Home > Balance Sheet > INDIAN SUCROSE

INDIAN SUCROSE
Balance Sheet

INDIAN SUCROSE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDIAN SUCROSE
Please provide your vote to see the results

INDIAN SUCROSE Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Equity - Authorised ₹68 Cr₹68 Cr₹33 Cr₹33 Cr₹18 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.19 Cr-
Total Reserves ₹240 Cr₹197 Cr₹164 Cr₹134 Cr₹95 Cr
    Securities Premium ₹9.23 Cr₹9.23 Cr₹9.23 Cr₹8.79 Cr₹6.64 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹224 Cr₹186 Cr₹155 Cr₹126 Cr₹89 Cr
    General Reserves -----
    Other Reserves ₹6.72 Cr₹1.90 Cr---
Reserve excluding Revaluation Reserve ₹240 Cr₹197 Cr₹164 Cr₹134 Cr₹95 Cr
Revaluation reserve -----
Shareholder's Funds ₹258 Cr₹214 Cr₹182 Cr₹152 Cr₹111 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹23 Cr₹33 Cr₹43 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹30 Cr₹40 Cr₹48 Cr₹52 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.32 Cr₹-6.47 Cr₹-6.87 Cr₹-5.30 Cr₹-5.24 Cr
Unsecured Loans ₹6.40 Cr₹7.24 Cr₹8.96 Cr₹9.82 Cr₹14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.40 Cr₹7.24 Cr₹8.96 Cr₹9.82 Cr₹14 Cr
    Other Unsecured Loan ----₹0.15 Cr
Deferred Tax Assets / Liabilities ₹23 Cr₹17 Cr₹11 Cr₹6.75 Cr₹18 Cr
    Deferred Tax Assets ₹0.81 Cr₹1.67 Cr₹1.69 Cr₹2.05 Cr-
    Deferred Tax Liability ₹24 Cr₹19 Cr₹12 Cr₹8.81 Cr₹18 Cr
Other Long Term Liabilities ₹0.04 Cr₹0.17 Cr₹0.30 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹2.06 Cr₹2.09 Cr₹2.33 Cr₹3.21 Cr₹2.87 Cr
Total Non-Current Liabilities ₹47 Cr₹50 Cr₹56 Cr₹63 Cr₹82 Cr
Current Liabilities -----
Trade Payables ₹126 Cr₹111 Cr₹132 Cr₹129 Cr₹125 Cr
    Sundry Creditors ₹126 Cr₹111 Cr₹132 Cr₹129 Cr₹125 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹45 Cr₹37 Cr₹37 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.54 Cr₹16 Cr₹7.31 Cr₹2.08 Cr-
    Interest Accrued But Not Due -₹0.07 Cr₹0.04 Cr₹0.42 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹29 Cr₹30 Cr₹35 Cr₹27 Cr
Short Term Borrowings ₹179 Cr₹164 Cr₹168 Cr₹112 Cr₹137 Cr
    Secured ST Loans repayable on Demands ₹179 Cr₹164 Cr₹168 Cr₹112 Cr₹137 Cr
    Working Capital Loans- Sec ₹179 Cr₹164 Cr₹168 Cr₹112 Cr₹137 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-179 Cr₹-164 Cr₹-168 Cr₹-112 Cr₹-137 Cr
Short Term Provisions ₹10 Cr₹5.45 Cr₹6.53 Cr₹15 Cr₹9.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.12 Cr₹4.42 Cr₹5.65 Cr₹14 Cr₹8.79 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.15 Cr₹1.02 Cr₹0.88 Cr₹0.76 Cr₹0.51 Cr
Total Current Liabilities ₹351 Cr₹325 Cr₹344 Cr₹292 Cr₹298 Cr
Total Liabilities ₹656 Cr₹590 Cr₹581 Cr₹507 Cr₹491 Cr
ASSETS
Gross Block ₹346 Cr₹341 Cr₹332 Cr₹220 Cr₹215 Cr
Less: Accumulated Depreciation ₹148 Cr₹138 Cr₹128 Cr₹120 Cr₹113 Cr
Less: Impairment of Assets -----
Net Block ₹198 Cr₹203 Cr₹204 Cr₹100 Cr₹102 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.14 Cr₹1.69 Cr₹1.31 Cr₹91 Cr₹60 Cr
Non Current Investments ₹6.55 Cr₹0.10 Cr₹0.10 Cr₹1.26 Cr₹1.38 Cr
Long Term Investment ₹6.55 Cr₹0.10 Cr₹0.10 Cr₹1.26 Cr₹1.38 Cr
    Quoted -----
    Unquoted ₹6.55 Cr₹0.10 Cr₹0.10 Cr₹1.26 Cr₹1.38 Cr
Long Term Loans & Advances ₹0.85 Cr₹6.42 Cr₹7.63 Cr₹7.63 Cr₹23 Cr
Other Non Current Assets ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹2.42 Cr₹5.88 Cr
Total Non-Current Assets ₹208 Cr₹211 Cr₹213 Cr₹203 Cr₹192 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹159 Cr₹195 Cr₹215 Cr₹190 Cr₹191 Cr
    Raw Materials ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Work-in Progress ₹2.82 Cr₹6.00 Cr₹5.88 Cr₹4.95 Cr₹3.18 Cr
    Finished Goods ₹125 Cr₹144 Cr₹175 Cr₹138 Cr₹150 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹26 Cr₹23 Cr₹35 Cr₹27 Cr
    Other Inventory ₹12 Cr₹19 Cr₹9.69 Cr₹13 Cr₹11 Cr
Sundry Debtors ₹121 Cr₹68 Cr₹54 Cr₹73 Cr₹74 Cr
    Debtors more than Six months ₹3.57 Cr₹9.99 Cr₹7.24 Cr₹54 Cr-
    Debtors Others ₹118 Cr₹58 Cr₹47 Cr₹19 Cr₹74 Cr
Cash and Bank ₹145 Cr₹20 Cr₹32 Cr₹20 Cr₹27 Cr
    Cash in hand ₹0.01 Cr₹0.19 Cr₹0.09 Cr₹1.28 Cr₹0.56 Cr
    Balances at Bank ₹41 Cr₹19 Cr₹32 Cr₹19 Cr₹26 Cr
    Other cash and bank balances ₹104 Cr----
Other Current Assets ₹2.19 Cr₹1.57 Cr₹1.73 Cr₹2.44 Cr₹3.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.91 Cr₹0.46 Cr₹0.98 Cr₹0.45 Cr₹0.42 Cr
    Other current_assets ₹1.28 Cr₹1.11 Cr₹0.76 Cr₹1.98 Cr₹2.60 Cr
Short Term Loans and Advances ₹20 Cr₹94 Cr₹65 Cr₹18 Cr₹4.70 Cr
    Advances recoverable in cash or in kind ₹1.57 Cr₹3.50 Cr₹2.82 Cr₹3.52 Cr₹4.26 Cr
    Advance income tax and TDS ₹2.74 Cr₹3.20 Cr₹5.62 Cr₹2.48 Cr₹0.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹87 Cr₹57 Cr₹13 Cr-
Total Current Assets ₹448 Cr₹378 Cr₹368 Cr₹304 Cr₹299 Cr
Net Current Assets (Including Current Investments) ₹97 Cr₹53 Cr₹24 Cr₹12 Cr₹0.83 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹656 Cr₹590 Cr₹581 Cr₹507 Cr₹491 Cr
Contingent Liabilities ₹21 Cr₹14 Cr₹15 Cr₹16 Cr₹16 Cr
Total Debt ₹212 Cr₹208 Cr₹223 Cr₹180 Cr₹204 Cr
Book Value 148.28123.43104.5788.8771.87
Adjusted Book Value 148.28123.43104.5788.8771.87

Compare Balance Sheet of peers of INDIAN SUCROSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN SUCROSE ₹145.3 Cr 1.2% -4.2% -23.9% Stock Analytics
EID PARRY (INDIA) ₹18,338.7 Cr 1.5% -5.4% 20.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,039.3 Cr -1% -5.4% -20.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,797.2 Cr 0.8% -0.7% -7.6% Stock Analytics
SHREE RENUKA SUGARS ₹5,685.2 Cr -2.6% -11% -35.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,499.3 Cr -1.7% 5.9% -3.8% Stock Analytics


INDIAN SUCROSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN SUCROSE

1.2%

-4.2%

-23.9%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses