HINDUSTAN PETROLEUM CORPORATION
|
HINDUSTAN PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,128 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr |
Equity - Authorised | ₹4,999 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr |
Equity - Issued | ₹2,129 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,453 Cr |
Equity Paid Up | ₹2,128 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr |
Equity Shares Forfeited | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹49,016 Cr | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹1.30 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹0.74 Cr |
Profit & Loss Account Balance | ₹48,316 Cr | ₹44,004 Cr | ₹30,181 Cr | ₹39,300 Cr | ₹36,069 Cr |
General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Other Reserves | ₹649 Cr | ₹1,447 Cr | ₹612 Cr | ₹634 Cr | ₹509 Cr |
Reserve excluding Revaluation Reserve | ₹49,016 Cr | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹51,144 Cr | ₹46,921 Cr | ₹32,263 Cr | ₹41,404 Cr | ₹38,081 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4,202 Cr | ₹3,941 Cr | ₹1,843 Cr | ₹392 Cr | ₹2,850 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4,027 Cr | ₹3,891 Cr | ₹1,768 Cr | ₹292 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹175 Cr | ₹50 Cr | ₹75 Cr | ₹100 Cr | ₹2,850 Cr |
Unsecured Loans | ₹30,449 Cr | ₹34,002 Cr | ₹46,328 Cr | ₹31,723 Cr | ₹22,199 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹4,268 Cr | ₹4,164 Cr | ₹4,101 Cr | ₹3,781 Cr | ₹3,646 Cr |
Long Term Loan in Foreign Currency | ₹13,656 Cr | ₹13,312 Cr | ₹15,777 Cr | ₹13,018 Cr | ₹8,579 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹12,524 Cr | ₹16,526 Cr | ₹26,450 Cr | ₹14,924 Cr | ₹9,974 Cr |
Deferred Tax Assets / Liabilities | ₹7,708 Cr | ₹6,933 Cr | ₹2,928 Cr | ₹5,958 Cr | ₹5,462 Cr |
Deferred Tax Assets | ₹938 Cr | ₹933 Cr | ₹2,661 Cr | ₹735 Cr | ₹752 Cr |
Deferred Tax Liability | ₹8,646 Cr | ₹7,866 Cr | ₹5,588 Cr | ₹6,693 Cr | ₹6,214 Cr |
Other Long Term Liabilities | ₹4,761 Cr | ₹4,463 Cr | ₹3,998 Cr | ₹3,608 Cr | ₹3,130 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹203 Cr | ₹83 Cr | ₹113 Cr | ₹103 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹47,323 Cr | ₹49,422 Cr | ₹55,210 Cr | ₹41,784 Cr | ₹33,679 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹29,801 Cr | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr |
Sundry Creditors | ₹29,801 Cr | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹42,618 Cr | ₹38,776 Cr | ₹33,956 Cr | ₹33,095 Cr | ₹27,730 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,132 Cr | ₹1,368 Cr | ₹1,262 Cr | ₹1,858 Cr | ₹1,045 Cr |
Interest Accrued But Not Due | ₹698 Cr | ₹698 Cr | ₹798 Cr | ₹473 Cr | ₹325 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹40,787 Cr | ₹36,710 Cr | ₹31,896 Cr | ₹30,763 Cr | ₹26,360 Cr |
Short Term Borrowings | ₹20,253 Cr | ₹16,773 Cr | ₹14,879 Cr | ₹9,114 Cr | ₹14,910 Cr |
Secured ST Loans repayable on Demands | ₹10,017 Cr | ₹10,375 Cr | ₹4,453 Cr | ₹3,355 Cr | ₹4,001 Cr |
Working Capital Loans- Sec | ₹6,852 Cr | ₹6,498 Cr | ₹1,415 Cr | ₹2,305 Cr | ₹2,551 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3,384 Cr | ₹-101 Cr | ₹9,011 Cr | ₹3,453 Cr | ₹8,358 Cr |
Short Term Provisions | ₹3,606 Cr | ₹3,486 Cr | ₹2,700 Cr | ₹2,755 Cr | ₹3,199 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹194 Cr | ₹93 Cr | ₹46 Cr | ₹267 Cr | ₹352 Cr |
Provision for post retirement benefits | ₹1,655 Cr | ₹1,744 Cr | ₹1,256 Cr | ₹1,181 Cr | ₹1,743 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,756 Cr | ₹1,649 Cr | ₹1,397 Cr | ₹1,306 Cr | ₹1,104 Cr |
Total Current Liabilities | ₹96,278 Cr | ₹86,334 Cr | ₹74,447 Cr | ₹71,440 Cr | ₹62,414 Cr |
Total Liabilities | ₹194,745 Cr | ₹182,768 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr |
ASSETS | |||||
Gross Block | ₹121,760 Cr | ₹110,585 Cr | ₹93,821 Cr | ₹79,342 Cr | ₹68,554 Cr |
Less: Accumulated Depreciation | ₹35,537 Cr | ₹30,399 Cr | ₹25,014 Cr | ₹20,970 Cr | ₹17,642 Cr |
Less: Impairment of Assets | ₹44 Cr | ₹423 Cr | ₹419 Cr | ₹246 Cr | - |
Net Block | ₹86,179 Cr | ₹79,763 Cr | ₹68,387 Cr | ₹58,126 Cr | ₹50,912 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17,935 Cr | ₹20,048 Cr | ₹25,311 Cr | ₹28,645 Cr | ₹25,129 Cr |
Non Current Investments | ₹23,794 Cr | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr |
Long Term Investment | ₹23,794 Cr | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr |
Quoted | ₹3,750 Cr | ₹3,816 Cr | ₹2,327 Cr | ₹1,844 Cr | ₹990 Cr |
Unquoted | ₹20,044 Cr | ₹20,542 Cr | ₹16,194 Cr | ₹11,652 Cr | ₹8,686 Cr |
Long Term Loans & Advances | ₹8,381 Cr | ₹5,244 Cr | ₹4,353 Cr | ₹3,867 Cr | ₹3,393 Cr |
Other Non Current Assets | ₹718 Cr | ₹491 Cr | ₹496 Cr | ₹542 Cr | ₹672 Cr |
Total Non-Current Assets | ₹137,040 Cr | ₹129,933 Cr | ₹117,363 Cr | ₹104,938 Cr | ₹89,989 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,252 Cr | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
Quoted | ₹3,252 Cr | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹38,325 Cr | ₹34,211 Cr | ₹29,575 Cr | ₹35,515 Cr | ₹28,764 Cr |
Raw Materials | ₹5,075 Cr | ₹5,018 Cr | ₹4,308 Cr | ₹5,029 Cr | ₹2,913 Cr |
Work-in Progress | ₹1,953 Cr | ₹2,437 Cr | ₹1,913 Cr | ₹1,996 Cr | ₹1,027 Cr |
Finished Goods | ₹14,086 Cr | ₹11,195 Cr | ₹8,965 Cr | ₹9,637 Cr | ₹8,616 Cr |
Packing Materials | ₹91 Cr | ₹78 Cr | ₹61 Cr | ₹42 Cr | ₹48 Cr |
Stores  and Spare | ₹945 Cr | ₹914 Cr | ₹605 Cr | ₹563 Cr | ₹425 Cr |
Other Inventory | ₹16,175 Cr | ₹14,569 Cr | ₹13,724 Cr | ₹18,248 Cr | ₹15,735 Cr |
Sundry Debtors | ₹11,781 Cr | ₹9,324 Cr | ₹6,832 Cr | ₹6,340 Cr | ₹6,870 Cr |
Debtors more than Six months | ₹575 Cr | ₹389 Cr | ₹481 Cr | ₹337 Cr | ₹789 Cr |
Debtors Others | ₹11,573 Cr | ₹9,227 Cr | ₹6,607 Cr | ₹6,176 Cr | ₹6,401 Cr |
Cash and Bank | ₹254 Cr | ₹473 Cr | ₹672 Cr | ₹258 Cr | ₹575 Cr |
Cash in hand | ₹8.96 Cr | ₹8.01 Cr | ₹6.09 Cr | ₹5.86 Cr | ₹4.34 Cr |
Balances at Bank | ₹245 Cr | ₹465 Cr | ₹666 Cr | ₹252 Cr | ₹571 Cr |
Other cash and bank balances | - | ₹0.07 Cr | - | - | - |
Other Current Assets | ₹3,012 Cr | ₹2,768 Cr | ₹1,418 Cr | ₹1,734 Cr | ₹2,340 Cr |
Interest accrued on Investments | ₹58 Cr | ₹90 Cr | ₹92 Cr | ₹93 Cr | ₹112 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹277 Cr | ₹198 Cr | ₹311 Cr | ₹227 Cr | ₹296 Cr |
Other current_assets | ₹2,677 Cr | ₹2,479 Cr | ₹1,016 Cr | ₹1,414 Cr | ₹1,931 Cr |
Short Term Loans and Advances | ₹1,070 Cr | ₹810 Cr | ₹841 Cr | ₹411 Cr | ₹206 Cr |
Advances recoverable in cash or in kind | ₹75 Cr | ₹46 Cr | ₹54 Cr | ₹36 Cr | ₹28 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹996 Cr | ₹764 Cr | ₹787 Cr | ₹376 Cr | ₹178 Cr |
Total Current Assets | ₹57,695 Cr | ₹52,770 Cr | ₹44,507 Cr | ₹49,630 Cr | ₹44,172 Cr |
Net Current Assets (Including Current Investments) | ₹-38,583 Cr | ₹-33,564 Cr | ₹-29,940 Cr | ₹-21,810 Cr | ₹-18,242 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹194,745 Cr | ₹182,768 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr |
Contingent Liabilities | ₹6,114 Cr | ₹5,155 Cr | ₹5,766 Cr | ₹5,345 Cr | ₹5,849 Cr |
Total Debt | ₹66,429 Cr | ₹62,813 Cr | ₹67,048 Cr | ₹44,979 Cr | ₹40,684 Cr |
Book Value | - | 330.77 | 227.44 | 291.87 | 262.26 |
Adjusted Book Value | 240.36 | 220.51 | 151.62 | 194.58 | 174.84 |
Compare Balance Sheet of peers of HINDUSTAN PETROLEUM CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN PETROLEUM CORPORATION | ₹87,495.1 Cr | 2.2% | -5.2% | 7.5% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,871,070.0 Cr | -0.6% | -6.9% | -5.5% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹201,086.0 Cr | 0.5% | -5.9% | -15.6% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹140,046.0 Cr | 4% | -7.2% | -3% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹21,872.4 Cr | 0.9% | -14.3% | -39.1% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION | ₹9,696.4 Cr | 1.5% | -12.3% | -28.5% | Stock Analytics |
HINDUSTAN PETROLEUM CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN PETROLEUM CORPORATION | 2.2% |
-5.2% |
7.5% |
SENSEX | -0% |
-2.1% |
1.1% |
You may also like the below Video Courses