INDO COUNT INDUSTRIES
|
INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹55 Cr | ₹55 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | ₹0.13 Cr | - |
Total Reserves | ₹2,238 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.93 Cr | ₹1.99 Cr |
Profit & Loss Account Balance | ₹2,254 Cr | ₹2,052 Cr | ₹1,753 Cr | ₹1,516 Cr | ₹1,254 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-43 Cr | ₹-29 Cr | ₹-27 Cr | ₹13 Cr | ₹-27 Cr |
Reserve excluding Revaluation Reserve | ₹2,238 Cr | ₹2,049 Cr | ₹1,753 Cr | ₹1,551 Cr | ₹1,245 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,278 Cr | ₹2,089 Cr | ₹1,793 Cr | ₹1,591 Cr | ₹1,285 Cr |
Minority Interest | - | - | - | - | ₹5.52 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹73 Cr | ₹136 Cr | ₹198 Cr | ₹85 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹49 Cr | ₹78 Cr | ₹107 Cr | ₹94 Cr | - |
Term Loans - Institutions | ₹92 Cr | ₹117 Cr | ₹138 Cr | ₹19 Cr | ₹19 Cr |
Other Secured | ₹-68 Cr | ₹-59 Cr | ₹-46 Cr | ₹-28 Cr | - |
Unsecured Loans | ₹197 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹197 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹107 Cr | ₹85 Cr | ₹69 Cr | ₹66 Cr | ₹80 Cr |
Deferred Tax Assets | ₹32 Cr | ₹18 Cr | ₹13 Cr | ₹22 Cr | ₹13 Cr |
Deferred Tax Liability | ₹139 Cr | ₹103 Cr | ₹82 Cr | ₹89 Cr | ₹93 Cr |
Other Long Term Liabilities | ₹275 Cr | ₹67 Cr | ₹32 Cr | ₹19 Cr | ₹9.15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹12 Cr | ₹9.33 Cr | ₹2.32 Cr | ₹2.76 Cr |
Total Non-Current Liabilities | ₹668 Cr | ₹299 Cr | ₹309 Cr | ₹173 Cr | ₹111 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr |
Sundry Creditors | ₹231 Cr | ₹308 Cr | ₹213 Cr | ₹165 Cr | ₹235 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹197 Cr | ₹150 Cr | ₹135 Cr | ₹135 Cr | ₹123 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.78 Cr | ₹4.75 Cr | ₹11 Cr | ₹2.08 Cr | ₹2.09 Cr |
Interest Accrued But Not Due | ₹5.81 Cr | ₹2.61 Cr | ₹1.25 Cr | ₹1.69 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹185 Cr | ₹143 Cr | ₹122 Cr | ₹132 Cr | ₹121 Cr |
Short Term Borrowings | ₹880 Cr | ₹719 Cr | ₹596 Cr | ₹1,188 Cr | ₹537 Cr |
Secured ST Loans repayable on Demands | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,177 Cr | ₹537 Cr |
Working Capital Loans- Sec | ₹764 Cr | ₹719 Cr | ₹596 Cr | ₹1,073 Cr | ₹537 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-649 Cr | ₹-719 Cr | ₹-596 Cr | ₹-1,061 Cr | ₹-537 Cr |
Short Term Provisions | ₹5.49 Cr | ₹3.02 Cr | ₹2.04 Cr | ₹9.39 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.53 Cr | ₹0.32 Cr | - | ₹9.22 Cr | ₹0.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.95 Cr | ₹2.70 Cr | ₹2.04 Cr | ₹0.17 Cr | - |
Total Current Liabilities | ₹1,314 Cr | ₹1,180 Cr | ₹946 Cr | ₹1,498 Cr | ₹895 Cr |
Total Liabilities | ₹4,260 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr |
ASSETS | |||||
Gross Block | ₹2,598 Cr | ₹1,958 Cr | ₹1,641 Cr | ₹1,114 Cr | ₹1,048 Cr |
Less: Accumulated Depreciation | ₹708 Cr | ₹603 Cr | ₹530 Cr | ₹483 Cr | ₹487 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,890 Cr | ₹1,355 Cr | ₹1,110 Cr | ₹631 Cr | ₹561 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹28 Cr | ₹25 Cr | ₹171 Cr | ₹21 Cr | ₹7.72 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹91 Cr | ₹37 Cr | ₹52 Cr | ₹363 Cr | ₹8.71 Cr |
Other Non Current Assets | - | ₹2.61 Cr | ₹0.38 Cr | ₹1.79 Cr | ₹3.19 Cr |
Total Non-Current Assets | ₹2,031 Cr | ₹1,429 Cr | ₹1,346 Cr | ₹1,020 Cr | ₹581 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹135 Cr | ₹133 Cr | ₹143 Cr | ₹1.50 Cr | ₹167 Cr |
Quoted | - | - | - | ₹1.50 Cr | ₹48 Cr |
Unquoted | ₹135 Cr | ₹133 Cr | ₹143 Cr | - | ₹119 Cr |
Inventories | ₹1,163 Cr | ₹1,143 Cr | ₹895 Cr | ₹1,068 Cr | ₹718 Cr |
Raw Materials | ₹224 Cr | ₹258 Cr | ₹215 Cr | ₹449 Cr | ₹184 Cr |
Work-in Progress | ₹356 Cr | ₹374 Cr | ₹250 Cr | ₹186 Cr | ₹249 Cr |
Finished Goods | ₹463 Cr | ₹343 Cr | ₹298 Cr | ₹215 Cr | ₹231 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹47 Cr | ₹51 Cr |
Other Inventory | ₹83 Cr | ₹128 Cr | ₹95 Cr | ₹172 Cr | ₹2.49 Cr |
Sundry Debtors | ₹592 Cr | ₹452 Cr | ₹397 Cr | ₹494 Cr | ₹516 Cr |
Debtors more than Six months | ₹2.84 Cr | ₹0.65 Cr | ₹0.55 Cr | ₹0.90 Cr | ₹5.03 Cr |
Debtors Others | ₹589 Cr | ₹451 Cr | ₹396 Cr | ₹493 Cr | ₹511 Cr |
Cash and Bank | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr |
Cash in hand | ₹0.17 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.08 Cr |
Balances at Bank | ₹117 Cr | ₹103 Cr | ₹108 Cr | ₹400 Cr | ₹40 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹130 Cr | ₹190 Cr | ₹102 Cr | ₹264 Cr | ₹96 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.83 Cr | ₹4.72 Cr | ₹4.90 Cr | - | ₹2.22 Cr |
Prepaid Expenses | ₹16 Cr | ₹8.09 Cr | - | - | - |
Other current_assets | ₹110 Cr | ₹177 Cr | ₹97 Cr | ₹264 Cr | ₹94 Cr |
Short Term Loans and Advances | ₹92 Cr | ₹120 Cr | ₹56 Cr | ₹15 Cr | ₹178 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹25 Cr | ₹8.06 Cr | ₹6.65 Cr | ₹16 Cr |
Advance income tax and TDS | ₹6.61 Cr | ₹2.52 Cr | ₹2.17 Cr | ₹3.21 Cr | ₹7.41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹67 Cr | ₹92 Cr | ₹46 Cr | ₹4.68 Cr | ₹154 Cr |
Total Current Assets | ₹2,228 Cr | ₹2,140 Cr | ₹1,702 Cr | ₹2,242 Cr | ₹1,715 Cr |
Net Current Assets (Including Current Investments) | ₹914 Cr | ₹960 Cr | ₹756 Cr | ₹744 Cr | ₹820 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.21 Cr |
Total Assets | ₹4,260 Cr | ₹3,569 Cr | ₹3,048 Cr | ₹3,262 Cr | ₹2,296 Cr |
Contingent Liabilities | ₹90 Cr | ₹62 Cr | ₹105 Cr | ₹121 Cr | ₹57 Cr |
Total Debt | ₹1,218 Cr | ₹914 Cr | ₹841 Cr | ₹1,301 Cr | ₹572 Cr |
Book Value | 115.00 | 105.48 | 90.52 | 80.59 | 65.06 |
Adjusted Book Value | 115.00 | 105.48 | 90.52 | 80.59 | 65.06 |
Compare Balance Sheet of peers of INDO COUNT INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO COUNT INDUSTRIES | ₹5,393.3 Cr | -6.7% | -5.9% | -29.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,465.8 Cr | 5.3% | 2.8% | 13.5% | Stock Analytics | |
KPR MILL | ₹38,999.3 Cr | -3.2% | 2.5% | 32.2% | Stock Analytics | |
VEDANT FASHIONS | ₹18,204.5 Cr | -4.8% | -6.7% | -29.4% | Stock Analytics | |
SWAN ENERGY | ₹14,641.6 Cr | -1.4% | 6.2% | -33.8% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,660.9 Cr | -7.5% | -12% | -17.9% | Stock Analytics |
INDO COUNT INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO COUNT INDUSTRIES | -6.7% |
-5.9% |
-29.4% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses