HINDUSTHAN NATIONAL GLASS & INDUSTRIES
|
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹502 Cr | ₹502 Cr | ₹502 Cr | ₹502 Cr | ₹502 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-850 Cr | ₹-1,016 Cr | ₹-784 Cr | ₹-450 Cr | ₹-143 Cr |
| Securities Premium | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Capital Reserves | ₹73 Cr | ₹73 Cr | ₹70 Cr | ₹61 Cr | ₹61 Cr |
| Profit & Loss Account Balance | ₹-1,723 Cr | ₹-1,888 Cr | ₹-1,654 Cr | ₹-1,310 Cr | ₹-1,003 Cr |
| General Reserves | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr | ₹696 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-850 Cr | ₹-1,016 Cr | ₹-784 Cr | ₹-450 Cr | ₹-143 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-832 Cr | ₹-998 Cr | ₹-766 Cr | ₹-432 Cr | ₹-125 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹666 Cr | ₹1,231 Cr |
| Non Convertible Debentures | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹163 Cr | ₹273 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹835 Cr | ₹835 Cr | ₹835 Cr | ₹840 Cr | ₹955 Cr |
| Term Loans - Institutions | ₹551 Cr | ₹551 Cr | ₹551 Cr | ₹546 Cr | ₹473 Cr |
| Other Secured | ₹-1,546 Cr | ₹-1,546 Cr | ₹-1,546 Cr | ₹-882 Cr | ₹-470 Cr |
| Unsecured Loans | - | - | ₹146 Cr | ₹141 Cr | ₹87 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹87 Cr | ₹87 Cr | ₹46 Cr | ₹41 Cr | ₹87 Cr |
| Other Unsecured Loan | ₹-87 Cr | ₹-87 Cr | ₹100 Cr | ₹100 Cr | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | ₹195 Cr | ₹217 Cr | ₹265 Cr | ₹281 Cr | ₹296 Cr |
| Deferred Tax Liability | ₹195 Cr | ₹217 Cr | ₹265 Cr | ₹281 Cr | ₹296 Cr |
| Other Long Term Liabilities | ₹0.04 Cr | ₹9.37 Cr | ₹45 Cr | ₹51 Cr | ₹12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹16 Cr | ₹32 Cr | ₹27 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹16 Cr | ₹25 Cr | ₹223 Cr | ₹886 Cr | ₹1,343 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹441 Cr | ₹559 Cr | ₹449 Cr | ₹278 Cr | ₹221 Cr |
| Sundry Creditors | ₹441 Cr | ₹559 Cr | ₹449 Cr | ₹278 Cr | ₹221 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,081 Cr | ₹3,073 Cr | ₹2,887 Cr | ₹2,101 Cr | ₹1,476 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹15 Cr | ₹12 Cr | ₹8.77 Cr | ₹10 Cr | ₹14 Cr |
| Interest Accrued But Not Due | ₹838 Cr | ₹838 Cr | ₹838 Cr | ₹728 Cr | ₹521 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹260 Cr | ₹260 Cr | ₹160 Cr | ₹163 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,967 Cr | ₹1,963 Cr | ₹1,879 Cr | ₹1,199 Cr | ₹942 Cr |
| Short Term Borrowings | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
| Secured ST Loans repayable on Demands | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
| Working Capital Loans- Sec | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹176 Cr | ₹263 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-147 Cr | ₹-147 Cr | ₹-147 Cr | ₹-176 Cr | ₹-263 Cr |
| Short Term Provisions | ₹40 Cr | ₹37 Cr | ₹4.08 Cr | ₹21 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹20 Cr | ₹20 Cr |
| Provision for post retirement benefits | - | - | - | ₹1.29 Cr | ₹5.20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹38 Cr | ₹36 Cr | ₹2.58 Cr | - | - |
| Total Current Liabilities | ₹3,708 Cr | ₹3,817 Cr | ₹3,486 Cr | ₹2,576 Cr | ₹1,986 Cr |
| Total Liabilities | ₹2,892 Cr | ₹2,844 Cr | ₹2,943 Cr | ₹3,030 Cr | ₹3,204 Cr |
| ASSETS | |||||
| Gross Block | ₹3,714 Cr | ₹4,017 Cr | ₹3,962 Cr | ₹3,939 Cr | ₹3,964 Cr |
| Less: Accumulated Depreciation | ₹2,268 Cr | ₹2,385 Cr | ₹2,280 Cr | ₹2,164 Cr | ₹2,038 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,446 Cr | ₹1,631 Cr | ₹1,682 Cr | ₹1,775 Cr | ₹1,926 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹29 Cr | ₹24 Cr | ₹83 Cr | ₹86 Cr | ₹87 Cr |
| Non Current Investments | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
| Long Term Investment | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.36 Cr | ₹1.32 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.68 Cr |
| Long Term Loans & Advances | ₹87 Cr | ₹82 Cr | ₹79 Cr | ₹89 Cr | ₹87 Cr |
| Other Non Current Assets | ₹3.26 Cr | ₹3.27 Cr | ₹2.99 Cr | ₹0.84 Cr | ₹0.20 Cr |
| Total Non-Current Assets | ₹1,566 Cr | ₹1,742 Cr | ₹1,848 Cr | ₹1,952 Cr | ₹2,102 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹504 Cr | ₹425 Cr | ₹424 Cr | ₹450 Cr | ₹455 Cr |
| Raw Materials | ₹75 Cr | ₹64 Cr | ₹53 Cr | ₹120 Cr | ₹125 Cr |
| Work-in Progress | ₹6.05 Cr | ₹6.65 Cr | ₹6.74 Cr | ₹5.60 Cr | ₹4.85 Cr |
| Finished Goods | ₹256 Cr | ₹200 Cr | ₹222 Cr | ₹207 Cr | ₹181 Cr |
| Packing Materials | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Stores  and Spare | ₹148 Cr | ₹121 Cr | ₹113 Cr | ₹99 Cr | ₹131 Cr |
| Other Inventory | ₹5.74 Cr | ₹19 Cr | ₹14 Cr | ₹3.32 Cr | ₹1.60 Cr |
| Sundry Debtors | ₹305 Cr | ₹300 Cr | ₹347 Cr | ₹345 Cr | ₹321 Cr |
| Debtors more than Six months | ₹26 Cr | ₹16 Cr | ₹22 Cr | ₹26 Cr | - |
| Debtors Others | ₹289 Cr | ₹288 Cr | ₹332 Cr | ₹323 Cr | ₹323 Cr |
| Cash and Bank | ₹400 Cr | ₹225 Cr | ₹171 Cr | ₹168 Cr | ₹117 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Balances at Bank | ₹400 Cr | ₹225 Cr | ₹171 Cr | ₹167 Cr | ₹117 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹118 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.85 Cr | ₹2.43 Cr | ₹2.14 Cr | ₹0.85 Cr | ₹1.51 Cr |
| Prepaid Expenses | ₹8.35 Cr | ₹7.70 Cr | ₹10 Cr | ₹8.23 Cr | ₹6.24 Cr |
| Other current_assets | ₹3.97 Cr | ₹2.92 Cr | ₹6.33 Cr | ₹11 Cr | ₹110 Cr |
| Short Term Loans and Advances | ₹100 Cr | ₹139 Cr | ₹134 Cr | ₹95 Cr | ₹90 Cr |
| Advances recoverable in cash or in kind | ₹65 Cr | ₹96 Cr | ₹97 Cr | ₹63 Cr | ₹57 Cr |
| Advance income tax and TDS | ₹5.15 Cr | ₹6.51 Cr | ₹4.55 Cr | ₹23 Cr | ₹23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹36 Cr | ₹33 Cr | ₹8.55 Cr | ₹10 Cr |
| Total Current Assets | ₹1,326 Cr | ₹1,102 Cr | ₹1,095 Cr | ₹1,078 Cr | ₹1,102 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,383 Cr | ₹-2,715 Cr | ₹-2,392 Cr | ₹-1,498 Cr | ₹-884 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,892 Cr | ₹2,844 Cr | ₹2,943 Cr | ₹3,030 Cr | ₹3,204 Cr |
| Contingent Liabilities | ₹62 Cr | ₹66 Cr | ₹69 Cr | ₹49 Cr | ₹63 Cr |
| Total Debt | ₹2,264 Cr | ₹2,264 Cr | ₹2,225 Cr | ₹2,255 Cr | ₹2,445 Cr |
| Book Value | - | -111.40 | -85.58 | -48.20 | -13.93 |
| Adjusted Book Value | -92.94 | -111.40 | -85.58 | -48.20 | -13.93 |
Compare Balance Sheet of peers of HINDUSTHAN NATIONAL GLASS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTHAN NATIONAL GLASS & INDUSTRIES | ₹79.5 Cr | -18.4% | -44.5% | -41.1% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹24,100.8 Cr | 1.7% | 8.7% | 29.5% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,470.5 Cr | 1.6% | 11.8% | 48.2% | Stock Analytics | |
| LA OPALA RG | ₹2,553.0 Cr | -1.3% | -4% | -33% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹638.0 Cr | -0.3% | -1.1% | 2.8% | Stock Analytics | |
| HALDYN GLASS | ₹511.0 Cr | -1% | -4.9% | -46.3% | Stock Analytics | |
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTHAN NATIONAL GLASS & INDUSTRIES | -18.4% |
-44.5% |
-41.1% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses