| IDEAFORGE TECHNOLOGY  | 
IDEAFORGE TECHNOLOGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹43 Cr | ₹43 Cr | ₹21 Cr | ₹0.13 Cr | ₹0.13 Cr | 
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹0.23 Cr | ₹0.23 Cr | 
| Equity - Issued | ₹43 Cr | ₹43 Cr | ₹21 Cr | ₹0.09 Cr | ₹0.09 Cr | 
| Equity Paid Up | ₹43 Cr | ₹43 Cr | ₹21 Cr | ₹0.09 Cr | ₹0.09 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | ₹16 Cr | ₹9.55 Cr | ₹30 Cr | ₹15 Cr | ₹8.60 Cr | 
| Total Reserves | ₹549 Cr | ₹608 Cr | ₹273 Cr | ₹149 Cr | ₹51 Cr | 
| Securities Premium | ₹529 Cr | ₹526 Cr | ₹235 Cr | ₹90 Cr | ₹90 Cr | 
| Capital Reserves | - | - | - | - | - | 
| Profit & Loss Account Balance | ₹19 Cr | ₹82 Cr | ₹37 Cr | ₹5.00 Cr | ₹-39 Cr | 
| General Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | - | 
| Other Reserves | ₹0.08 Cr | ₹-0.01 Cr | - | ₹53 Cr | ₹0.50 Cr | 
| Reserve excluding Revaluation Reserve | ₹549 Cr | ₹608 Cr | ₹273 Cr | ₹149 Cr | ₹51 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹609 Cr | ₹661 Cr | ₹325 Cr | ₹163 Cr | ₹60 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | - | ₹7.52 Cr | 
| Non Convertible Debentures | - | - | - | - | ₹15 Cr | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | ₹-7.48 Cr | 
| Unsecured Loans | - | - | - | - | ₹30 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | ₹30 Cr | 
| Deferred Tax Assets / Liabilities | ₹-9.65 Cr | ₹-9.43 Cr | ₹-5.22 Cr | ₹-1.89 Cr | ₹-0.10 Cr | 
| Deferred Tax Assets | ₹11 Cr | ₹11 Cr | ₹5.75 Cr | ₹2.30 Cr | ₹14 Cr | 
| Deferred Tax Liability | ₹1.05 Cr | ₹1.16 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹14 Cr | 
| Other Long Term Liabilities | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹9.45 Cr | - | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹4.86 Cr | ₹2.94 Cr | ₹2.51 Cr | ₹3.19 Cr | ₹1.90 Cr | 
| Total Non-Current Liabilities | ₹5.27 Cr | ₹4.03 Cr | ₹8.56 Cr | ₹11 Cr | ₹40 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹8.74 Cr | ₹16 Cr | ₹14 Cr | ₹7.49 Cr | ₹4.75 Cr | 
| Sundry Creditors | ₹8.74 Cr | ₹16 Cr | ₹14 Cr | ₹7.49 Cr | ₹4.75 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹23 Cr | ₹38 Cr | ₹36 Cr | ₹28 Cr | ₹14 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹0.69 Cr | ₹15 Cr | ₹27 Cr | ₹20 Cr | ₹0.28 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | ₹7.50 Cr | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹23 Cr | ₹23 Cr | ₹9.43 Cr | ₹7.81 Cr | ₹5.80 Cr | 
| Short Term Borrowings | - | - | ₹87 Cr | ₹5.65 Cr | ₹5.26 Cr | 
| Secured ST Loans repayable on Demands | - | - | ₹87 Cr | - | ₹5.26 Cr | 
| Working Capital Loans- Sec | - | - | ₹87 Cr | - | ₹5.26 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | - | ₹-87 Cr | ₹5.65 Cr | ₹-5.26 Cr | 
| Short Term Provisions | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹7.22 Cr | ₹0.72 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹5.45 Cr | ₹6.00 Cr | ₹6.63 Cr | ₹1.67 Cr | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹11 Cr | ₹8.03 Cr | ₹6.34 Cr | ₹5.55 Cr | ₹0.72 Cr | 
| Total Current Liabilities | ₹48 Cr | ₹68 Cr | ₹149 Cr | ₹48 Cr | ₹24 Cr | 
| Total Liabilities | ₹662 Cr | ₹733 Cr | ₹483 Cr | ₹222 Cr | ₹124 Cr | 
| ASSETS | |||||
| Gross Block | ₹173 Cr | ₹111 Cr | ₹71 Cr | ₹36 Cr | ₹20 Cr | 
| Less: Accumulated Depreciation | ₹76 Cr | ₹44 Cr | ₹22 Cr | ₹9.49 Cr | ₹6.79 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹97 Cr | ₹67 Cr | ₹49 Cr | ₹26 Cr | ₹13 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹4.27 Cr | ₹6.87 Cr | ₹3.41 Cr | - | - | 
| Non Current Investments | ₹27 Cr | ₹2.61 Cr | ₹1.00 Cr | - | - | 
| Long Term Investment | ₹27 Cr | ₹2.61 Cr | ₹1.00 Cr | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹27 Cr | ₹2.61 Cr | ₹1.00 Cr | - | - | 
| Long Term Loans & Advances | ₹6.74 Cr | ₹3.57 Cr | ₹2.86 Cr | ₹28 Cr | ₹15 Cr | 
| Other Non Current Assets | ₹16 Cr | ₹3.18 Cr | ₹22 Cr | ₹4.70 Cr | ₹0.03 Cr | 
| Total Non-Current Assets | ₹246 Cr | ₹131 Cr | ₹99 Cr | ₹78 Cr | ₹42 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹93 Cr | ₹85 Cr | ₹124 Cr | ₹11 Cr | - | 
| Quoted | ₹93 Cr | ₹85 Cr | ₹124 Cr | ₹11 Cr | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹94 Cr | ₹98 Cr | ₹105 Cr | ₹49 Cr | ₹23 Cr | 
| Raw Materials | ₹58 Cr | ₹52 Cr | ₹48 Cr | ₹29 Cr | ₹14 Cr | 
| Work-in Progress | ₹0.50 Cr | ₹2.83 Cr | ₹3.91 Cr | ₹2.05 Cr | ₹0.67 Cr | 
| Finished Goods | ₹32 Cr | ₹42 Cr | ₹53 Cr | ₹17 Cr | ₹8.70 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | ₹3.54 Cr | ₹1.07 Cr | - | - | - | 
| Sundry Debtors | ₹56 Cr | ₹44 Cr | ₹58 Cr | ₹20 Cr | ₹24 Cr | 
| Debtors more than Six months | ₹30 Cr | ₹5.17 Cr | ₹37 Cr | ₹7.10 Cr | ₹2.18 Cr | 
| Debtors Others | ₹28 Cr | ₹41 Cr | ₹22 Cr | ₹14 Cr | ₹22 Cr | 
| Cash and Bank | ₹97 Cr | ₹274 Cr | ₹6.50 Cr | ₹35 Cr | ₹14 Cr | 
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Balances at Bank | ₹97 Cr | ₹274 Cr | ₹6.46 Cr | ₹35 Cr | ₹14 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹3.30 Cr | ₹2.24 Cr | ₹25 Cr | ₹0.71 Cr | ₹1.30 Cr | 
| Interest accrued on Investments | ₹0.22 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.75 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹3.08 Cr | ₹2.12 Cr | ₹7.82 Cr | ₹0.63 Cr | ₹0.54 Cr | 
| Other current_assets | - | - | ₹17 Cr | - | ₹0.01 Cr | 
| Short Term Loans and Advances | ₹73 Cr | ₹99 Cr | ₹65 Cr | ₹29 Cr | ₹19 Cr | 
| Advances recoverable in cash or in kind | ₹8.81 Cr | ₹16 Cr | ₹11 Cr | ₹6.13 Cr | ₹3.77 Cr | 
| Advance income tax and TDS | - | - | - | ₹0.78 Cr | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹64 Cr | ₹83 Cr | ₹55 Cr | ₹22 Cr | ₹15 Cr | 
| Total Current Assets | ₹416 Cr | ₹602 Cr | ₹384 Cr | ₹144 Cr | ₹81 Cr | 
| Net Current Assets (Including Current Investments) | ₹368 Cr | ₹534 Cr | ₹234 Cr | ₹96 Cr | ₹57 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹662 Cr | ₹733 Cr | ₹483 Cr | ₹222 Cr | ₹124 Cr | 
| Contingent Liabilities | ₹3.52 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr | ₹6.96 Cr | 
| Total Debt | - | - | ₹87 Cr | ₹5.68 Cr | ₹51 Cr | 
| Book Value | - | 151.81 | 137.91 | 16,710.45 | 5,742.58 | 
| Adjusted Book Value | 137.47 | 151.81 | 137.91 | 73.94 | 25.41 | 
Compare Balance Sheet of peers of IDEAFORGE TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IDEAFORGE TECHNOLOGY | ₹2,085.0 Cr | -2.9% | -4.3% | -19.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
IDEAFORGE TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| IDEAFORGE TECHNOLOGY | -2.9% | -4.3% | -19.8% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    