INDO US BIOTECH
|
INDO US BIOTECH Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹9.17 Cr | ₹6.07 Cr |
| Equity - Authorised | ₹32 Cr | ₹21 Cr | ₹11 Cr | ₹10.00 Cr | ₹6.10 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹9.17 Cr | ₹6.07 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹9.17 Cr | ₹6.07 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹58 Cr | ₹43 Cr | ₹44 Cr | ₹30 Cr | ₹15 Cr |
| Securities Premium | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹15 Cr | ₹4.23 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹36 Cr | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.02 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹58 Cr | ₹43 Cr | ₹44 Cr | ₹30 Cr | ₹15 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹79 Cr | ₹63 Cr | ₹54 Cr | ₹39 Cr | ₹22 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.53 Cr | ₹1.95 Cr | ₹1.41 Cr | ₹2.89 Cr | ₹2.08 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.21 Cr | ₹2.82 Cr | ₹2.46 Cr | ₹4.12 Cr | ₹2.51 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.68 Cr | ₹-0.87 Cr | ₹-1.05 Cr | ₹-1.23 Cr | ₹-0.42 Cr |
| Unsecured Loans | ₹1.41 Cr | ₹0.85 Cr | ₹0.29 Cr | ₹0.51 Cr | ₹1.28 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹1.40 Cr | - | ₹0.20 Cr | ₹0.54 Cr | ₹0.96 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.14 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Other Unsecured Loan | ₹-0.13 Cr | ₹0.83 Cr | ₹0.06 Cr | ₹-0.06 Cr | ₹0.28 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.70 Cr | ₹-0.66 Cr | ₹-0.59 Cr | ₹-0.42 Cr | ₹-0.26 Cr |
| Deferred Tax Assets | ₹0.80 Cr | ₹0.66 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.32 Cr |
| Deferred Tax Liability | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other Long Term Liabilities | - | ₹1.40 Cr | ₹0.93 Cr | ₹1.06 Cr | ₹0.79 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Total Non-Current Liabilities | ₹2.29 Cr | ₹3.59 Cr | ₹2.09 Cr | ₹4.07 Cr | ₹3.92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.16 Cr | ₹4.39 Cr | ₹1.40 Cr | ₹2.16 Cr | ₹8.86 Cr |
| Sundry Creditors | ₹1.16 Cr | ₹4.39 Cr | ₹1.40 Cr | ₹2.16 Cr | ₹8.86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.50 Cr | ₹2.34 Cr | ₹2.42 Cr | ₹3.13 Cr | ₹1.84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.60 Cr | - | - | - | ₹0.15 Cr |
| Interest Accrued But Not Due | ₹0.10 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.80 Cr | ₹2.34 Cr | ₹2.42 Cr | ₹3.13 Cr | ₹1.70 Cr |
| Short Term Borrowings | ₹10 Cr | ₹10 Cr | ₹8.37 Cr | ₹6.82 Cr | ₹7.19 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹10 Cr | ₹8.37 Cr | ₹6.82 Cr | ₹7.19 Cr |
| Working Capital Loans- Sec | ₹10 Cr | ₹10 Cr | ₹8.37 Cr | ₹6.82 Cr | ₹7.19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | ₹-10 Cr | ₹-8.37 Cr | ₹-6.82 Cr | ₹-7.19 Cr |
| Short Term Provisions | ₹0.30 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.30 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
| Total Liabilities | ₹97 Cr | ₹84 Cr | ₹69 Cr | ₹55 Cr | ₹43 Cr |
| ASSETS | |||||
| Gross Block | ₹15 Cr | ₹6.69 Cr | ₹7.37 Cr | ₹5.54 Cr | ₹2.33 Cr |
| Less: Accumulated Depreciation | ₹4.30 Cr | - | - | - | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10 Cr | ₹6.69 Cr | ₹7.37 Cr | ₹5.54 Cr | ₹2.33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹3.78 Cr | ₹1.37 Cr | ₹2.33 Cr | ₹1.99 Cr |
| Non Current Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹0.19 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.94 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹10 Cr | ₹11 Cr | ₹8.97 Cr | ₹8.10 Cr | ₹5.27 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹71 Cr | ₹52 Cr | ₹27 Cr | ₹23 Cr | ₹12 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹68 Cr | ₹47 Cr | ₹24 Cr | ₹19 Cr | ₹6.12 Cr |
| Packing Materials | ₹0.63 Cr | ₹0.53 Cr | ₹1.18 Cr | ₹0.75 Cr | ₹0.48 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.76 Cr | ₹4.30 Cr | ₹1.54 Cr | ₹3.22 Cr | ₹5.28 Cr |
| Sundry Debtors | ₹15 Cr | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹25 Cr |
| Debtors more than Six months | ₹16 Cr | ₹5.11 Cr | ₹7.50 Cr | ₹9.27 Cr | - |
| Debtors Others | ₹1.73 Cr | ₹16 Cr | ₹20 Cr | ₹13 Cr | ₹26 Cr |
| Cash and Bank | ₹0.25 Cr | ₹1.10 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.13 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹0.24 Cr | ₹1.10 Cr | ₹0.18 Cr | ₹0.00 Cr | ₹0.11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹0.76 Cr | ₹1.18 Cr | ₹8.05 Cr | ₹3.06 Cr | ₹1.37 Cr |
| Advances recoverable in cash or in kind | ₹0.84 Cr | ₹1.09 Cr | ₹7.98 Cr | ₹2.93 Cr | ₹1.28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.10 Cr |
| Total Current Assets | ₹87 Cr | ₹73 Cr | ₹60 Cr | ₹47 Cr | ₹38 Cr |
| Net Current Assets (Including Current Investments) | ₹70 Cr | ₹56 Cr | ₹48 Cr | ₹35 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.01 Cr |
| Total Assets | ₹97 Cr | ₹84 Cr | ₹69 Cr | ₹55 Cr | ₹43 Cr |
| Contingent Liabilities | - | ₹0.98 Cr | ₹0.95 Cr | ₹0.67 Cr | ₹0.59 Cr |
| Total Debt | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Book Value | 39.16 | 31.29 | 54.35 | 42.41 | 35.47 |
| Adjusted Book Value | 39.16 | 31.29 | 27.18 | 21.21 | 14.78 |
Compare Balance Sheet of peers of INDO US BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO US BIOTECH | ₹268.1 Cr | -0.7% | 2.5% | -49.9% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,270.6 Cr | -4% | 1.1% | -31% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,174.0 Cr | -3.2% | -5% | 13.8% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,962.1 Cr | -8% | -8% | -17.5% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,252.1 Cr | -2.4% | -5.2% | -28.8% | Stock Analytics | |
| MANGALAM GLOBAL ENTERPRISE | ₹455.5 Cr | -3.4% | -19.8% | 15.6% | Stock Analytics | |
INDO US BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO US BIOTECH | -0.7% |
2.5% |
-49.9% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses