IIFL CAPITAL SERVICES
|
IIFL CAPITAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹62 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Â Equity - Issued | ₹62 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity Paid Up | ₹62 Cr | ₹62 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹99 Cr | ₹14 Cr | ₹9.33 Cr | ₹8.13 Cr | ₹4.65 Cr |
| Total Reserves | ₹2,347 Cr | ₹1,710 Cr | ₹1,280 Cr | ₹1,113 Cr | ₹902 Cr |
| Securities Premium | ₹152 Cr | ₹134 Cr | ₹123 Cr | ₹115 Cr | ₹120 Cr |
| Capital Reserves | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Profit & Loss Account Balance | ₹2,080 Cr | ₹1,460 Cr | ₹1,040 Cr | ₹882 Cr | ₹667 Cr |
| General Reserves | ₹49 Cr | ₹48 Cr | ₹48 Cr | ₹46 Cr | ₹46 Cr |
| Other Reserves | ₹-0.04 Cr | ₹1.68 Cr | ₹2.74 Cr | ₹3.84 Cr | ₹3.63 Cr |
| Reserve excluding Revaluation Reserve | ₹2,347 Cr | ₹1,710 Cr | ₹1,280 Cr | ₹1,113 Cr | ₹902 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,507 Cr | ₹1,786 Cr | ₹1,350 Cr | ₹1,182 Cr | ₹968 Cr |
| Minority Interest | ₹2.77 Cr | ₹1.94 Cr | ₹-0.53 Cr | ₹-0.18 Cr | ₹-0.16 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹197 Cr | ₹147 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹197 Cr | ₹147 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-35 Cr | ₹-30 Cr | ₹-24 Cr | ₹-21 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹41 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹5.42 Cr | - | - | - |
| Other Long Term Liabilities | ₹95 Cr | ₹55 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.17 Cr | ₹6.83 Cr | - | - | - |
| Total Non-Current Liabilities | ₹277 Cr | ₹174 Cr | ₹-30 Cr | ₹-24 Cr | ₹-21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.14 Cr | ₹4.92 Cr | ₹89 Cr | ₹94 Cr | ₹41 Cr |
| Sundry Creditors | ₹3.14 Cr | ₹4.92 Cr | ₹89 Cr | ₹94 Cr | ₹41 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,395 Cr | ₹4,860 Cr | ₹3,299 Cr | ₹4,137 Cr | ₹2,236 Cr |
| Bank Overdraft / Short term credit | - | - | ₹1.02 Cr | ₹1.62 Cr | ₹5.58 Cr |
| Advances received from customers | ₹51 Cr | ₹8.79 Cr | ₹21 Cr | ₹8.84 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,344 Cr | ₹4,851 Cr | ₹3,277 Cr | ₹4,127 Cr | ₹2,215 Cr |
| Short Term Borrowings | ₹740 Cr | ₹1,007 Cr | ₹486 Cr | ₹607 Cr | ₹292 Cr |
| Secured ST Loans repayable on Demands | ₹740 Cr | ₹577 Cr | ₹486 Cr | ₹527 Cr | ₹292 Cr |
| Working Capital Loans- Sec | - | - | ₹308 Cr | ₹336 Cr | ₹89 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹429 Cr | ₹-308 Cr | ₹-256 Cr | ₹-89 Cr |
| Short Term Provisions | ₹8.04 Cr | ₹5.37 Cr | ₹14 Cr | ₹20 Cr | ₹7.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.15 Cr | ₹4.33 Cr | ₹7.12 Cr | ₹14 Cr | ₹2.77 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.89 Cr | ₹1.04 Cr | ₹6.61 Cr | ₹6.37 Cr | ₹4.73 Cr |
| Total Current Liabilities | ₹5,146 Cr | ₹5,877 Cr | ₹3,888 Cr | ₹4,859 Cr | ₹2,577 Cr |
| Total Liabilities | ₹7,933 Cr | ₹7,839 Cr | ₹5,207 Cr | ₹6,017 Cr | ₹3,523 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹931 Cr | ₹916 Cr | - | - | - |
| Gross Block | ₹633 Cr | ₹638 Cr | ₹594 Cr | ₹585 Cr | ₹524 Cr |
| Less: Accumulated Depreciation | ₹322 Cr | ₹335 Cr | ₹231 Cr | ₹180 Cr | ₹130 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹311 Cr | ₹302 Cr | ₹363 Cr | ₹406 Cr | ₹394 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.69 Cr | ₹1.27 Cr | ₹0.66 Cr | ₹2.55 Cr | ₹47 Cr |
| Non Current Investments | ₹123 Cr | ₹89 Cr | ₹90 Cr | ₹228 Cr | ₹74 Cr |
| Long Term Investment | ₹123 Cr | ₹89 Cr | ₹90 Cr | ₹228 Cr | ₹74 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹123 Cr | ₹89 Cr | ₹90 Cr | ₹228 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹44 Cr | ₹37 Cr | ₹25 Cr | ₹6.91 Cr | ₹19 Cr |
| Other Non Current Assets | ₹78 Cr | ₹81 Cr | - | - | - |
| Total Non-Current Assets | ₹1,565 Cr | ₹1,503 Cr | ₹555 Cr | ₹719 Cr | ₹627 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹362 Cr | ₹70 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹362 Cr | ₹70 Cr | - | - | - |
| Inventories | - | - | - | - | ₹2.33 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹2.33 Cr |
| Sundry Debtors | ₹45 Cr | ₹48 Cr | ₹54 Cr | ₹46 Cr | ₹45 Cr |
| Debtors more than Six months | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Debtors Others | ₹42 Cr | ₹46 Cr | ₹56 Cr | ₹46 Cr | ₹44 Cr |
| Cash and Bank | ₹4,009 Cr | ₹4,464 Cr | ₹2,837 Cr | ₹3,740 Cr | ₹1,678 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹4,005 Cr | ₹4,463 Cr | ₹2,835 Cr | ₹3,736 Cr | ₹1,673 Cr |
| Other cash and bank balances | ₹3.77 Cr | ₹0.57 Cr | ₹1.68 Cr | ₹4.35 Cr | ₹4.99 Cr |
| Other Current Assets | ₹1,951 Cr | ₹1,755 Cr | ₹1,213 Cr | ₹982 Cr | ₹980 Cr |
| Interest accrued on Investments | - | - | ₹28 Cr | ₹23 Cr | ₹10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹17 Cr | ₹14 Cr | ₹115 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹9.77 Cr | ₹8.53 Cr | ₹8.23 Cr |
| Other current_assets | ₹1,951 Cr | ₹1,755 Cr | ₹1,157 Cr | ₹936 Cr | ₹847 Cr |
| Short Term Loans and Advances | - | - | ₹548 Cr | ₹530 Cr | ₹160 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | ₹32 Cr | ₹38 Cr | ₹43 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹516 Cr | ₹492 Cr | ₹116 Cr |
| Total Current Assets | ₹6,368 Cr | ₹6,336 Cr | ₹4,652 Cr | ₹5,298 Cr | ₹2,865 Cr |
| Net Current Assets (Including Current Investments) | ₹1,222 Cr | ₹459 Cr | ₹764 Cr | ₹439 Cr | ₹288 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,933 Cr | ₹7,839 Cr | ₹5,207 Cr | ₹6,017 Cr | ₹3,523 Cr |
| Contingent Liabilities | ₹715 Cr | ₹693 Cr | ₹875 Cr | ₹862 Cr | ₹810 Cr |
| Total Debt | ₹937 Cr | ₹1,154 Cr | ₹486 Cr | ₹607 Cr | ₹292 Cr |
| Book Value | - | 57.56 | 43.89 | 38.62 | 31.79 |
| Adjusted Book Value | 77.71 | 57.56 | 43.89 | 38.62 | 31.79 |
Compare Balance Sheet of peers of IIFL CAPITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IIFL CAPITAL SERVICES | ₹11,556.2 Cr | 6.3% | 28.9% | -0.8% | Stock Analytics | |
| BAJAJ FINSERV | ₹342,084.0 Cr | -1.3% | 5.2% | 24.7% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹50,962.0 Cr | -5.9% | -0.1% | 85.6% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹36,440.1 Cr | 4.5% | 3.8% | 2.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹19,857.8 Cr | 6.8% | 9.6% | 11.7% | Stock Analytics | |
| JSW HOLDINGS | ₹18,650.6 Cr | -2.4% | -8.9% | 65% | Stock Analytics | |
IIFL CAPITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IIFL CAPITAL SERVICES | 6.3% |
28.9% |
-0.8% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses