INDOSOLAR
|
INDOSOLAR Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹372 Cr | ₹372 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹372 Cr | ₹372 Cr |
| Equity Paid Up | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹372 Cr | ₹372 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-1.19 Cr | ₹-56 Cr | ₹-41 Cr | ₹-1,492 Cr | ₹-1,370 Cr |
| Securities Premium | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
| Capital Reserves | ₹374 Cr | ₹374 Cr | ₹374 Cr | - | - |
| Profit & Loss Account Balance | ₹-598 Cr | ₹-653 Cr | ₹-637 Cr | ₹-1,718 Cr | ₹-1,596 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | ₹3.84 Cr | ₹3.84 Cr |
| Reserve excluding Revaluation Reserve | ₹-1.19 Cr | ₹-56 Cr | ₹-41 Cr | ₹-1,492 Cr | ₹-1,370 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹40 Cr | ₹-14 Cr | ₹1.08 Cr | ₹-1,120 Cr | ₹-998 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹7.72 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹39 Cr | ₹572 Cr | ₹571 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-31 Cr | ₹-572 Cr | ₹-571 Cr |
| Unsecured Loans | ₹35 Cr | ₹99 Cr | - | ₹5.01 Cr | ₹5.01 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹47 Cr | ₹99 Cr | - | ₹5.01 Cr | ₹5.01 Cr |
| Other Unsecured Loan | ₹-12 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | ₹73 Cr | ₹92 Cr | ₹90 Cr | - | - |
| Deferred Tax Liability | ₹73 Cr | ₹92 Cr | ₹90 Cr | - | - |
| Other Long Term Liabilities | ₹21 Cr | ₹38 Cr | ₹2.55 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.12 Cr | ₹0.01 Cr | - | ₹0.49 Cr | ₹0.49 Cr |
| Total Non-Current Liabilities | ₹56 Cr | ₹137 Cr | ₹10 Cr | ₹6.25 Cr | ₹6.25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹83 Cr | ₹2.36 Cr | ₹0.23 Cr | ₹86 Cr | ₹86 Cr |
| Sundry Creditors | ₹83 Cr | ₹2.36 Cr | ₹0.23 Cr | ₹86 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹60 Cr | ₹25 Cr | ₹32 Cr | ₹1,108 Cr | ₹1,108 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹6.73 Cr | ₹6.73 Cr |
| Interest Accrued But Not Due | ₹18 Cr | - | ₹0.90 Cr | ₹305 Cr | ₹305 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹130 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹41 Cr | ₹25 Cr | ₹31 Cr | ₹666 Cr | ₹796 Cr |
| Short Term Borrowings | - | - | ₹22 Cr | ₹36 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹35 Cr | ₹35 Cr |
| Working Capital Loans- Sec | - | - | - | ₹22 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹22 Cr | ₹-21 Cr | ₹-21 Cr |
| Short Term Provisions | ₹1.43 Cr | ₹0.00 Cr | - | ₹0.18 Cr | ₹0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.43 Cr | ₹0.00 Cr | - | ₹0.18 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹144 Cr | ₹28 Cr | ₹54 Cr | ₹1,230 Cr | ₹1,229 Cr |
| Total Liabilities | ₹241 Cr | ₹150 Cr | ₹65 Cr | ₹116 Cr | ₹238 Cr |
| ASSETS | |||||
| Gross Block | ₹233 Cr | ₹130 Cr | ₹127 Cr | ₹236 Cr | ₹236 Cr |
| Less: Accumulated Depreciation | ₹110 Cr | ₹83 Cr | ₹79 Cr | ₹154 Cr | ₹95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹122 Cr | ₹47 Cr | ₹48 Cr | ₹82 Cr | ₹140 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.11 Cr | ₹94 Cr | ₹3.75 Cr | ₹27 Cr | ₹83 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.92 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹0.77 Cr |
| Other Non Current Assets | ₹0.34 Cr | ₹0.01 Cr | - | - | - |
| Total Non-Current Assets | ₹124 Cr | ₹142 Cr | ₹52 Cr | ₹109 Cr | ₹224 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹74 Cr | ₹0.16 Cr | - | - | ₹5.37 Cr |
| Raw Materials | ₹64 Cr | ₹0.16 Cr | - | - | - |
| Work-in Progress | ₹1.65 Cr | - | - | - | - |
| Finished Goods | ₹5.66 Cr | - | - | - | - |
| Packing Materials | ₹0.20 Cr | - | - | - | - |
| Stores and Spare | ₹1.94 Cr | - | - | - | ₹5.37 Cr |
| Other Inventory | ₹0.68 Cr | - | - | - | - |
| Sundry Debtors | ₹4.66 Cr | - | - | - | ₹0.14 Cr |
| Debtors more than Six months | - | - | - | ₹3.69 Cr | ₹3.69 Cr |
| Debtors Others | ₹4.66 Cr | - | - | - | - |
| Cash and Bank | ₹17 Cr | ₹5.04 Cr | ₹4.25 Cr | ₹4.53 Cr | ₹4.26 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Balances at Bank | ₹17 Cr | ₹5.04 Cr | ₹4.25 Cr | ₹4.53 Cr | ₹4.26 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.32 Cr | ₹0.26 Cr | ₹0.90 Cr | ₹0.93 Cr | ₹1.02 Cr |
| Interest accrued on Investments | ₹0.17 Cr | ₹0.20 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | ₹0.10 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.14 Cr | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.03 Cr |
| Other current_assets | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Short Term Loans and Advances | ₹21 Cr | ₹2.65 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹2.93 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹0.43 Cr | ₹0.70 Cr | ₹1.84 Cr | ₹2.15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.58 Cr | ₹2.22 Cr | ₹0.58 Cr | ₹-0.30 Cr | ₹0.78 Cr |
| Total Current Assets | ₹117 Cr | ₹8.12 Cr | ₹6.42 Cr | ₹6.99 Cr | ₹14 Cr |
| Net Current Assets (Including Current Investments) | ₹-27 Cr | ₹-20 Cr | ₹-48 Cr | ₹-1,223 Cr | ₹-1,215 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹241 Cr | ₹150 Cr | ₹65 Cr | ₹116 Cr | ₹238 Cr |
| Contingent Liabilities | - | - | - | ₹4.02 Cr | ₹4.02 Cr |
| Total Debt | ₹47 Cr | ₹99 Cr | ₹60 Cr | ₹828 Cr | ₹828 Cr |
| Book Value | 9.71 | -3.45 | 0.26 | -30.10 | -26.82 |
| Adjusted Book Value | 9.71 | -3.45 | 0.26 | -30.10 | -26.82 |
Compare Balance Sheet of peers of INDOSOLAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDOSOLAR | ₹1,584.8 Cr | -4.5% | -3.8% | 17467.9% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹26,216.3 Cr | -5.1% | 4.7% | 114.5% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹22,690.6 Cr | 2% | 4.2% | -44.3% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹11,535.0 Cr | 0.5% | -0.9% | 103.1% | Stock Analytics | |
| VIKRAM SOLAR | ₹6,971.7 Cr | -1.6% | -8.4% | NA | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,910.4 Cr | 3.2% | -2.3% | NA | Stock Analytics | |
INDOSOLAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDOSOLAR | -4.5% |
-3.8% |
17467.9% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses