HLE GLASCOAT
|
HLE GLASCOAT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | ₹0.38 Cr | ₹0.75 Cr | ₹1.13 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹0.24 Cr | - | - | - |
| Total Reserves | ₹520 Cr | ₹464 Cr | ₹403 Cr | ₹312 Cr | ₹239 Cr |
| Securities Premium | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Capital Reserves | ₹77 Cr | ₹77 Cr | ₹70 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Profit & Loss Account Balance | ₹215 Cr | ₹167 Cr | ₹124 Cr | ₹115 Cr | ₹72 Cr |
| General Reserves | ₹100 Cr | ₹93 Cr | ₹85 Cr | ₹75 Cr | ₹55 Cr |
| Other Reserves | ₹29 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹520 Cr | ₹464 Cr | ₹403 Cr | ₹312 Cr | ₹239 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹534 Cr | ₹478 Cr | ₹417 Cr | ₹327 Cr | ₹254 Cr |
| Minority Interest | ₹84 Cr | ₹76 Cr | ₹80 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹101 Cr | ₹108 Cr | ₹147 Cr | ₹98 Cr | ₹130 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹142 Cr | ₹166 Cr | ₹187 Cr | ₹135 Cr | ₹141 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-42 Cr | ₹-58 Cr | ₹-40 Cr | ₹-37 Cr | ₹-11 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.20 Cr | ₹7.99 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹28 Cr | ₹17 Cr | ₹10.00 Cr | ₹1.66 Cr | ₹2.66 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹34 Cr | ₹39 Cr | ₹28 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹14 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹146 Cr | ₹164 Cr | ₹218 Cr | ₹161 Cr | ₹173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹147 Cr | ₹109 Cr | ₹111 Cr | ₹115 Cr | ₹131 Cr |
| Sundry Creditors | ₹140 Cr | ₹102 Cr | ₹106 Cr | ₹115 Cr | ₹93 Cr |
| Acceptances | ₹6.79 Cr | ₹6.56 Cr | ₹4.21 Cr | - | ₹38 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹255 Cr | ₹255 Cr | ₹190 Cr | ₹175 Cr | ₹139 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹160 Cr | ₹154 Cr | ₹107 Cr | ₹91 Cr | ₹92 Cr |
| Interest Accrued But Not Due | ₹1.49 Cr | ₹1.47 Cr | ₹0.22 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹94 Cr | ₹99 Cr | ₹82 Cr | ₹83 Cr | ₹48 Cr |
| Short Term Borrowings | ₹171 Cr | ₹182 Cr | ₹175 Cr | ₹105 Cr | ₹53 Cr |
| Secured ST Loans repayable on Demands | ₹171 Cr | ₹166 Cr | ₹166 Cr | ₹105 Cr | ₹52 Cr |
| Working Capital Loans- Sec | ₹171 Cr | ₹166 Cr | ₹158 Cr | ₹98 Cr | ₹52 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹1.50 Cr |
| Other Unsecured Loans | ₹-171 Cr | ₹-150 Cr | ₹-148 Cr | ₹-98 Cr | ₹-52 Cr |
| Short Term Provisions | ₹30 Cr | ₹24 Cr | ₹11 Cr | ₹12 Cr | ₹8.53 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.93 Cr | ₹4.49 Cr | ₹1.38 Cr | ₹2.71 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹25 Cr | ₹20 Cr | ₹10 Cr | ₹9.16 Cr | ₹8.53 Cr |
| Total Current Liabilities | ₹604 Cr | ₹570 Cr | ₹487 Cr | ₹407 Cr | ₹333 Cr |
| Total Liabilities | ₹1,368 Cr | ₹1,288 Cr | ₹1,202 Cr | ₹894 Cr | ₹759 Cr |
| ASSETS | |||||
| Gross Block | ₹808 Cr | ₹732 Cr | ₹656 Cr | ₹403 Cr | ₹310 Cr |
| Less: Accumulated Depreciation | ₹183 Cr | ₹143 Cr | ₹117 Cr | ₹86 Cr | ₹67 Cr |
| Less: Impairment of Assets | ₹0.51 Cr | - | - | - | - |
| Net Block | ₹625 Cr | ₹589 Cr | ₹540 Cr | ₹317 Cr | ₹244 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.75 Cr | ₹5.00 Cr | ₹19 Cr | ₹2.91 Cr | ₹31 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹19 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹3.83 Cr |
| Other Non Current Assets | ₹1.51 Cr | ₹18 Cr | ₹2.84 Cr | ₹0.61 Cr | ₹0.12 Cr |
| Total Non-Current Assets | ₹652 Cr | ₹639 Cr | ₹582 Cr | ₹335 Cr | ₹280 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹356 Cr | ₹370 Cr | ₹312 Cr | ₹268 Cr | ₹268 Cr |
| Raw Materials | ₹167 Cr | ₹166 Cr | ₹161 Cr | ₹144 Cr | ₹134 Cr |
| Work-in Progress | ₹162 Cr | ₹176 Cr | ₹129 Cr | ₹108 Cr | ₹110 Cr |
| Finished Goods | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹5.08 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.61 Cr | ₹9.26 Cr | ₹8.80 Cr | ₹7.68 Cr | ₹9.94 Cr |
| Other Inventory | ₹4.13 Cr | ₹3.69 Cr | ₹3.20 Cr | ₹3.08 Cr | ₹2.27 Cr |
| Sundry Debtors | ₹270 Cr | ₹185 Cr | ₹237 Cr | ₹243 Cr | ₹148 Cr |
| Debtors more than Six months | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹24 Cr |
| Debtors Others | ₹261 Cr | ₹173 Cr | ₹221 Cr | ₹229 Cr | ₹125 Cr |
| Cash and Bank | ₹58 Cr | ₹52 Cr | ₹45 Cr | ₹16 Cr | ₹39 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹58 Cr | ₹52 Cr | ₹45 Cr | ₹16 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr | ₹3.34 Cr |
| Interest accrued on Investments | ₹0.11 Cr | ₹0.16 Cr | ₹0.39 Cr | ₹0.22 Cr | ₹0.16 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.87 Cr | ₹7.67 Cr | ₹7.16 Cr | ₹5.16 Cr | ₹1.98 Cr |
| Other current_assets | ₹4.96 Cr | ₹2.49 Cr | ₹2.82 Cr | ₹8.89 Cr | ₹1.20 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹32 Cr | ₹15 Cr | ₹17 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹7.71 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6.99 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.28 Cr | ₹19 Cr | ₹2.34 Cr | ₹6.61 Cr | ₹13 Cr |
| Total Current Assets | ₹716 Cr | ₹649 Cr | ₹620 Cr | ₹559 Cr | ₹479 Cr |
| Net Current Assets (Including Current Investments) | ₹112 Cr | ₹79 Cr | ₹132 Cr | ₹152 Cr | ₹147 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,368 Cr | ₹1,288 Cr | ₹1,202 Cr | ₹894 Cr | ₹759 Cr |
| Contingent Liabilities | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹22 Cr | ₹41 Cr |
| Total Debt | ₹313 Cr | ₹348 Cr | ₹362 Cr | ₹247 Cr | ₹207 Cr |
| Book Value | - | 67.28 | 61.00 | 47.75 | 184.87 |
| Adjusted Book Value | 76.87 | 69.99 | 61.00 | 47.75 | 36.97 |
Compare Balance Sheet of peers of HLE GLASCOAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HLE GLASCOAT | ₹3,067.7 Cr | -5.7% | 40.9% | -18% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹145,968.0 Cr | -3.2% | 1% | 75.1% | Stock Analytics | |
| THERMAX | ₹41,097.0 Cr | -3.7% | -13% | 3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,090.3 Cr | 0.2% | 4.7% | 124.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹24,236.5 Cr | -4.3% | 4.9% | 12.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,622.7 Cr | -0.2% | -3.4% | 2.9% | Stock Analytics | |
HLE GLASCOAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HLE GLASCOAT | -5.7% |
40.9% |
-18% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses