HINDUSTAN ZINC
|
HINDUSTAN ZINC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
| Equity - Issued | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
| Equity Paid Up | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr | ₹845 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹12,481 Cr | ₹14,350 Cr | ₹12,087 Cr | ₹33,436 Cr | ₹31,468 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Profit & Loss Account Balance | ₹12,481 Cr | ₹3,994 Cr | ₹1,733 Cr | ₹23,116 Cr | ₹21,084 Cr |
| General Reserves | - | ₹10,383 Cr | ₹10,383 Cr | ₹10,383 Cr | ₹10,383 Cr |
| Other Reserves | ₹-1.00 Cr | ₹-28 Cr | ₹-30 Cr | ₹-64 Cr | - |
| Reserve excluding Revaluation Reserve | ₹12,481 Cr | ₹14,350 Cr | ₹12,087 Cr | ₹33,436 Cr | ₹31,468 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹13,326 Cr | ₹15,195 Cr | ₹12,932 Cr | ₹34,281 Cr | ₹32,313 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹5,990 Cr | ₹4,246 Cr | ₹1,500 Cr | ₹2,111 Cr | ₹4,312 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹8,213 Cr | ₹6,944 Cr | ₹1,500 Cr | - | ₹1,500 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-2,223 Cr | ₹-2,698 Cr | - | ₹2,111 Cr | ₹2,812 Cr |
| Deferred Tax Assets / Liabilities | ₹2,292 Cr | ₹2,311 Cr | ₹2,314 Cr | ₹942 Cr | ₹-1,058 Cr |
| Deferred Tax Assets | ₹128 Cr | ₹145 Cr | ₹147 Cr | ₹1,552 Cr | ₹3,511 Cr |
| Deferred Tax Liability | ₹2,420 Cr | ₹2,456 Cr | ₹2,461 Cr | ₹2,494 Cr | ₹2,453 Cr |
| Other Long Term Liabilities | ₹1,483 Cr | ₹1,103 Cr | ₹1,079 Cr | ₹1,030 Cr | ₹1,044 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹200 Cr | ₹199 Cr | ₹189 Cr | ₹212 Cr | ₹182 Cr |
| Total Non-Current Liabilities | ₹9,965 Cr | ₹7,859 Cr | ₹5,082 Cr | ₹4,295 Cr | ₹4,480 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,204 Cr | ₹2,106 Cr | ₹2,088 Cr | ₹2,038 Cr | ₹1,545 Cr |
| Sundry Creditors | ₹2,204 Cr | ₹2,106 Cr | ₹2,088 Cr | ₹2,038 Cr | ₹1,545 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,156 Cr | ₹6,326 Cr | ₹6,238 Cr | ₹3,479 Cr | ₹3,918 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,155 Cr | ₹1,538 Cr | ₹461 Cr | ₹252 Cr | ₹1,219 Cr |
| Interest Accrued But Not Due | ₹62 Cr | ₹84 Cr | ₹78 Cr | ₹76 Cr | ₹101 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,939 Cr | ₹4,704 Cr | ₹5,699 Cr | ₹3,151 Cr | ₹2,598 Cr |
| Short Term Borrowings | ₹2,508 Cr | ₹1,911 Cr | ₹8,537 Cr | ₹289 Cr | ₹2,161 Cr |
| Secured ST Loans repayable on Demands | ₹903 Cr | ₹1,504 Cr | ₹1,505 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹569 Cr | ₹399 Cr | ₹307 Cr | ₹280 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,036 Cr | ₹8.00 Cr | ₹6,725 Cr | ₹9.00 Cr | ₹2,161 Cr |
| Short Term Provisions | ₹331 Cr | ₹498 Cr | ₹590 Cr | ₹288 Cr | ₹252 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹312 Cr | ₹477 Cr | ₹564 Cr | ₹256 Cr | ₹182 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹32 Cr | ₹70 Cr |
| Total Current Liabilities | ₹11,199 Cr | ₹10,841 Cr | ₹17,453 Cr | ₹6,094 Cr | ₹7,876 Cr |
| Total Liabilities | ₹34,490 Cr | ₹33,895 Cr | ₹35,467 Cr | ₹44,670 Cr | ₹44,669 Cr |
| ASSETS | |||||
| Gross Block | ₹45,754 Cr | ₹41,879 Cr | ₹38,091 Cr | ₹35,364 Cr | ₹32,292 Cr |
| Less: Accumulated Depreciation | ₹27,211 Cr | ₹23,837 Cr | ₹20,527 Cr | ₹17,968 Cr | ₹15,484 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹18,543 Cr | ₹18,042 Cr | ₹17,564 Cr | ₹17,396 Cr | ₹16,808 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,606 Cr | ₹1,696 Cr | ₹2,237 Cr | ₹2,075 Cr | ₹1,922 Cr |
| Non Current Investments | ₹823 Cr | ₹578 Cr | ₹257 Cr | - | - |
| Long Term Investment | ₹823 Cr | ₹578 Cr | ₹257 Cr | - | - |
| Quoted | ₹182 Cr | ₹167 Cr | ₹152 Cr | - | - |
| Unquoted | ₹643 Cr | ₹413 Cr | ₹107 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Long Term Loans & Advances | ₹650 Cr | ₹744 Cr | ₹431 Cr | ₹1,103 Cr | ₹1,119 Cr |
| Other Non Current Assets | ₹177 Cr | ₹101 Cr | ₹116 Cr | ₹114 Cr | ₹252 Cr |
| Total Non-Current Assets | ₹22,864 Cr | ₹21,270 Cr | ₹20,663 Cr | ₹20,688 Cr | ₹20,101 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9,149 Cr | ₹9,874 Cr | ₹9,850 Cr | ₹15,052 Cr | ₹12,957 Cr |
| Quoted | ₹7,559 Cr | ₹8,223 Cr | ₹8,073 Cr | ₹9,933 Cr | ₹10,186 Cr |
| Unquoted | ₹1,590 Cr | ₹1,651 Cr | ₹1,777 Cr | ₹5,119 Cr | ₹2,771 Cr |
| Inventories | ₹1,889 Cr | ₹1,926 Cr | ₹1,862 Cr | ₹1,953 Cr | ₹1,425 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹1,470 Cr | ₹1,397 Cr | ₹1,230 Cr | ₹1,088 Cr | ₹789 Cr |
| Finished Goods | ₹9.00 Cr | ₹18 Cr | ₹28 Cr | ₹27 Cr | ₹48 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹234 Cr | ₹298 Cr | ₹348 Cr | ₹462 Cr | ₹442 Cr |
| Other Inventory | ₹176 Cr | ₹213 Cr | ₹256 Cr | ₹376 Cr | ₹146 Cr |
| Sundry Debtors | ₹117 Cr | ₹155 Cr | ₹380 Cr | ₹716 Cr | ₹406 Cr |
| Debtors more than Six months | ₹6.00 Cr | ₹6.00 Cr | ₹13 Cr | ₹22 Cr | ₹30 Cr |
| Debtors Others | ₹113 Cr | ₹151 Cr | ₹369 Cr | ₹695 Cr | ₹377 Cr |
| Cash and Bank | ₹177 Cr | ₹175 Cr | ₹1,412 Cr | ₹5,763 Cr | ₹9,376 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹177 Cr | ₹175 Cr | ₹1,412 Cr | ₹5,763 Cr | ₹9,376 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹100 Cr | ₹248 Cr | ₹224 Cr | ₹160 Cr | ₹126 Cr |
| Interest accrued on Investments | ₹6.00 Cr | ₹7.00 Cr | ₹3.00 Cr | - | ₹2.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹94 Cr | ₹241 Cr | ₹221 Cr | ₹160 Cr | ₹124 Cr |
| Short Term Loans and Advances | ₹194 Cr | ₹247 Cr | ₹1,076 Cr | ₹338 Cr | ₹278 Cr |
| Advances recoverable in cash or in kind | ₹112 Cr | ₹94 Cr | ₹47 Cr | ₹106 Cr | ₹68 Cr |
| Advance income tax and TDS | ₹1.00 Cr | - | ₹872 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹81 Cr | ₹153 Cr | ₹157 Cr | ₹232 Cr | ₹210 Cr |
| Total Current Assets | ₹11,626 Cr | ₹12,625 Cr | ₹14,804 Cr | ₹23,982 Cr | ₹24,568 Cr |
| Net Current Assets (Including Current Investments) | ₹427 Cr | ₹1,784 Cr | ₹-2,649 Cr | ₹17,888 Cr | ₹16,692 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹34,490 Cr | ₹33,895 Cr | ₹35,467 Cr | ₹44,670 Cr | ₹44,669 Cr |
| Contingent Liabilities | ₹1,810 Cr | ₹2,212 Cr | ₹2,178 Cr | ₹2,091 Cr | ₹2,235 Cr |
| Total Debt | ₹11,220 Cr | ₹8,855 Cr | ₹12,148 Cr | ₹3,103 Cr | ₹7,177 Cr |
| Book Value | 31.54 | 35.96 | 30.61 | 81.14 | 76.48 |
| Adjusted Book Value | 31.54 | 35.96 | 30.61 | 81.14 | 76.48 |
Compare Balance Sheet of peers of HINDUSTAN ZINC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN ZINC | ₹205,560.8 Cr | -2.7% | 5.4% | -3.9% | Stock Analytics | |
| VEDANTA | ₹193,838.0 Cr | 4.6% | 8.4% | 1.7% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹185,205.0 Cr | 6.7% | 10.5% | 7.2% | Stock Analytics | |
| HINDUSTAN COPPER | ₹33,173.8 Cr | 0.3% | 11.6% | 4.5% | Stock Analytics | |
| GRAVITA INDIA | ₹12,403.9 Cr | 7% | 1.2% | -33.4% | Stock Analytics | |
| SHIVALIK BIMETAL CONTROLS | ₹2,756.9 Cr | 0.6% | -15.2% | -29.1% | Stock Analytics | |
HINDUSTAN ZINC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN ZINC | -2.7% |
5.4% |
-3.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses