HUHTAMAKI INDIA
|
HUHTAMAKI INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹4.59 Cr | ₹4.59 Cr | ₹4.59 Cr | ₹6.27 Cr | ₹5.09 Cr |
| Total Reserves | ₹1,274 Cr | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,119 Cr | ₹1,019 Cr | ₹975 Cr | ₹581 Cr | ₹539 Cr |
| General Reserves | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr | ₹155 Cr |
| Other Reserves | ₹-0.67 Cr | ₹-0.42 Cr | ₹0.14 Cr | ₹-0.36 Cr | - |
| Reserve excluding Revaluation Reserve | ₹1,274 Cr | ₹1,174 Cr | ₹1,131 Cr | ₹736 Cr | ₹694 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,294 Cr | ₹1,194 Cr | ₹1,150 Cr | ₹757 Cr | ₹715 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹50 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹100 Cr | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹150 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹100 Cr | ₹100 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-50 Cr |
| Deferred Tax Assets / Liabilities | ₹5.45 Cr | ₹-7.00 Cr | ₹-18 Cr | ₹-28 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹21 Cr | ₹32 Cr | ₹42 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹53 Cr | ₹57 Cr | ₹62 Cr | ₹48 Cr | ₹64 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹376 Cr | ₹505 Cr | ₹412 Cr | ₹449 Cr | ₹432 Cr |
| Total Non-Current Liabilities | ₹534 Cr | ₹655 Cr | ₹656 Cr | ₹669 Cr | ₹679 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹454 Cr | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr |
| Sundry Creditors | ₹454 Cr | ₹478 Cr | ₹467 Cr | ₹478 Cr | ₹574 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹56 Cr | ₹68 Cr | ₹75 Cr | ₹54 Cr | ₹107 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.82 Cr | ₹7.11 Cr | ₹4.30 Cr | ₹5.03 Cr | ₹9.18 Cr |
| Interest Accrued But Not Due | ₹1.82 Cr | ₹1.88 Cr | ₹3.67 Cr | ₹3.98 Cr | ₹4.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹59 Cr | ₹67 Cr | ₹45 Cr | ₹94 Cr |
| Short Term Borrowings | - | - | - | ₹163 Cr | ₹99 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹163 Cr | ₹99 Cr |
| Short Term Provisions | ₹268 Cr | ₹166 Cr | ₹248 Cr | ₹137 Cr | ₹136 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹235 Cr | ₹136 Cr | ₹222 Cr | ₹111 Cr | ₹111 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Total Current Liabilities | ₹779 Cr | ₹712 Cr | ₹790 Cr | ₹833 Cr | ₹916 Cr |
| Total Liabilities | ₹2,607 Cr | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr |
| ASSETS | |||||
| Gross Block | ₹1,195 Cr | ₹1,160 Cr | ₹1,024 Cr | ₹1,002 Cr | ₹1,030 Cr |
| Less: Accumulated Depreciation | ₹591 Cr | ₹562 Cr | ₹541 Cr | ₹523 Cr | ₹493 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹604 Cr | ₹598 Cr | ₹483 Cr | ₹479 Cr | ₹537 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹35 Cr | ₹40 Cr | ₹131 Cr | ₹35 Cr | ₹43 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹426 Cr | ₹591 Cr | ₹514 Cr | ₹586 Cr | ₹530 Cr |
| Other Non Current Assets | ₹6.37 Cr | ₹7.22 Cr | ₹3.34 Cr | ₹3.42 Cr | ₹5.87 Cr |
| Total Non-Current Assets | ₹1,071 Cr | ₹1,236 Cr | ₹1,131 Cr | ₹1,103 Cr | ₹1,116 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹194 Cr | ₹151 Cr | ₹80 Cr | - | ₹0.62 Cr |
| Quoted | - | - | ₹80 Cr | - | ₹0.62 Cr |
| Unquoted | ₹194 Cr | ₹151 Cr | - | - | - |
| Inventories | ₹206 Cr | ₹250 Cr | ₹270 Cr | ₹298 Cr | ₹348 Cr |
| Raw Materials | ₹118 Cr | ₹150 Cr | ₹153 Cr | ₹161 Cr | ₹192 Cr |
| Work-in Progress | ₹20 Cr | ₹21 Cr | ₹33 Cr | ₹36 Cr | ₹41 Cr |
| Finished Goods | ₹26 Cr | ₹29 Cr | ₹38 Cr | ₹38 Cr | ₹40 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
| Other Inventory | ₹27 Cr | ₹35 Cr | ₹30 Cr | ₹45 Cr | ₹56 Cr |
| Sundry Debtors | ₹554 Cr | ₹570 Cr | ₹551 Cr | ₹659 Cr | ₹629 Cr |
| Debtors more than Six months | ₹4.39 Cr | ₹3.29 Cr | ₹12 Cr | ₹18 Cr | ₹17 Cr |
| Debtors Others | ₹550 Cr | ₹572 Cr | ₹549 Cr | ₹653 Cr | ₹625 Cr |
| Cash and Bank | ₹299 Cr | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr |
| Cash in hand | - | - | - | - | ₹0.12 Cr |
| Balances at Bank | ₹299 Cr | ₹176 Cr | ₹312 Cr | ₹43 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹54 Cr |
| Interest accrued on Investments | ₹4.25 Cr | ₹1.18 Cr | ₹1.88 Cr | ₹0.09 Cr | ₹0.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.48 Cr | ₹7.49 Cr | ₹6.43 Cr | ₹5.98 Cr | ₹4.62 Cr |
| Other current_assets | ₹12 Cr | ₹7.47 Cr | ₹13 Cr | ₹12 Cr | ₹49 Cr |
| Short Term Loans and Advances | ₹255 Cr | ₹160 Cr | ₹232 Cr | ₹118 Cr | ₹130 Cr |
| Advances recoverable in cash or in kind | ₹6.95 Cr | ₹1.62 Cr | ₹1.46 Cr | ₹6.12 Cr | ₹5.22 Cr |
| Advance income tax and TDS | ₹231 Cr | ₹134 Cr | ₹205 Cr | ₹93 Cr | ₹93 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹31 Cr |
| Total Current Assets | ₹1,532 Cr | ₹1,324 Cr | ₹1,466 Cr | ₹1,135 Cr | ₹1,194 Cr |
| Net Current Assets (Including Current Investments) | ₹753 Cr | ₹613 Cr | ₹675 Cr | ₹303 Cr | ₹278 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,607 Cr | ₹2,560 Cr | ₹2,597 Cr | ₹2,259 Cr | ₹2,310 Cr |
| Contingent Liabilities | ₹41 Cr | ₹26 Cr | ₹26 Cr | ₹32 Cr | ₹38 Cr |
| Total Debt | ₹100 Cr | ₹100 Cr | ₹200 Cr | ₹363 Cr | ₹349 Cr |
| Book Value | - | 157.38 | 151.68 | 99.37 | 93.93 |
| Adjusted Book Value | 170.62 | 157.38 | 151.68 | 99.37 | 93.93 |
Compare Balance Sheet of peers of HUHTAMAKI INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HUHTAMAKI INDIA | ₹1,247.6 Cr | -7.2% | -3.6% | -11.7% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,540.7 Cr | -4% | -7.6% | 1.2% | Stock Analytics | |
| ASTRAL | ₹41,663.6 Cr | -0.5% | -3.9% | 21% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹12,557.7 Cr | 3.3% | 46.3% | 66% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,293.7 Cr | -5% | 2.5% | -2.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,794.1 Cr | -4.1% | -2.5% | 12.2% | Stock Analytics | |
HUHTAMAKI INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HUHTAMAKI INDIA | -7.2% |
-3.6% |
-11.7% |
| SENSEX | -2.7% |
-2.1% |
-5.3% |
You may also like the below Video Courses