HINDUSTAN PETROLEUM CORPORATION
|
HINDUSTAN PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2,128 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr |
| Equity - Authorised | ₹4,999 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr | ₹2,499 Cr |
| Equity - Issued | ₹2,129 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,453 Cr |
| Equity Paid Up | ₹2,128 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,419 Cr | ₹1,452 Cr |
| Equity Shares Forfeited | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹49,016 Cr | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹1.30 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹0.74 Cr |
| Profit & Loss Account Balance | ₹48,316 Cr | ₹44,004 Cr | ₹30,181 Cr | ₹39,300 Cr | ₹36,069 Cr |
| General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Other Reserves | ₹649 Cr | ₹1,447 Cr | ₹612 Cr | ₹634 Cr | ₹509 Cr |
| Reserve excluding Revaluation Reserve | ₹49,016 Cr | ₹45,502 Cr | ₹30,844 Cr | ₹39,985 Cr | ₹36,628 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹51,144 Cr | ₹46,921 Cr | ₹32,263 Cr | ₹41,404 Cr | ₹38,081 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,202 Cr | ₹3,941 Cr | ₹1,843 Cr | ₹392 Cr | ₹2,850 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,027 Cr | ₹3,891 Cr | ₹1,768 Cr | ₹292 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹175 Cr | ₹50 Cr | ₹75 Cr | ₹100 Cr | ₹2,850 Cr |
| Unsecured Loans | ₹30,449 Cr | ₹34,002 Cr | ₹46,328 Cr | ₹31,723 Cr | ₹22,199 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹4,268 Cr | ₹4,164 Cr | ₹4,101 Cr | ₹3,781 Cr | ₹3,646 Cr |
| Long Term Loan in Foreign Currency | ₹13,656 Cr | ₹13,312 Cr | ₹15,777 Cr | ₹13,018 Cr | ₹8,579 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹12,524 Cr | ₹16,526 Cr | ₹26,450 Cr | ₹14,924 Cr | ₹9,974 Cr |
| Deferred Tax Assets / Liabilities | ₹7,708 Cr | ₹6,933 Cr | ₹2,928 Cr | ₹5,958 Cr | ₹5,462 Cr |
| Deferred Tax Assets | ₹938 Cr | ₹933 Cr | ₹2,661 Cr | ₹735 Cr | ₹752 Cr |
| Deferred Tax Liability | ₹8,646 Cr | ₹7,866 Cr | ₹5,588 Cr | ₹6,693 Cr | ₹6,214 Cr |
| Other Long Term Liabilities | ₹4,761 Cr | ₹4,463 Cr | ₹3,998 Cr | ₹3,608 Cr | ₹3,130 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹203 Cr | ₹83 Cr | ₹113 Cr | ₹103 Cr | ₹37 Cr |
| Total Non-Current Liabilities | ₹47,323 Cr | ₹49,422 Cr | ₹55,210 Cr | ₹41,784 Cr | ₹33,679 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹29,801 Cr | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr |
| Sundry Creditors | ₹29,801 Cr | ₹27,300 Cr | ₹22,913 Cr | ₹26,477 Cr | ₹16,576 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹42,618 Cr | ₹38,776 Cr | ₹33,956 Cr | ₹33,095 Cr | ₹27,730 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,132 Cr | ₹1,368 Cr | ₹1,262 Cr | ₹1,858 Cr | ₹1,045 Cr |
| Interest Accrued But Not Due | ₹698 Cr | ₹698 Cr | ₹798 Cr | ₹473 Cr | ₹325 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40,787 Cr | ₹36,710 Cr | ₹31,896 Cr | ₹30,763 Cr | ₹26,360 Cr |
| Short Term Borrowings | ₹20,253 Cr | ₹16,773 Cr | ₹14,879 Cr | ₹9,114 Cr | ₹14,910 Cr |
| Secured ST Loans repayable on Demands | ₹10,017 Cr | ₹10,375 Cr | ₹4,453 Cr | ₹3,355 Cr | ₹4,001 Cr |
| Working Capital Loans- Sec | ₹6,852 Cr | ₹6,498 Cr | ₹1,415 Cr | ₹2,305 Cr | ₹2,551 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3,384 Cr | ₹-101 Cr | ₹9,011 Cr | ₹3,453 Cr | ₹8,358 Cr |
| Short Term Provisions | ₹3,606 Cr | ₹3,486 Cr | ₹2,700 Cr | ₹2,755 Cr | ₹3,199 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹194 Cr | ₹93 Cr | ₹46 Cr | ₹267 Cr | ₹352 Cr |
| Provision for post retirement benefits | ₹1,655 Cr | ₹1,744 Cr | ₹1,256 Cr | ₹1,181 Cr | ₹1,743 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,756 Cr | ₹1,649 Cr | ₹1,397 Cr | ₹1,306 Cr | ₹1,104 Cr |
| Total Current Liabilities | ₹96,278 Cr | ₹86,334 Cr | ₹74,447 Cr | ₹71,440 Cr | ₹62,414 Cr |
| Total Liabilities | ₹194,745 Cr | ₹182,768 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr |
| ASSETS | |||||
| Gross Block | ₹121,760 Cr | ₹110,585 Cr | ₹93,821 Cr | ₹79,342 Cr | ₹68,554 Cr |
| Less: Accumulated Depreciation | ₹35,537 Cr | ₹30,399 Cr | ₹25,014 Cr | ₹20,970 Cr | ₹17,642 Cr |
| Less: Impairment of Assets | ₹44 Cr | ₹423 Cr | ₹419 Cr | ₹246 Cr | - |
| Net Block | ₹86,179 Cr | ₹79,763 Cr | ₹68,387 Cr | ₹58,126 Cr | ₹50,912 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17,935 Cr | ₹20,048 Cr | ₹25,311 Cr | ₹28,645 Cr | ₹25,129 Cr |
| Non Current Investments | ₹23,794 Cr | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr |
| Long Term Investment | ₹23,794 Cr | ₹24,358 Cr | ₹18,520 Cr | ₹13,496 Cr | ₹9,676 Cr |
| Quoted | ₹3,750 Cr | ₹3,816 Cr | ₹2,327 Cr | ₹1,844 Cr | ₹990 Cr |
| Unquoted | ₹20,044 Cr | ₹20,542 Cr | ₹16,194 Cr | ₹11,652 Cr | ₹8,686 Cr |
| Long Term Loans & Advances | ₹8,381 Cr | ₹5,244 Cr | ₹4,353 Cr | ₹3,867 Cr | ₹3,393 Cr |
| Other Non Current Assets | ₹718 Cr | ₹491 Cr | ₹496 Cr | ₹542 Cr | ₹672 Cr |
| Total Non-Current Assets | ₹137,040 Cr | ₹129,933 Cr | ₹117,363 Cr | ₹104,938 Cr | ₹89,989 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,252 Cr | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
| Quoted | ₹3,252 Cr | ₹5,183 Cr | ₹5,169 Cr | ₹5,372 Cr | ₹5,418 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹38,325 Cr | ₹34,211 Cr | ₹29,575 Cr | ₹35,515 Cr | ₹28,764 Cr |
| Raw Materials | ₹5,075 Cr | ₹5,018 Cr | ₹4,308 Cr | ₹5,029 Cr | ₹2,913 Cr |
| Work-in Progress | ₹1,953 Cr | ₹2,437 Cr | ₹1,913 Cr | ₹1,996 Cr | ₹1,027 Cr |
| Finished Goods | ₹14,086 Cr | ₹11,195 Cr | ₹8,965 Cr | ₹9,637 Cr | ₹8,616 Cr |
| Packing Materials | ₹91 Cr | ₹78 Cr | ₹61 Cr | ₹42 Cr | ₹48 Cr |
| Stores  and Spare | ₹945 Cr | ₹914 Cr | ₹605 Cr | ₹563 Cr | ₹425 Cr |
| Other Inventory | ₹16,175 Cr | ₹14,569 Cr | ₹13,724 Cr | ₹18,248 Cr | ₹15,735 Cr |
| Sundry Debtors | ₹11,781 Cr | ₹9,324 Cr | ₹6,832 Cr | ₹6,340 Cr | ₹6,870 Cr |
| Debtors more than Six months | ₹575 Cr | ₹389 Cr | ₹481 Cr | ₹337 Cr | ₹789 Cr |
| Debtors Others | ₹11,573 Cr | ₹9,227 Cr | ₹6,607 Cr | ₹6,176 Cr | ₹6,401 Cr |
| Cash and Bank | ₹254 Cr | ₹473 Cr | ₹672 Cr | ₹258 Cr | ₹575 Cr |
| Cash in hand | ₹8.96 Cr | ₹8.01 Cr | ₹6.09 Cr | ₹5.86 Cr | ₹4.34 Cr |
| Balances at Bank | ₹245 Cr | ₹465 Cr | ₹666 Cr | ₹252 Cr | ₹571 Cr |
| Other cash and bank balances | - | ₹0.07 Cr | - | - | - |
| Other Current Assets | ₹3,012 Cr | ₹2,768 Cr | ₹1,418 Cr | ₹1,734 Cr | ₹2,340 Cr |
| Interest accrued on Investments | ₹58 Cr | ₹90 Cr | ₹92 Cr | ₹93 Cr | ₹112 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹277 Cr | ₹198 Cr | ₹311 Cr | ₹227 Cr | ₹296 Cr |
| Other current_assets | ₹2,677 Cr | ₹2,479 Cr | ₹1,016 Cr | ₹1,414 Cr | ₹1,931 Cr |
| Short Term Loans and Advances | ₹1,070 Cr | ₹810 Cr | ₹841 Cr | ₹411 Cr | ₹206 Cr |
| Advances recoverable in cash or in kind | ₹75 Cr | ₹46 Cr | ₹54 Cr | ₹36 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹996 Cr | ₹764 Cr | ₹787 Cr | ₹376 Cr | ₹178 Cr |
| Total Current Assets | ₹57,695 Cr | ₹52,770 Cr | ₹44,507 Cr | ₹49,630 Cr | ₹44,172 Cr |
| Net Current Assets (Including Current Investments) | ₹-38,583 Cr | ₹-33,564 Cr | ₹-29,940 Cr | ₹-21,810 Cr | ₹-18,242 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹194,745 Cr | ₹182,768 Cr | ₹161,921 Cr | ₹154,629 Cr | ₹134,174 Cr |
| Contingent Liabilities | ₹6,114 Cr | ₹5,155 Cr | ₹5,766 Cr | ₹5,345 Cr | ₹5,849 Cr |
| Total Debt | ₹66,429 Cr | ₹62,813 Cr | ₹67,048 Cr | ₹44,979 Cr | ₹40,684 Cr |
| Book Value | - | 330.77 | 227.44 | 291.87 | 262.26 |
| Adjusted Book Value | 240.36 | 220.51 | 151.62 | 194.58 | 174.84 |
Compare Balance Sheet of peers of HINDUSTAN PETROLEUM CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN PETROLEUM CORPORATION | ₹102,432.3 Cr | -0.1% | 8.9% | 27% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹2,055,380.0 Cr | 2% | 10.4% | 17.7% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹241,544.0 Cr | 1% | 12% | 22.8% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹160,959.0 Cr | 1.6% | 11.6% | 20.9% | Stock Analytics | |
| MANGALORE REFINERY AND PETROCHEMICALS | ₹30,109.7 Cr | 0.7% | 21.8% | 8.3% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹15,319.3 Cr | 3% | 34.2% | 65.8% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN PETROLEUM CORPORATION | -0.1% |
8.9% |
27% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses