HMT
|
HMT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity - Authorised | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr | ₹1,230 Cr |
| Equity - Issued | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity Paid Up | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-2,254 Cr | ₹-2,108 Cr | ₹-4,659 Cr | ₹-4,536 Cr | ₹-5,069 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | - |
| Profit & Loss Account Balance | ₹-2,368 Cr | ₹-2,226 Cr | ₹-4,777 Cr | ₹-4,654 Cr | ₹-5,186 Cr |
| General Reserves | ₹165 Cr | ₹166 Cr | ₹166 Cr | ₹166 Cr | ₹189 Cr |
| Other Reserves | ₹-73 Cr | ₹-70 Cr | ₹-70 Cr | ₹-70 Cr | ₹-72 Cr |
| Reserve excluding Revaluation Reserve | ₹-2,254 Cr | ₹-2,108 Cr | ₹-4,659 Cr | ₹-4,536 Cr | ₹-5,069 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-1,898 Cr | ₹-1,752 Cr | ₹-4,303 Cr | ₹-4,180 Cr | ₹-4,714 Cr |
| Minority Interest | - | - | - | - | ₹-0.27 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | ₹18 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.02 Cr | ₹0.00 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹0.46 Cr |
| Deferred Tax Assets | ₹1.08 Cr | ₹1.20 Cr | ₹1.27 Cr | ₹1.49 Cr | ₹0.49 Cr |
| Deferred Tax Liability | ₹1.07 Cr | ₹1.21 Cr | ₹1.69 Cr | ₹1.68 Cr | ₹0.95 Cr |
| Other Long Term Liabilities | ₹100 Cr | ₹101 Cr | ₹0.91 Cr | ₹1.48 Cr | ₹10 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹36 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹41 Cr |
| Total Non-Current Liabilities | ₹136 Cr | ₹136 Cr | ₹40 Cr | ₹37 Cr | ₹70 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹86 Cr | ₹103 Cr | ₹82 Cr | ₹88 Cr | ₹103 Cr |
| Sundry Creditors | ₹86 Cr | ₹103 Cr | ₹82 Cr | ₹88 Cr | ₹103 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,140 Cr | ₹2,049 Cr | ₹4,795 Cr | ₹4,617 Cr | ₹5,137 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹48 Cr | ₹55 Cr | ₹60 Cr | ₹71 Cr | ₹49 Cr |
| Interest Accrued But Not Due | ₹594 Cr | ₹531 Cr | ₹469 Cr | ₹407 Cr | ₹345 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,498 Cr | ₹1,463 Cr | ₹4,265 Cr | ₹4,139 Cr | ₹4,743 Cr |
| Short Term Borrowings | ₹39 Cr | ₹39 Cr | ₹43 Cr | ₹32 Cr | ₹36 Cr |
| Secured ST Loans repayable on Demands | ₹39 Cr | ₹39 Cr | ₹43 Cr | ₹32 Cr | ₹36 Cr |
| Working Capital Loans- Sec | ₹38 Cr | ₹39 Cr | ₹43 Cr | ₹30 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-38 Cr | ₹-39 Cr | ₹-43 Cr | ₹-30 Cr | ₹-29 Cr |
| Short Term Provisions | ₹30 Cr | ₹34 Cr | ₹43 Cr | ₹52 Cr | ₹56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.08 Cr | ₹5.29 Cr | ₹13 Cr | ₹5.96 Cr | ₹4.78 Cr |
| Provision for post retirement benefits | ₹0.36 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.71 Cr | ₹26 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹28 Cr | ₹30 Cr | ₹45 Cr | ₹26 Cr |
| Total Current Liabilities | ₹2,295 Cr | ₹2,225 Cr | ₹4,963 Cr | ₹4,789 Cr | ₹5,332 Cr |
| Total Liabilities | ₹533 Cr | ₹609 Cr | ₹700 Cr | ₹646 Cr | ₹688 Cr |
| ASSETS | |||||
| Gross Block | ₹465 Cr | ₹463 Cr | ₹466 Cr | ₹474 Cr | ₹471 Cr |
| Less: Accumulated Depreciation | ₹435 Cr | ₹428 Cr | ₹424 Cr | ₹423 Cr | ₹414 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹30 Cr | ₹34 Cr | ₹42 Cr | ₹51 Cr | ₹57 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.10 Cr | ₹3.31 Cr | - | ₹6.84 Cr | ₹5.78 Cr |
| Non Current Investments | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Long Term Investment | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Long Term Loans & Advances | ₹3.81 Cr | ₹3.84 Cr | ₹3.76 Cr | ₹3.73 Cr | ₹3.89 Cr |
| Other Non Current Assets | ₹5.06 Cr | ₹4.29 Cr | ₹17 Cr | ₹66 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹47 Cr | ₹52 Cr | ₹69 Cr | ₹130 Cr | ₹89 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹97 Cr | ₹116 Cr | ₹118 Cr | ₹143 Cr | ₹172 Cr |
| Raw Materials | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr |
| Work-in Progress | ₹42 Cr | ₹48 Cr | ₹44 Cr | ₹53 Cr | ₹51 Cr |
| Finished Goods | ₹22 Cr | ₹35 Cr | ₹35 Cr | ₹60 Cr | ₹85 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Other Inventory | ₹-12 Cr | ₹-13 Cr | ₹-1.64 Cr | ₹-8.63 Cr | ₹-5.39 Cr |
| Sundry Debtors | ₹124 Cr | ₹134 Cr | ₹186 Cr | ₹155 Cr | ₹169 Cr |
| Debtors more than Six months | ₹253 Cr | ₹262 Cr | ₹253 Cr | ₹247 Cr | ₹247 Cr |
| Debtors Others | ₹45 Cr | ₹43 Cr | ₹111 Cr | ₹83 Cr | ₹89 Cr |
| Cash and Bank | ₹206 Cr | ₹247 Cr | ₹255 Cr | ₹136 Cr | ₹190 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹206 Cr | ₹247 Cr | ₹255 Cr | ₹136 Cr | ₹190 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.34 Cr | ₹4.45 Cr | ₹3.62 Cr | ₹5.19 Cr | ₹6.28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.34 Cr | ₹4.45 Cr | ₹3.62 Cr | ₹5.19 Cr | ₹6.28 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹51 Cr | ₹53 Cr | ₹65 Cr | ₹74 Cr | ₹59 Cr |
| Advances recoverable in cash or in kind | ₹44 Cr | ₹49 Cr | ₹56 Cr | ₹68 Cr | ₹59 Cr |
| Advance income tax and TDS | ₹16 Cr | ₹13 Cr | ₹19 Cr | ₹14 Cr | ₹9.83 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-8.92 Cr | ₹-9.31 Cr | ₹-9.51 Cr | ₹-8.44 Cr | ₹-9.21 Cr |
| Total Current Assets | ₹482 Cr | ₹554 Cr | ₹628 Cr | ₹513 Cr | ₹596 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,812 Cr | ₹-1,671 Cr | ₹-4,335 Cr | ₹-4,276 Cr | ₹-4,736 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹533 Cr | ₹609 Cr | ₹700 Cr | ₹646 Cr | ₹688 Cr |
| Contingent Liabilities | ₹418 Cr | ₹469 Cr | ₹436 Cr | ₹382 Cr | ₹278 Cr |
| Total Debt | ₹1,066 Cr | ₹1,066 Cr | ₹3,764 Cr | ₹3,753 Cr | ₹4,405 Cr |
| Book Value | - | -49.27 | -121.01 | -117.55 | -132.56 |
| Adjusted Book Value | -53.37 | -49.27 | -121.01 | -117.55 | -132.56 |
Compare Balance Sheet of peers of HMT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HMT | ₹1,490.0 Cr | -9.2% | -12.5% | -37.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹87,591.3 Cr | -5.3% | -10.7% | 18% | Stock Analytics | |
| THERMAX | ₹34,631.6 Cr | -2.2% | 1% | -25.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,933.0 Cr | -9.9% | -13.4% | -33.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹15,195.2 Cr | -5% | -10.9% | -31.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹11,967.7 Cr | -5.8% | -8.1% | -24.2% | Stock Analytics | |
HMT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HMT | -9.2% |
-12.5% |
-37.4% |
| SENSEX | -1.3% |
-3.1% |
6.8% |
You may also like the below Video Courses