HMT
|
HMT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity - Authorised | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr |
| Equity - Issued | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity Paid Up | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-2,108 Cr | ₹-4,659 Cr | ₹-4,536 Cr | ₹-5,069 Cr | ₹-4,959 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | - | ₹189 Cr |
| Profit & Loss Account Balance | ₹-2,226 Cr | ₹-4,777 Cr | ₹-4,654 Cr | ₹-5,186 Cr | ₹-5,077 Cr |
| General Reserves | ₹166 Cr | ₹166 Cr | ₹166 Cr | ₹189 Cr | - |
| Other Reserves | ₹-70 Cr | ₹-70 Cr | ₹-70 Cr | ₹-72 Cr | ₹-72 Cr |
| Reserve excluding Revaluation Reserve | ₹-2,108 Cr | ₹-4,659 Cr | ₹-4,536 Cr | ₹-5,069 Cr | ₹-4,959 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-1,752 Cr | ₹-4,303 Cr | ₹-4,180 Cr | ₹-4,714 Cr | ₹-4,604 Cr |
| Minority Interest | - | - | - | ₹-0.27 Cr | ₹-0.26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹18 Cr | ₹122 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | ₹18 Cr | ₹122 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹0.46 Cr | ₹0.44 Cr |
| Deferred Tax Assets | ₹1.20 Cr | ₹1.27 Cr | ₹1.49 Cr | ₹0.49 Cr | - |
| Deferred Tax Liability | ₹1.21 Cr | ₹1.69 Cr | ₹1.68 Cr | ₹0.95 Cr | ₹0.44 Cr |
| Other Long Term Liabilities | ₹0.70 Cr | ₹0.91 Cr | ₹1.48 Cr | ₹10 Cr | ₹26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹39 Cr | ₹35 Cr | ₹41 Cr | ₹51 Cr |
| Total Non-Current Liabilities | ₹35 Cr | ₹40 Cr | ₹37 Cr | ₹70 Cr | ₹199 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹95 Cr | ₹82 Cr | ₹88 Cr | ₹103 Cr | ₹114 Cr |
| Sundry Creditors | ₹95 Cr | ₹82 Cr | ₹88 Cr | ₹103 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | ₹1.40 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,156 Cr | ₹4,795 Cr | ₹4,617 Cr | ₹5,137 Cr | ₹4,932 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹55 Cr | ₹60 Cr | ₹71 Cr | ₹49 Cr | ₹69 Cr |
| Interest Accrued But Not Due | ₹531 Cr | ₹469 Cr | ₹407 Cr | ₹345 Cr | ₹283 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,569 Cr | ₹4,265 Cr | ₹4,139 Cr | ₹4,743 Cr | ₹4,580 Cr |
| Short Term Borrowings | ₹39 Cr | ₹43 Cr | ₹32 Cr | ₹36 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹39 Cr | ₹43 Cr | ₹32 Cr | ₹36 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹39 Cr | ₹43 Cr | ₹30 Cr | ₹29 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-39 Cr | ₹-43 Cr | ₹-30 Cr | ₹-29 Cr | ₹-24 Cr |
| Short Term Provisions | ₹36 Cr | ₹43 Cr | ₹52 Cr | ₹56 Cr | ₹61 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.30 Cr | ₹13 Cr | ₹5.96 Cr | ₹4.78 Cr | - |
| Provision for post retirement benefits | ₹0.46 Cr | ₹0.45 Cr | ₹0.71 Cr | ₹26 Cr | ₹29 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹30 Cr | ₹45 Cr | ₹26 Cr | ₹32 Cr |
| Total Current Liabilities | ₹2,326 Cr | ₹4,963 Cr | ₹4,789 Cr | ₹5,332 Cr | ₹5,131 Cr |
| Total Liabilities | ₹609 Cr | ₹700 Cr | ₹646 Cr | ₹688 Cr | ₹726 Cr |
| ASSETS | |||||
| Gross Block | ₹471 Cr | ₹466 Cr | ₹474 Cr | ₹471 Cr | ₹472 Cr |
| Less: Accumulated Depreciation | ₹432 Cr | ₹424 Cr | ₹423 Cr | ₹414 Cr | ₹408 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39 Cr | ₹42 Cr | ₹51 Cr | ₹57 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹6.84 Cr | ₹5.78 Cr | ₹6.55 Cr |
| Non Current Investments | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.97 Cr |
| Long Term Investment | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.97 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹2.97 Cr |
| Long Term Loans & Advances | ₹3.84 Cr | ₹3.76 Cr | ₹3.73 Cr | ₹3.89 Cr | - |
| Other Non Current Assets | ₹4.29 Cr | ₹17 Cr | ₹66 Cr | ₹19 Cr | ₹7.00 Cr |
| Total Non-Current Assets | ₹52 Cr | ₹69 Cr | ₹130 Cr | ₹89 Cr | ₹80 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹116 Cr | ₹118 Cr | ₹143 Cr | ₹172 Cr | ₹189 Cr |
| Raw Materials | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr | ₹27 Cr |
| Work-in Progress | ₹48 Cr | ₹44 Cr | ₹53 Cr | ₹51 Cr | ₹62 Cr |
| Finished Goods | ₹30 Cr | ₹35 Cr | ₹60 Cr | ₹85 Cr | ₹93 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹16 Cr |
| Other Inventory | ₹-5.11 Cr | ₹-1.64 Cr | ₹-8.63 Cr | ₹-5.39 Cr | ₹-9.13 Cr |
| Sundry Debtors | ₹134 Cr | ₹186 Cr | ₹155 Cr | ₹169 Cr | ₹151 Cr |
| Debtors more than Six months | ₹262 Cr | ₹253 Cr | ₹247 Cr | ₹247 Cr | - |
| Debtors Others | ₹43 Cr | ₹111 Cr | ₹83 Cr | ₹89 Cr | ₹313 Cr |
| Cash and Bank | ₹247 Cr | ₹255 Cr | ₹136 Cr | ₹190 Cr | ₹205 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹4.58 Cr |
| Balances at Bank | ₹247 Cr | ₹255 Cr | ₹136 Cr | ₹190 Cr | ₹200 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.45 Cr | ₹3.62 Cr | ₹5.19 Cr | ₹6.28 Cr | ₹13 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.45 Cr | ₹3.62 Cr | ₹5.19 Cr | ₹6.28 Cr | ₹4.27 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹8.32 Cr |
| Short Term Loans and Advances | ₹53 Cr | ₹65 Cr | ₹74 Cr | ₹59 Cr | ₹89 Cr |
| Advances recoverable in cash or in kind | ₹49 Cr | ₹56 Cr | ₹68 Cr | ₹59 Cr | ₹92 Cr |
| Advance income tax and TDS | ₹13 Cr | ₹19 Cr | ₹14 Cr | ₹9.83 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-9.33 Cr | ₹-9.51 Cr | ₹-8.44 Cr | ₹-9.21 Cr | ₹-2.88 Cr |
| Total Current Assets | ₹554 Cr | ₹628 Cr | ₹513 Cr | ₹596 Cr | ₹646 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,772 Cr | ₹-4,335 Cr | ₹-4,276 Cr | ₹-4,736 Cr | ₹-4,485 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹609 Cr | ₹700 Cr | ₹646 Cr | ₹688 Cr | ₹726 Cr |
| Contingent Liabilities | ₹469 Cr | ₹436 Cr | ₹382 Cr | ₹278 Cr | ₹317 Cr |
| Total Debt | ₹1,066 Cr | ₹3,764 Cr | ₹3,753 Cr | ₹4,405 Cr | ₹4,376 Cr |
| Book Value | -49.27 | -121.01 | -117.55 | -132.56 | -129.46 |
| Adjusted Book Value | -49.27 | -121.01 | -117.55 | -132.56 | -129.46 |
Compare Balance Sheet of peers of HMT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HMT | ₹6,755.0 Cr | -2.4% | -5% | -15.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
HMT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HMT | -2.4% |
-5% |
-15.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses