Home > Balance Sheet > INDO COUNT INDUSTRIES

INDO COUNT INDUSTRIES
Balance Sheet

COMMUNITY POLL
for INDO COUNT INDUSTRIES
Please provide your vote to see the results

INDO COUNT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹74 Cr₹74 Cr₹74 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹0.13 Cr-
Total Reserves ₹2,238 Cr₹2,049 Cr₹1,753 Cr₹1,551 Cr₹1,245 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹5.93 Cr₹1.99 Cr
    Profit & Loss Account Balance ₹2,254 Cr₹2,052 Cr₹1,753 Cr₹1,516 Cr₹1,254 Cr
    General Reserves -----
    Other Reserves ₹-43 Cr₹-29 Cr₹-27 Cr₹13 Cr₹-27 Cr
Reserve excluding Revaluation Reserve ₹2,238 Cr₹2,049 Cr₹1,753 Cr₹1,551 Cr₹1,245 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,278 Cr₹2,089 Cr₹1,793 Cr₹1,591 Cr₹1,285 Cr
Minority Interest ----₹5.52 Cr
Long-Term Borrowings -----
Secured Loans ₹73 Cr₹136 Cr₹198 Cr₹85 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹49 Cr₹78 Cr₹107 Cr₹94 Cr-
    Term Loans - Institutions ₹92 Cr₹117 Cr₹138 Cr₹19 Cr₹19 Cr
    Other Secured ₹-68 Cr₹-59 Cr₹-46 Cr₹-28 Cr-
Unsecured Loans ₹197 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹197 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹107 Cr₹85 Cr₹69 Cr₹66 Cr₹80 Cr
    Deferred Tax Assets ₹32 Cr₹18 Cr₹13 Cr₹22 Cr₹13 Cr
    Deferred Tax Liability ₹139 Cr₹103 Cr₹82 Cr₹89 Cr₹93 Cr
Other Long Term Liabilities ₹275 Cr₹67 Cr₹32 Cr₹19 Cr₹9.15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹16 Cr₹12 Cr₹9.33 Cr₹2.32 Cr₹2.76 Cr
Total Non-Current Liabilities ₹668 Cr₹299 Cr₹309 Cr₹173 Cr₹111 Cr
Current Liabilities -----
Trade Payables ₹231 Cr₹308 Cr₹213 Cr₹165 Cr₹235 Cr
    Sundry Creditors ₹231 Cr₹308 Cr₹213 Cr₹165 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹197 Cr₹150 Cr₹135 Cr₹135 Cr₹123 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.78 Cr₹4.75 Cr₹11 Cr₹2.08 Cr₹2.09 Cr
    Interest Accrued But Not Due ₹5.81 Cr₹2.61 Cr₹1.25 Cr₹1.69 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹185 Cr₹143 Cr₹122 Cr₹132 Cr₹121 Cr
Short Term Borrowings ₹880 Cr₹719 Cr₹596 Cr₹1,188 Cr₹537 Cr
    Secured ST Loans repayable on Demands ₹764 Cr₹719 Cr₹596 Cr₹1,177 Cr₹537 Cr
    Working Capital Loans- Sec ₹764 Cr₹719 Cr₹596 Cr₹1,073 Cr₹537 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-649 Cr₹-719 Cr₹-596 Cr₹-1,061 Cr₹-537 Cr
Short Term Provisions ₹5.49 Cr₹3.02 Cr₹2.04 Cr₹9.39 Cr₹0.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.53 Cr₹0.32 Cr-₹9.22 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.95 Cr₹2.70 Cr₹2.04 Cr₹0.17 Cr-
Total Current Liabilities ₹1,314 Cr₹1,180 Cr₹946 Cr₹1,498 Cr₹895 Cr
Total Liabilities ₹4,260 Cr₹3,569 Cr₹3,048 Cr₹3,262 Cr₹2,296 Cr
ASSETS
Gross Block ₹2,598 Cr₹1,958 Cr₹1,641 Cr₹1,114 Cr₹1,048 Cr
Less: Accumulated Depreciation ₹708 Cr₹603 Cr₹530 Cr₹483 Cr₹487 Cr
Less: Impairment of Assets -----
Net Block ₹1,890 Cr₹1,355 Cr₹1,110 Cr₹631 Cr₹561 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹25 Cr₹171 Cr₹21 Cr₹7.72 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹91 Cr₹37 Cr₹52 Cr₹363 Cr₹8.71 Cr
Other Non Current Assets -₹2.61 Cr₹0.38 Cr₹1.79 Cr₹3.19 Cr
Total Non-Current Assets ₹2,031 Cr₹1,429 Cr₹1,346 Cr₹1,020 Cr₹581 Cr
Current Assets Loans & Advances -----
Currents Investments ₹135 Cr₹133 Cr₹143 Cr₹1.50 Cr₹167 Cr
    Quoted ---₹1.50 Cr₹48 Cr
    Unquoted ₹135 Cr₹133 Cr₹143 Cr-₹119 Cr
Inventories ₹1,163 Cr₹1,143 Cr₹895 Cr₹1,068 Cr₹718 Cr
    Raw Materials ₹224 Cr₹258 Cr₹215 Cr₹449 Cr₹184 Cr
    Work-in Progress ₹356 Cr₹374 Cr₹250 Cr₹186 Cr₹249 Cr
    Finished Goods ₹463 Cr₹343 Cr₹298 Cr₹215 Cr₹231 Cr
    Packing Materials -----
    Stores  and Spare ₹37 Cr₹39 Cr₹37 Cr₹47 Cr₹51 Cr
    Other Inventory ₹83 Cr₹128 Cr₹95 Cr₹172 Cr₹2.49 Cr
Sundry Debtors ₹592 Cr₹452 Cr₹397 Cr₹494 Cr₹516 Cr
    Debtors more than Six months ₹2.84 Cr₹0.65 Cr₹0.55 Cr₹0.90 Cr₹5.03 Cr
    Debtors Others ₹589 Cr₹451 Cr₹396 Cr₹493 Cr₹511 Cr
Cash and Bank ₹117 Cr₹103 Cr₹108 Cr₹400 Cr₹40 Cr
    Cash in hand ₹0.17 Cr₹0.14 Cr₹0.20 Cr₹0.04 Cr₹0.08 Cr
    Balances at Bank ₹117 Cr₹103 Cr₹108 Cr₹400 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹130 Cr₹190 Cr₹102 Cr₹264 Cr₹96 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.83 Cr₹4.72 Cr₹4.90 Cr-₹2.22 Cr
    Prepaid Expenses ₹16 Cr₹8.09 Cr---
    Other current_assets ₹110 Cr₹177 Cr₹97 Cr₹264 Cr₹94 Cr
Short Term Loans and Advances ₹92 Cr₹120 Cr₹56 Cr₹15 Cr₹178 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹25 Cr₹8.06 Cr₹6.65 Cr₹16 Cr
    Advance income tax and TDS ₹6.61 Cr₹2.52 Cr₹2.17 Cr₹3.21 Cr₹7.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹67 Cr₹92 Cr₹46 Cr₹4.68 Cr₹154 Cr
Total Current Assets ₹2,228 Cr₹2,140 Cr₹1,702 Cr₹2,242 Cr₹1,715 Cr
Net Current Assets (Including Current Investments) ₹914 Cr₹960 Cr₹756 Cr₹744 Cr₹820 Cr
Miscellaneous Expenses not written off ----₹0.21 Cr
Total Assets ₹4,260 Cr₹3,569 Cr₹3,048 Cr₹3,262 Cr₹2,296 Cr
Contingent Liabilities ₹90 Cr₹62 Cr₹105 Cr₹121 Cr₹57 Cr
Total Debt ₹1,218 Cr₹914 Cr₹841 Cr₹1,301 Cr₹572 Cr
Book Value 115.00105.4890.5280.5965.06
Adjusted Book Value 115.00105.4890.5280.5965.06

Compare Balance Sheet of peers of INDO COUNT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES ₹5,393.3 Cr -6.7% -5.9% -29.4% Stock Analytics
PAGE INDUSTRIES ₹54,465.8 Cr 5.3% 2.8% 13.5% Stock Analytics
KPR MILL ₹38,999.3 Cr -3.2% 2.5% 32.2% Stock Analytics
VEDANT FASHIONS ₹18,204.5 Cr -4.8% -6.7% -29.4% Stock Analytics
SWAN ENERGY ₹14,641.6 Cr -1.4% 6.2% -33.8% Stock Analytics
VARDHMAN TEXTILES ₹12,660.9 Cr -7.5% -12% -17.9% Stock Analytics


INDO COUNT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO COUNT INDUSTRIES

-6.7%

-5.9%

-29.4%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses