IG PETROCHEMICALS
|
IG PETROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,308 Cr | ₹1,216 Cr | ₹1,204 Cr | ₹1,031 Cr | ₹791 Cr |
| Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | ₹1.16 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹1.16 Cr |
| Profit & Loss Account Balance | ₹1,194 Cr | ₹1,110 Cr | ₹1,101 Cr | ₹932 Cr | ₹692 Cr |
| General Reserves | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Other Reserves | ₹20 Cr | ₹13 Cr | ₹9.05 Cr | ₹5.51 Cr | ₹5.06 Cr |
| Reserve excluding Revaluation Reserve | ₹1,308 Cr | ₹1,216 Cr | ₹1,204 Cr | ₹1,031 Cr | ₹791 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,339 Cr | ₹1,247 Cr | ₹1,235 Cr | ₹1,062 Cr | ₹822 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹162 Cr | ₹226 Cr | ₹169 Cr | ₹114 Cr | ₹90 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹98 Cr | ₹131 Cr | ₹43 Cr | ₹40 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹64 Cr | ₹95 Cr | ₹127 Cr | ₹74 Cr | ₹90 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹99 Cr | ₹95 Cr | ₹85 Cr | ₹78 Cr | ₹70 Cr |
| Deferred Tax Assets | ₹2.74 Cr | ₹1.49 Cr | - | ₹0.37 Cr | - |
| Deferred Tax Liability | ₹102 Cr | ₹97 Cr | ₹85 Cr | ₹78 Cr | ₹70 Cr |
| Other Long Term Liabilities | ₹1.61 Cr | ₹2.19 Cr | ₹3.89 Cr | ₹0.21 Cr | ₹9.53 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.40 Cr | ₹5.26 Cr | ₹4.64 Cr | ₹4.27 Cr | ₹3.87 Cr |
| Total Non-Current Liabilities | ₹271 Cr | ₹329 Cr | ₹263 Cr | ₹197 Cr | ₹173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹453 Cr | ₹377 Cr | ₹371 Cr | ₹295 Cr | ₹221 Cr |
| Sundry Creditors | ₹453 Cr | ₹377 Cr | ₹371 Cr | ₹295 Cr | ₹221 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹105 Cr | ₹94 Cr | ₹68 Cr | ₹53 Cr | ₹71 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.58 Cr |
| Advances received from customers | ₹0.09 Cr | ₹0.50 Cr | ₹5.68 Cr | ₹0.32 Cr | ₹0.01 Cr |
| Interest Accrued But Not Due | ₹0.37 Cr | ₹2.05 Cr | ₹0.52 Cr | ₹0.34 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹105 Cr | ₹91 Cr | ₹62 Cr | ₹52 Cr | ₹70 Cr |
| Short Term Borrowings | ₹41 Cr | ₹87 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | ₹41 Cr | ₹87 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| Working Capital Loans- Sec | ₹41 Cr | ₹87 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-41 Cr | ₹-87 Cr | ₹-54 Cr | ₹-42 Cr | ₹-36 Cr |
| Short Term Provisions | ₹1.50 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹2.07 Cr | ₹0.99 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.50 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹2.07 Cr | ₹0.99 Cr |
| Total Current Liabilities | ₹601 Cr | ₹559 Cr | ₹494 Cr | ₹392 Cr | ₹329 Cr |
| Total Liabilities | ₹2,211 Cr | ₹2,135 Cr | ₹1,992 Cr | ₹1,651 Cr | ₹1,324 Cr |
| ASSETS | |||||
| Gross Block | ₹1,654 Cr | ₹1,625 Cr | ₹1,281 Cr | ₹1,263 Cr | ₹1,209 Cr |
| Less: Accumulated Depreciation | ₹639 Cr | ₹595 Cr | ₹564 Cr | ₹528 Cr | ₹507 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,016 Cr | ₹1,030 Cr | ₹717 Cr | ₹736 Cr | ₹701 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹234 Cr | ₹158 Cr | ₹349 Cr | ₹118 Cr | ₹132 Cr |
| Non Current Investments | ₹51 Cr | ₹56 Cr | ₹75 Cr | ₹8.55 Cr | ₹0.83 Cr |
| Long Term Investment | ₹51 Cr | ₹56 Cr | ₹75 Cr | ₹8.55 Cr | ₹0.83 Cr |
| Quoted | ₹16 Cr | ₹8.11 Cr | ₹9.16 Cr | ₹7.66 Cr | - |
| Unquoted | ₹35 Cr | ₹47 Cr | ₹66 Cr | ₹0.89 Cr | ₹0.83 Cr |
| Long Term Loans & Advances | ₹34 Cr | ₹47 Cr | ₹39 Cr | ₹39 Cr | ₹27 Cr |
| Other Non Current Assets | ₹0.58 Cr | ₹0.11 Cr | ₹0.60 Cr | ₹38 Cr | ₹20 Cr |
| Total Non-Current Assets | ₹1,336 Cr | ₹1,291 Cr | ₹1,181 Cr | ₹939 Cr | ₹882 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹83 Cr | ₹89 Cr | ₹107 Cr | ₹73 Cr | ₹15 Cr |
| Quoted | - | ₹5.57 Cr | ₹11 Cr | - | - |
| Unquoted | ₹83 Cr | ₹83 Cr | ₹95 Cr | ₹73 Cr | ₹15 Cr |
| Inventories | ₹294 Cr | ₹200 Cr | ₹165 Cr | ₹152 Cr | ₹144 Cr |
| Raw Materials | ₹75 Cr | ₹60 Cr | ₹51 Cr | ₹51 Cr | ₹34 Cr |
| Work-in Progress | ₹15 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹5.92 Cr |
| Finished Goods | ₹61 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹29 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹70 Cr | ₹67 Cr | ₹45 Cr | ₹43 Cr | ₹51 Cr |
| Other Inventory | ₹73 Cr | ₹23 Cr | ₹35 Cr | ₹29 Cr | ₹24 Cr |
| Sundry Debtors | ₹285 Cr | ₹337 Cr | ₹325 Cr | ₹347 Cr | ₹199 Cr |
| Debtors more than Six months | ₹0.53 Cr | ₹0.40 Cr | ₹0.06 Cr | - | - |
| Debtors Others | ₹285 Cr | ₹337 Cr | ₹325 Cr | ₹347 Cr | ₹199 Cr |
| Cash and Bank | ₹184 Cr | ₹184 Cr | ₹192 Cr | ₹128 Cr | ₹74 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Balances at Bank | ₹184 Cr | ₹184 Cr | ₹192 Cr | ₹127 Cr | ₹73 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.59 Cr | ₹14 Cr | ₹12 Cr | ₹9.05 Cr | ₹6.33 Cr |
| Interest accrued on Investments | ₹4.17 Cr | ₹5.87 Cr | ₹4.30 Cr | ₹2.17 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.85 Cr | ₹6.51 Cr | ₹6.77 Cr | ₹5.44 Cr | ₹4.02 Cr |
| Other current_assets | ₹0.57 Cr | ₹1.24 Cr | ₹1.27 Cr | ₹1.44 Cr | ₹2.31 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹22 Cr | ₹11 Cr | ₹3.69 Cr | ₹4.56 Cr |
| Advances recoverable in cash or in kind | ₹5.23 Cr | ₹4.15 Cr | ₹2.75 Cr | ₹2.79 Cr | ₹3.86 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹18 Cr | ₹8.34 Cr | ₹0.90 Cr | ₹0.71 Cr |
| Total Current Assets | ₹875 Cr | ₹844 Cr | ₹811 Cr | ₹712 Cr | ₹442 Cr |
| Net Current Assets (Including Current Investments) | ₹274 Cr | ₹285 Cr | ₹317 Cr | ₹319 Cr | ₹113 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,211 Cr | ₹2,135 Cr | ₹1,992 Cr | ₹1,651 Cr | ₹1,324 Cr |
| Contingent Liabilities | ₹57 Cr | ₹53 Cr | ₹79 Cr | ₹88 Cr | ₹99 Cr |
| Total Debt | ₹267 Cr | ₹365 Cr | ₹249 Cr | ₹172 Cr | ₹164 Cr |
| Book Value | 434.75 | 404.91 | 401.01 | 344.90 | 266.93 |
| Adjusted Book Value | 434.75 | 404.91 | 401.01 | 344.90 | 266.93 |
Compare Balance Sheet of peers of IG PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IG PETROCHEMICALS | ₹1,281.4 Cr | 0.1% | -1% | -22.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
IG PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IG PETROCHEMICALS | 0.1% |
-1% |
-22.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses