ₹9,050 Cr |
| ASSETS | |||||
| Gross Block | ₹9,867 Cr | ₹8,807 Cr | ₹7,389 Cr | ₹6,340 Cr | ₹5,450 Cr |
| Less: Accumulated Depreciation | ₹2,675 Cr | ₹2,204 Cr | ₹1,655 Cr | ₹1,338 Cr | ₹1,129 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,192 Cr | ₹6,603 Cr | ₹5,734 Cr | ₹5,002 Cr | ₹4,321 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,527 Cr | ₹1,396 Cr | ₹1,434 Cr | ₹1,379 Cr | ₹847 Cr |
| Non Current Investments | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr |
| Long Term Investment | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,597 Cr | ₹1,341 Cr | ₹1,103 Cr | ₹908 Cr | ₹721 Cr |
| Long Term Loans & Advances | ₹224 Cr | ₹232 Cr | ₹122 Cr | ₹50 Cr | ₹65 Cr |
| Other Non Current Assets | ₹383 Cr | ₹283 Cr | ₹501 Cr | ₹1.58 Cr | ₹1.45 Cr |
| Total Non-Current Assets | ₹10,938 Cr | ₹9,857 Cr | ₹8,894 Cr | ₹7,340 Cr | ₹5,954 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,329 Cr | ₹881 Cr | ₹419 Cr | ₹1,718 Cr | ₹1,568 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,329 Cr | ₹881 Cr | ₹419 Cr | ₹1,718 Cr | ₹1,568 Cr |
| Inventories | ₹49 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr | ₹46 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹34 Cr | ₹40 Cr | ₹37 Cr | ₹38 Cr | ₹42 Cr |
| Other Inventory | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹7.12 Cr | ₹3.35 Cr |
| Sundry Debtors | ₹707 Cr | ₹1,019 Cr | ₹903 Cr | ₹521 Cr | ₹261 Cr |
| Debtors more than Six months | ₹83 Cr | ₹58 Cr | ₹97 Cr | ₹39 Cr | ₹13 Cr |
| Debtors Others | ₹662 Cr | ₹981 Cr | ₹820 Cr | ₹488 Cr | ₹255 Cr |
| Cash and Bank | ₹2,265 Cr | ₹2,156 Cr | ₹2,132 Cr | ₹1,362 Cr | ₹1,132 Cr |
| Cash in hand | ₹4.58 Cr | ₹11 Cr | ₹6.88 Cr | ₹7.14 Cr | ₹5.85 Cr |
| Balances at Bank | ₹2,261 Cr | ₹2,144 Cr | ₹2,125 Cr | ₹1,355 Cr | ₹1,126 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹124 Cr | ₹122 Cr | ₹118 Cr | ₹50 Cr | ₹38 Cr |
| Interest accrued on Investments | ₹101 Cr | ₹91 Cr | ₹47 Cr | ₹31 Cr | ₹19 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹30 Cr | ₹70 Cr | ₹16 Cr | ₹17 Cr |
| Other current_assets | ₹1.69 Cr | ₹1.56 Cr | ₹1.37 Cr | ₹2.38 Cr | ₹1.99 Cr |
| Short Term Loans and Advances | ₹169 Cr | ₹134 Cr | ₹108 Cr | ₹68 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹140 Cr | ₹116 Cr | ₹93 Cr | ₹58 Cr | ₹41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹18 Cr | ₹15 Cr | ₹9.76 Cr | ₹10 Cr |
| Total Current Assets | ₹4,643 Cr | ₹4,363 Cr | ₹3,730 Cr | ₹3,763 Cr | ₹3,096 Cr |
| Net Current Assets (Including Current Investments) | ₹329 Cr | ₹283 Cr | ₹-508 Cr | ₹655 Cr | ₹752 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,581 Cr | ₹14,220 Cr | ₹12,623 Cr | ₹11,102 Cr | ₹9,050 Cr |
| Contingent Liabilities | ₹530 Cr | ₹480 Cr | ₹440 Cr | ₹417 Cr | ₹443 Cr |
| Total Debt | ₹7.46 Cr | - | - | - | - |
| Book Value | - | 137.62 | 113.30 | 108.37 | 90.49 |
| Adjusted Book Value | 75.83 | 68.81 | 56.65 | 54.19 | 45.25 |
Compare Balance Sheet of peers of INDRAPRASTHA GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDRAPRASTHA GAS | ₹29,204.0 Cr | 1.6% | -0% | -3.5% | Stock Analytics | |
| ADANI TOTAL GAS | ₹67,396.4 Cr | 1.5% | 0.3% | -10.9% | Stock Analytics | |
| GUJARAT GAS | ₹27,886.7 Cr | 1.4% | -3.7% | -22% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹16,929.2 Cr | 1% | -4.9% | -21.1% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹114.6 Cr | -7.6% | -1.5% | -29.2% | Stock Analytics | |
INDRAPRASTHA GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDRAPRASTHA GAS | 1.6% |
-0% |
-3.5% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses