IFCI
|
IFCI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2,694 Cr | ₹2,490 Cr | ₹2,196 Cr | ₹2,103 Cr | ₹1,896 Cr |
| Equity - Authorised | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr |
| Â Equity - Issued | ₹2,762 Cr | ₹2,557 Cr | ₹2,263 Cr | ₹2,170 Cr | ₹1,963 Cr |
| Equity Paid Up | ₹2,694 Cr | ₹2,490 Cr | ₹2,196 Cr | ₹2,103 Cr | ₹1,896 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹500 Cr | ₹400 Cr | - | ₹200 Cr |
| Total Reserves | ₹5,996 Cr | ₹1,545 Cr | ₹1,171 Cr | ₹715 Cr | ₹1,642 Cr |
| Securities Premium | ₹2,008 Cr | ₹1,238 Cr | ₹1,132 Cr | ₹1,125 Cr | ₹1,032 Cr |
| Capital Reserves | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Profit & Loss Account Balance | ₹-4,367 Cr | ₹-4,386 Cr | ₹-4,428 Cr | ₹-4,144 Cr | ₹-2,168 Cr |
| General Reserves | ₹598 Cr | ₹572 Cr | ₹554 Cr | ₹540 Cr | ₹374 Cr |
| Other Reserves | ₹7,757 Cr | ₹4,119 Cr | ₹3,912 Cr | ₹3,193 Cr | ₹2,403 Cr |
| Reserve excluding Revaluation Reserve | ₹5,996 Cr | ₹1,545 Cr | ₹1,171 Cr | ₹715 Cr | ₹1,642 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,691 Cr | ₹4,534 Cr | ₹3,767 Cr | ₹2,818 Cr | ₹3,738 Cr |
| Minority Interest | ₹6,388 Cr | ₹3,145 Cr | ₹2,902 Cr | ₹2,236 Cr | ₹1,287 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹145 Cr | ₹1,066 Cr | ₹1,241 Cr | ₹1,228 Cr | ₹1,991 Cr |
| Non Convertible Debentures | ₹45 Cr | ₹966 Cr | ₹976 Cr | ₹963 Cr | ₹1,726 Cr |
| Converible Debentures & Bonds | ₹100 Cr | ₹100 Cr | ₹265 Cr | ₹265 Cr | ₹265 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹3,569 Cr | ₹4,301 Cr | ₹4,779 Cr | ₹5,867 Cr | ₹9,050 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹334 Cr | ₹364 Cr | ₹373 Cr | ₹410 Cr |
| Loans - Banks | ₹10 Cr | ₹12 Cr | ₹102 Cr | ₹652 Cr | ₹1,783 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹46 Cr | - | - |
| Other Unsecured Loan | ₹3,558 Cr | ₹3,955 Cr | ₹4,268 Cr | ₹4,842 Cr | ₹6,857 Cr |
| Deferred Tax Assets / Liabilities | ₹981 Cr | ₹208 Cr | ₹-430 Cr | ₹-924 Cr | ₹-1,707 Cr |
| Deferred Tax Assets | ₹1,506 Cr | ₹1,764 Cr | ₹1,634 Cr | ₹1,744 Cr | ₹2,047 Cr |
| Deferred Tax Liability | ₹2,488 Cr | ₹1,973 Cr | ₹1,204 Cr | ₹819 Cr | ₹340 Cr |
| Other Long Term Liabilities | ₹3,185 Cr | ₹2,569 Cr | ₹2,508 Cr | ₹1,119 Cr | ₹1,384 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹104 Cr | ₹125 Cr | ₹184 Cr | ₹157 Cr | ₹152 Cr |
| Total Non-Current Liabilities | ₹7,984 Cr | ₹8,269 Cr | ₹8,282 Cr | ₹7,446 Cr | ₹10,870 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹428 Cr | ₹463 Cr | ₹275 Cr | ₹393 Cr | ₹621 Cr |
| Sundry Creditors | ₹428 Cr | ₹463 Cr | ₹275 Cr | ₹393 Cr | ₹621 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,233 Cr | ₹2,506 Cr | ₹1,283 Cr | ₹1,669 Cr | ₹2,141 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹15 Cr | ₹35 Cr | ₹427 Cr | ₹350 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,215 Cr | ₹2,491 Cr | ₹1,248 Cr | ₹1,242 Cr | ₹1,791 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹2,661 Cr | ₹2,969 Cr | ₹1,558 Cr | ₹2,062 Cr | ₹2,762 Cr |
| Total Liabilities | ₹25,724 Cr | ₹18,918 Cr | ₹16,509 Cr | ₹14,563 Cr | ₹18,657 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹1,361 Cr | ₹1,363 Cr | ₹1,908 Cr | ₹2,623 Cr | ₹6,841 Cr |
| Gross Block | ₹1,769 Cr | ₹1,780 Cr | ₹1,763 Cr | ₹1,691 Cr | ₹1,810 Cr |
| Less: Accumulated Depreciation | ₹375 Cr | ₹330 Cr | ₹297 Cr | ₹237 Cr | ₹249 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,394 Cr | ₹1,450 Cr | ₹1,466 Cr | ₹1,455 Cr | ₹1,561 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹23 Cr | ₹13 Cr | ₹5.49 Cr | ₹12 Cr | ₹8.89 Cr |
| Non Current Investments | ₹15,032 Cr | ₹7,889 Cr | ₹7,526 Cr | ₹5,895 Cr | ₹4,235 Cr |
| Long Term Investment | ₹15,032 Cr | ₹7,889 Cr | ₹7,526 Cr | ₹5,895 Cr | ₹4,235 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹15,032 Cr | ₹7,889 Cr | ₹7,526 Cr | ₹5,895 Cr | ₹4,235 Cr |
| Long Term Loans & Advances | ₹228 Cr | ₹252 Cr | ₹257 Cr | ₹319 Cr | ₹325 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹18,344 Cr | ₹11,251 Cr | ₹11,465 Cr | ₹10,594 Cr | ₹13,172 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹291 Cr | ₹789 Cr | ₹174 Cr | ₹646 Cr | ₹1,269 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹291 Cr | ₹789 Cr | ₹174 Cr | ₹646 Cr | ₹1,269 Cr |
| Inventories | ₹68 Cr | ₹70 Cr | ₹71 Cr | ₹74 Cr | ₹89 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹68 Cr | ₹70 Cr | ₹71 Cr | ₹74 Cr | ₹89 Cr |
| Sundry Debtors | ₹211 Cr | ₹306 Cr | ₹239 Cr | ₹243 Cr | ₹194 Cr |
| Debtors more than Six months | ₹88 Cr | ₹106 Cr | ₹9.38 Cr | ₹81 Cr | ₹89 Cr |
| Debtors Others | ₹180 Cr | ₹262 Cr | ₹271 Cr | ₹198 Cr | ₹150 Cr |
| Cash and Bank | ₹5,515 Cr | ₹5,046 Cr | ₹3,757 Cr | ₹2,294 Cr | ₹2,520 Cr |
| Cash in hand | ₹2.29 Cr | ₹2.48 Cr | ₹3.98 Cr | ₹3.28 Cr | ₹4.38 Cr |
| Balances at Bank | ₹5,513 Cr | ₹5,044 Cr | ₹3,753 Cr | ₹2,291 Cr | ₹2,516 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹59 Cr | ₹78 Cr | ₹73 Cr | ₹53 Cr | ₹61 Cr |
| Interest accrued on Investments | ₹22 Cr | ₹57 Cr | ₹34 Cr | ₹2.88 Cr | ₹21 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹36 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
| Other current_assets | ₹1.13 Cr | ₹0.53 Cr | ₹17 Cr | ₹31 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹1,185 Cr | ₹1,328 Cr | ₹721 Cr | ₹651 Cr | ₹1,340 Cr |
| Advances recoverable in cash or in kind | ₹3.58 Cr | - | ₹154 Cr | ₹17 Cr | ₹67 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,182 Cr | ₹1,328 Cr | ₹567 Cr | ₹633 Cr | ₹1,274 Cr |
| Total Current Assets | ₹7,330 Cr | ₹7,617 Cr | ₹5,036 Cr | ₹3,961 Cr | ₹5,474 Cr |
| Net Current Assets (Including Current Investments) | ₹4,669 Cr | ₹4,648 Cr | ₹3,478 Cr | ₹1,899 Cr | ₹2,712 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹25,724 Cr | ₹18,918 Cr | ₹16,509 Cr | ₹14,563 Cr | ₹18,657 Cr |
| Contingent Liabilities | ₹243 Cr | ₹212 Cr | ₹138 Cr | ₹130 Cr | ₹71 Cr |
| Total Debt | ₹3,714 Cr | ₹5,367 Cr | ₹6,020 Cr | ₹7,095 Cr | ₹11,041 Cr |
| Book Value | - | 16.20 | 15.33 | 13.40 | 18.66 |
| Adjusted Book Value | 32.26 | 16.20 | 15.33 | 13.40 | 18.66 |
Compare Balance Sheet of peers of IFCI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IFCI | ₹15,632.3 Cr | 3.7% | 7.3% | 8.9% | Stock Analytics | |
| INDIAN RAILWAY FINANCE CORPORATION | ₹161,135.0 Cr | -0.1% | -0.2% | -13.7% | Stock Analytics | |
| POWER FINANCE CORPORATION | ₹133,077.0 Cr | 1.5% | -1.7% | -10.1% | Stock Analytics | |
| REC | ₹98,745.9 Cr | 0.3% | 0.5% | -27.7% | Stock Analytics | |
| MAS FINANCIAL SERVICES | ₹5,539.8 Cr | 1.2% | 1.6% | 10.2% | Stock Analytics | |
| SATIN CREDITCARE NETWORK | ₹1,730.0 Cr | -0.4% | 8% | 3.5% | Stock Analytics | |
IFCI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IFCI | 3.7% |
7.3% |
8.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses