Home > Balance Sheet > HUHTAMAKI INDIA

HUHTAMAKI INDIA
Balance Sheet

HUHTAMAKI INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HUHTAMAKI INDIA
Please provide your vote to see the results

HUHTAMAKI INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹81 Cr₹81 Cr₹81 Cr₹81 Cr₹81 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹6.27 Cr₹5.09 Cr
Total Reserves ₹1,274 Cr₹1,174 Cr₹1,131 Cr₹736 Cr₹694 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,119 Cr₹1,019 Cr₹975 Cr₹581 Cr₹539 Cr
    General Reserves ₹155 Cr₹155 Cr₹155 Cr₹155 Cr₹155 Cr
    Other Reserves ₹-0.67 Cr₹-0.42 Cr₹0.14 Cr₹-0.36 Cr-
Reserve excluding Revaluation Reserve ₹1,274 Cr₹1,174 Cr₹1,131 Cr₹736 Cr₹694 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,294 Cr₹1,194 Cr₹1,150 Cr₹757 Cr₹715 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹50 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹50 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹100 Cr₹100 Cr₹200 Cr₹200 Cr₹150 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹100 Cr₹100 Cr₹200 Cr₹200 Cr₹200 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹-50 Cr
Deferred Tax Assets / Liabilities ₹5.45 Cr₹-7.00 Cr₹-18 Cr₹-28 Cr₹-17 Cr
    Deferred Tax Assets ₹14 Cr₹21 Cr₹32 Cr₹42 Cr₹31 Cr
    Deferred Tax Liability ₹19 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹53 Cr₹57 Cr₹62 Cr₹48 Cr₹64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹376 Cr₹505 Cr₹412 Cr₹449 Cr₹432 Cr
Total Non-Current Liabilities ₹534 Cr₹655 Cr₹656 Cr₹669 Cr₹679 Cr
Current Liabilities -----
Trade Payables ₹454 Cr₹478 Cr₹467 Cr₹478 Cr₹574 Cr
    Sundry Creditors ₹454 Cr₹478 Cr₹467 Cr₹478 Cr₹574 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹68 Cr₹75 Cr₹54 Cr₹107 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.82 Cr₹7.11 Cr₹4.30 Cr₹5.03 Cr₹9.18 Cr
    Interest Accrued But Not Due ₹1.82 Cr₹1.88 Cr₹3.67 Cr₹3.98 Cr₹4.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹59 Cr₹67 Cr₹45 Cr₹94 Cr
Short Term Borrowings ---₹163 Cr₹99 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹163 Cr₹99 Cr
Short Term Provisions ₹268 Cr₹166 Cr₹248 Cr₹137 Cr₹136 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹235 Cr₹136 Cr₹222 Cr₹111 Cr₹111 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹33 Cr₹29 Cr₹26 Cr₹26 Cr₹25 Cr
Total Current Liabilities ₹779 Cr₹712 Cr₹790 Cr₹833 Cr₹916 Cr
Total Liabilities ₹2,607 Cr₹2,560 Cr₹2,597 Cr₹2,259 Cr₹2,310 Cr
ASSETS
Gross Block ₹1,195 Cr₹1,160 Cr₹1,024 Cr₹1,002 Cr₹1,030 Cr
Less: Accumulated Depreciation ₹591 Cr₹562 Cr₹541 Cr₹523 Cr₹493 Cr
Less: Impairment of Assets -----
Net Block ₹604 Cr₹598 Cr₹483 Cr₹479 Cr₹537 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹40 Cr₹131 Cr₹35 Cr₹43 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹426 Cr₹591 Cr₹514 Cr₹586 Cr₹530 Cr
Other Non Current Assets ₹6.37 Cr₹7.22 Cr₹3.34 Cr₹3.42 Cr₹5.87 Cr
Total Non-Current Assets ₹1,071 Cr₹1,236 Cr₹1,131 Cr₹1,103 Cr₹1,116 Cr
Current Assets Loans & Advances -----
Currents Investments ₹194 Cr₹151 Cr₹80 Cr-₹0.62 Cr
    Quoted --₹80 Cr-₹0.62 Cr
    Unquoted ₹194 Cr₹151 Cr---
Inventories ₹206 Cr₹250 Cr₹270 Cr₹298 Cr₹348 Cr
    Raw Materials ₹118 Cr₹150 Cr₹153 Cr₹161 Cr₹192 Cr
    Work-in Progress ₹20 Cr₹21 Cr₹33 Cr₹36 Cr₹41 Cr
    Finished Goods ₹26 Cr₹29 Cr₹38 Cr₹38 Cr₹40 Cr
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹16 Cr₹16 Cr₹18 Cr₹19 Cr
    Other Inventory ₹27 Cr₹35 Cr₹30 Cr₹45 Cr₹56 Cr
Sundry Debtors ₹554 Cr₹570 Cr₹551 Cr₹659 Cr₹629 Cr
    Debtors more than Six months ₹4.39 Cr₹3.29 Cr₹12 Cr₹18 Cr₹17 Cr
    Debtors Others ₹550 Cr₹572 Cr₹549 Cr₹653 Cr₹625 Cr
Cash and Bank ₹299 Cr₹176 Cr₹312 Cr₹43 Cr₹32 Cr
    Cash in hand ----₹0.12 Cr
    Balances at Bank ₹299 Cr₹176 Cr₹312 Cr₹43 Cr₹32 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹16 Cr₹21 Cr₹18 Cr₹54 Cr
    Interest accrued on Investments ₹4.25 Cr₹1.18 Cr₹1.88 Cr₹0.09 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.48 Cr₹7.49 Cr₹6.43 Cr₹5.98 Cr₹4.62 Cr
    Other current_assets ₹12 Cr₹7.47 Cr₹13 Cr₹12 Cr₹49 Cr
Short Term Loans and Advances ₹255 Cr₹160 Cr₹232 Cr₹118 Cr₹130 Cr
    Advances recoverable in cash or in kind ₹6.95 Cr₹1.62 Cr₹1.46 Cr₹6.12 Cr₹5.22 Cr
    Advance income tax and TDS ₹231 Cr₹134 Cr₹205 Cr₹93 Cr₹93 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹24 Cr₹25 Cr₹18 Cr₹31 Cr
Total Current Assets ₹1,532 Cr₹1,324 Cr₹1,466 Cr₹1,135 Cr₹1,194 Cr
Net Current Assets (Including Current Investments) ₹753 Cr₹613 Cr₹675 Cr₹303 Cr₹278 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,607 Cr₹2,560 Cr₹2,597 Cr₹2,259 Cr₹2,310 Cr
Contingent Liabilities ₹41 Cr₹26 Cr₹26 Cr₹32 Cr₹38 Cr
Total Debt ₹100 Cr₹100 Cr₹200 Cr₹363 Cr₹349 Cr
Book Value -157.38151.6899.3793.93
Adjusted Book Value 170.62157.38151.6899.3793.93

Compare Balance Sheet of peers of HUHTAMAKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HUHTAMAKI INDIA ₹1,247.6 Cr -7.2% -3.6% -11.7% Stock Analytics
SUPREME INDUSTRIES ₹44,540.7 Cr -4% -7.6% 1.2% Stock Analytics
ASTRAL ₹41,663.6 Cr -0.5% -3.9% 21% Stock Analytics
GARWARE HITECH FILMS ₹12,557.7 Cr 3.3% 46.3% 66% Stock Analytics
FINOLEX INDUSTRIES ₹10,293.7 Cr -5% 2.5% -2.1% Stock Analytics
TIME TECHNOPLAST ₹8,794.1 Cr -4.1% -2.5% 12.2% Stock Analytics


HUHTAMAKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HUHTAMAKI INDIA

-7.2%

-3.6%

-11.7%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses