Home > Balance Sheet > HISAR METAL INDUSTRIES

HISAR METAL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for HISAR METAL INDUSTRIES
Please provide your vote to see the results

HISAR METAL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr
    Equity - Authorised ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr
    Equity Paid Up ₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr₹5.40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹57 Cr₹55 Cr₹49 Cr₹38 Cr₹27 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹24 Cr₹37 Cr₹31 Cr₹20 Cr₹24 Cr
    General Reserves ₹33 Cr₹18 Cr₹18 Cr₹18 Cr₹3.08 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹57 Cr₹55 Cr₹49 Cr₹38 Cr₹27 Cr
Revaluation reserve -----
Shareholder's Funds ₹63 Cr₹60 Cr₹54 Cr₹44 Cr₹32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.76 Cr₹4.35 Cr₹3.94 Cr₹0.86 Cr₹1.62 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.96 Cr₹4.93 Cr₹4.09 Cr₹1.58 Cr₹2.25 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.20 Cr₹-0.58 Cr₹-0.15 Cr₹-0.72 Cr₹-0.63 Cr
Unsecured Loans ₹16 Cr₹15 Cr₹14 Cr₹18 Cr₹18 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.73 Cr₹7.73 Cr₹6.73 Cr₹11 Cr₹11 Cr
    Other Unsecured Loan ₹8.43 Cr₹7.73 Cr₹7.58 Cr₹7.45 Cr₹7.34 Cr
Deferred Tax Assets / Liabilities ₹1.74 Cr₹1.70 Cr₹2.17 Cr₹1.73 Cr₹1.63 Cr
    Deferred Tax Assets ₹0.73 Cr₹0.61 Cr₹0.19 Cr₹0.25 Cr₹0.18 Cr
    Deferred Tax Liability ₹2.47 Cr₹2.31 Cr₹2.36 Cr₹1.98 Cr₹1.81 Cr
Other Long Term Liabilities ₹0.25 Cr₹0.25 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹2.02 Cr₹1.99 Cr₹1.57 Cr₹1.59 Cr₹1.13 Cr
Total Non-Current Liabilities ₹25 Cr₹24 Cr₹22 Cr₹22 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹21 Cr₹15 Cr₹20 Cr₹35 Cr
    Sundry Creditors ₹22 Cr₹21 Cr₹15 Cr₹20 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.19 Cr₹5.15 Cr₹4.29 Cr₹4.89 Cr₹3.83 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.19 Cr₹0.87 Cr₹0.59 Cr₹0.58 Cr₹0.58 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.00 Cr₹4.28 Cr₹3.70 Cr₹4.31 Cr₹3.25 Cr
Short Term Borrowings ₹48 Cr₹59 Cr₹49 Cr₹45 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹48 Cr₹59 Cr₹49 Cr₹45 Cr₹42 Cr
    Working Capital Loans- Sec ₹48 Cr₹40 Cr₹49 Cr₹45 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹-40 Cr₹-49 Cr₹-45 Cr₹-42 Cr
Short Term Provisions ₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr
    Proposed Equity Dividend ₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹78 Cr₹86 Cr₹69 Cr₹70 Cr₹81 Cr
Total Liabilities ₹166 Cr₹170 Cr₹145 Cr₹137 Cr₹136 Cr
ASSETS
Gross Block ₹72 Cr₹66 Cr₹57 Cr₹56 Cr₹56 Cr
Less: Accumulated Depreciation ₹43 Cr₹41 Cr₹39 Cr₹37 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹29 Cr₹25 Cr₹19 Cr₹19 Cr₹21 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.23 Cr₹3.26 Cr₹6.03 Cr--
Non Current Investments ₹1.49 Cr₹1.49 Cr₹1.50 Cr₹1.32 Cr₹1.20 Cr
Long Term Investment ₹1.49 Cr₹1.49 Cr₹1.50 Cr₹1.32 Cr₹1.20 Cr
    Quoted -----
    Unquoted ₹1.49 Cr₹1.49 Cr₹1.50 Cr₹1.32 Cr₹1.20 Cr
Long Term Loans & Advances ₹1.29 Cr₹1.21 Cr₹1.15 Cr₹1.15 Cr₹1.14 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹35 Cr₹31 Cr₹27 Cr₹21 Cr₹23 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹64 Cr₹67 Cr₹55 Cr₹58 Cr₹63 Cr
    Raw Materials ₹50 Cr₹52 Cr₹41 Cr₹45 Cr₹52 Cr
    Work-in Progress -----
    Finished Goods ₹6.39 Cr₹6.38 Cr₹4.37 Cr₹4.65 Cr₹3.00 Cr
    Packing Materials -----
    Stores  and Spare ₹7.52 Cr₹8.53 Cr₹9.56 Cr₹8.83 Cr₹7.54 Cr
    Other Inventory -----
Sundry Debtors ₹55 Cr₹50 Cr₹48 Cr₹46 Cr₹41 Cr
    Debtors more than Six months ₹3.42 Cr₹4.19 Cr₹4.40 Cr₹0.08 Cr₹0.56 Cr
    Debtors Others ₹52 Cr₹46 Cr₹44 Cr₹46 Cr₹40 Cr
Cash and Bank ₹3.86 Cr₹4.34 Cr₹4.83 Cr₹4.25 Cr₹3.39 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹3.83 Cr₹4.31 Cr₹4.80 Cr₹4.22 Cr₹3.36 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.17 Cr₹5.90 Cr₹5.64 Cr₹2.28 Cr₹1.75 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.43 Cr₹0.55 Cr₹0.54 Cr₹0.45 Cr₹0.30 Cr
    Other current_assets ₹2.75 Cr₹5.35 Cr₹5.10 Cr₹1.83 Cr₹1.45 Cr
Short Term Loans and Advances ₹4.71 Cr₹11 Cr₹3.99 Cr₹4.26 Cr₹3.87 Cr
    Advances recoverable in cash or in kind ₹1.09 Cr₹6.99 Cr₹3.07 Cr₹3.69 Cr₹0.77 Cr
    Advance income tax and TDS ₹1.10 Cr₹0.56 Cr-₹0.57 Cr₹0.66 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.51 Cr₹3.82 Cr₹0.93 Cr-₹2.44 Cr
Total Current Assets ₹130 Cr₹139 Cr₹118 Cr₹115 Cr₹113 Cr
Net Current Assets (Including Current Investments) ₹53 Cr₹53 Cr₹49 Cr₹45 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹166 Cr₹170 Cr₹145 Cr₹137 Cr₹136 Cr
Contingent Liabilities ₹20 Cr₹7.74 Cr₹17 Cr₹14 Cr₹8.79 Cr
Total Debt ₹70 Cr₹81 Cr₹68 Cr₹65 Cr₹62 Cr
Book Value 116.32111.44100.4681.1859.85
Adjusted Book Value 116.32111.44100.4681.1859.85

Compare Balance Sheet of peers of HISAR METAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HISAR METAL INDUSTRIES ₹100.9 Cr 0.5% -8.9% 2.6% Stock Analytics
JSW STEEL ₹256,161.0 Cr -1.5% 2.3% 12.9% Stock Analytics
TATA STEEL ₹193,494.0 Cr 0.3% -2.4% 2.9% Stock Analytics
JINDAL STAINLESS ₹65,436.1 Cr 5.3% 20.1% 6.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,504.4 Cr -0.2% -9.8% -8.9% Stock Analytics
APL APOLLO TUBES ₹45,131.1 Cr 1.2% -2.6% 16.3% Stock Analytics


HISAR METAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HISAR METAL INDUSTRIES

0.5%

-8.9%

2.6%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses