HINDUSTHAN URBAN INFRASTRUCTURE
|
HINDUSTHAN URBAN INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Authorised | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Equity - Issued | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr |
| Equity Paid Up | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹288 Cr | ₹306 Cr | ₹328 Cr | ₹366 Cr | ₹374 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-168 Cr | ₹-138 Cr | ₹-102 Cr | ₹-44 Cr | ₹-40 Cr |
| General Reserves | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr |
| Other Reserves | ₹60 Cr | ₹48 Cr | ₹34 Cr | ₹15 Cr | ₹19 Cr |
| Reserve excluding Revaluation Reserve | ₹288 Cr | ₹306 Cr | ₹328 Cr | ₹366 Cr | ₹374 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹338 Cr | ₹356 Cr | ₹378 Cr | ₹416 Cr | ₹424 Cr |
| Minority Interest | ₹0.05 Cr | ₹12 Cr | ₹25 Cr | ₹45 Cr | ₹41 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹37 Cr | ₹79 Cr | ₹110 Cr | ₹145 Cr | ₹141 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹145 Cr | ₹179 Cr | ₹162 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹37 Cr | ₹79 Cr | ₹-35 Cr | ₹-34 Cr | ₹-22 Cr |
| Unsecured Loans | ₹193 Cr | ₹133 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹158 Cr | ₹101 Cr | - | - | - |
| Other Unsecured Loan | ₹35 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr |
| Deferred Tax Assets / Liabilities | ₹-17 Cr | ₹11 Cr | ₹31 Cr | ₹53 Cr | ₹58 Cr |
| Deferred Tax Assets | ₹144 Cr | ₹114 Cr | ₹95 Cr | ₹64 Cr | ₹59 Cr |
| Deferred Tax Liability | ₹126 Cr | ₹125 Cr | ₹126 Cr | ₹116 Cr | ₹116 Cr |
| Other Long Term Liabilities | ₹4.06 Cr | ₹5.23 Cr | ₹2.58 Cr | ₹1.73 Cr | ₹0.90 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.56 Cr | ₹5.02 Cr | ₹5.10 Cr | ₹5.19 Cr | ₹5.22 Cr |
| Total Non-Current Liabilities | ₹222 Cr | ₹234 Cr | ₹179 Cr | ₹233 Cr | ₹231 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹91 Cr | ₹113 Cr | ₹112 Cr | ₹136 Cr | ₹149 Cr |
| Sundry Creditors | ₹91 Cr | ₹113 Cr | ₹112 Cr | ₹136 Cr | ₹149 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹62 Cr | ₹60 Cr | ₹66 Cr | ₹38 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.09 Cr | ₹8.57 Cr | ₹1.87 Cr | ₹1.33 Cr | ₹0.67 Cr |
| Interest Accrued But Not Due | ₹12 Cr | ₹3.23 Cr | ₹5.29 Cr | ₹3.21 Cr | ₹1.82 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹46 Cr | ₹51 Cr | ₹53 Cr | ₹62 Cr | ₹35 Cr |
| Short Term Borrowings | ₹79 Cr | ₹122 Cr | ₹153 Cr | ₹134 Cr | ₹113 Cr |
| Secured ST Loans repayable on Demands | ₹20 Cr | ₹54 Cr | ₹60 Cr | ₹73 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹20 Cr | ₹54 Cr | ₹60 Cr | ₹73 Cr | ₹74 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹39 Cr | ₹13 Cr | ₹32 Cr | ₹-12 Cr | ₹-35 Cr |
| Short Term Provisions | ₹3.79 Cr | ₹3.08 Cr | ₹2.88 Cr | ₹2.36 Cr | ₹1.22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹1.22 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.79 Cr | ₹3.08 Cr | ₹2.88 Cr | ₹2.36 Cr | - |
| Total Current Liabilities | ₹235 Cr | ₹300 Cr | ₹328 Cr | ₹339 Cr | ₹300 Cr |
| Total Liabilities | ₹794 Cr | ₹901 Cr | ₹910 Cr | ₹1,033 Cr | ₹997 Cr |
| ASSETS | |||||
| Gross Block | ₹496 Cr | ₹517 Cr | ₹586 Cr | ₹572 Cr | ₹572 Cr |
| Less: Accumulated Depreciation | ₹221 Cr | ₹205 Cr | ₹218 Cr | ₹202 Cr | ₹176 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹276 Cr | ₹312 Cr | ₹367 Cr | ₹370 Cr | ₹396 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.56 Cr | ₹2.44 Cr | ₹1.36 Cr | ₹7.70 Cr | ₹1.48 Cr |
| Non Current Investments | ₹3.78 Cr | ₹3.78 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Investment | ₹3.78 Cr | ₹3.78 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3.78 Cr | ₹3.78 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹9.71 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
| Other Non Current Assets | ₹5.48 Cr | ₹3.35 Cr | ₹0.25 Cr | ₹2.30 Cr | ₹0.26 Cr |
| Total Non-Current Assets | ₹516 Cr | ₹556 Cr | ₹605 Cr | ₹618 Cr | ₹619 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹132 Cr | ₹144 Cr | ₹151 Cr | ₹160 Cr | ₹133 Cr |
| Raw Materials | ₹36 Cr | ₹30 Cr | ₹25 Cr | ₹42 Cr | ₹28 Cr |
| Work-in Progress | ₹54 Cr | ₹53 Cr | ₹63 Cr | ₹52 Cr | ₹43 Cr |
| Finished Goods | ₹29 Cr | ₹48 Cr | ₹43 Cr | ₹44 Cr | ₹42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12 Cr | ₹9.64 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr |
| Other Inventory | ₹0.79 Cr | ₹2.77 Cr | ₹0.05 Cr | ₹0.67 Cr | ₹1.75 Cr |
| Sundry Debtors | ₹101 Cr | ₹129 Cr | ₹127 Cr | ₹185 Cr | ₹201 Cr |
| Debtors more than Six months | ₹12 Cr | ₹31 Cr | ₹34 Cr | ₹75 Cr | - |
| Debtors Others | ₹91 Cr | ₹100 Cr | ₹96 Cr | ₹110 Cr | ₹202 Cr |
| Cash and Bank | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹37 Cr | ₹22 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Balances at Bank | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹37 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.72 Cr | ₹6.66 Cr | ₹6.88 Cr | ₹24 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹5.46 Cr | ₹19 Cr | ₹8.94 Cr |
| Interest accrued and or due on loans | ₹0.30 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.68 Cr | ₹0.53 Cr |
| Prepaid Expenses | ₹2.89 Cr | ₹3.23 Cr | - | - | - |
| Other current_assets | ₹0.52 Cr | ₹3.17 Cr | ₹1.12 Cr | ₹4.92 Cr | ₹5.09 Cr |
| Short Term Loans and Advances | ₹30 Cr | ₹21 Cr | ₹7.83 Cr | ₹9.13 Cr | ₹8.14 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹2.53 Cr | ₹5.22 Cr | ₹6.35 Cr | ₹7.24 Cr |
| Advance income tax and TDS | ₹2.94 Cr | ₹2.75 Cr | ₹2.47 Cr | ₹2.77 Cr | ₹0.91 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹16 Cr | ₹0.14 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Total Current Assets | ₹278 Cr | ₹310 Cr | ₹305 Cr | ₹415 Cr | ₹379 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹11 Cr | ₹-23 Cr | ₹76 Cr | ₹78 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹794 Cr | ₹901 Cr | ₹910 Cr | ₹1,033 Cr | ₹997 Cr |
| Contingent Liabilities | ₹71 Cr | ₹77 Cr | ₹91 Cr | ₹153 Cr | ₹187 Cr |
| Total Debt | ₹337 Cr | ₹362 Cr | ₹328 Cr | ₹341 Cr | ₹302 Cr |
| Book Value | 2,003.03 | 2,130.03 | 2,283.03 | 2,548.59 | 2,603.58 |
| Adjusted Book Value | 2,003.03 | 2,130.03 | 2,283.03 | 2,548.59 | 2,603.58 |
Compare Balance Sheet of peers of HINDUSTHAN URBAN INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTHAN URBAN INFRASTRUCTURE | ₹296.8 Cr | -4.5% | -1.9% | -13.8% | Stock Analytics | |
| PREMIER ENERGIES | ₹44,873.6 Cr | 0.2% | -9.1% | -10.2% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹37,358.1 Cr | -5.3% | -18.5% | -1.8% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹16,383.8 Cr | 1.6% | 5.9% | 54.2% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,594.3 Cr | 0.7% | -15.7% | 13.4% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,429.6 Cr | -5.3% | -13.4% | -15.3% | Stock Analytics | |
HINDUSTHAN URBAN INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTHAN URBAN INFRASTRUCTURE | -4.5% |
-1.9% |
-13.8% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses