HINDUSTAN ORGANIC CHEMICALS
|
HINDUSTAN ORGANIC CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Equity Shares Forfeited | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹964 Cr | ₹978 Cr | ₹-119 Cr | ₹-118 Cr | ₹-72 Cr |
| Securities Premium | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-769 Cr | ₹-755 Cr | ₹-1,147 Cr | ₹-1,139 Cr | ₹-1,085 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1,685 Cr | ₹1,685 Cr | ₹980 Cr | ₹973 Cr | ₹965 Cr |
| Reserve excluding Revaluation Reserve | ₹-16 Cr | ₹-1.81 Cr | ₹-1,099 Cr | ₹-1,092 Cr | ₹-1,039 Cr |
| Revaluation reserve | ₹980 Cr | ₹980 Cr | ₹980 Cr | ₹974 Cr | ₹967 Cr |
| Shareholder's Funds | ₹1,031 Cr | ₹1,045 Cr | ₹-51 Cr | ₹-50 Cr | ₹-4.78 Cr |
| Minority Interest | ₹-38 Cr | ₹-36 Cr | ₹-36 Cr | ₹-37 Cr | ₹-34 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.35 Cr | ₹1.91 Cr | ₹2.44 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.35 Cr | ₹1.91 Cr | ₹2.44 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹167 Cr | ₹164 Cr |
| Deferred Tax Assets | - | - | - | - | ₹0.15 Cr |
| Deferred Tax Liability | ₹175 Cr | ₹175 Cr | ₹175 Cr | ₹167 Cr | ₹164 Cr |
| Other Long Term Liabilities | ₹0.97 Cr | ₹0.67 Cr | ₹0.91 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.89 Cr | ₹9.95 Cr | ₹9.37 Cr | ₹10 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹186 Cr | ₹187 Cr | ₹188 Cr | ₹177 Cr | ₹192 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹15 Cr | ₹69 Cr | ₹41 Cr | ₹42 Cr |
| Sundry Creditors | ₹15 Cr | ₹15 Cr | ₹69 Cr | ₹41 Cr | ₹42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹49 Cr | ₹128 Cr | ₹561 Cr | ₹513 Cr | ₹525 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.96 Cr | ₹2.36 Cr | ₹2.39 Cr | ₹5.56 Cr | ₹4.13 Cr |
| Interest Accrued But Not Due | ₹7.88 Cr | ₹7.88 Cr | ₹525 Cr | ₹469 Cr | ₹412 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹39 Cr | ₹117 Cr | ₹33 Cr | ₹39 Cr | ₹109 Cr |
| Short Term Borrowings | ₹282 Cr | ₹203 Cr | ₹830 Cr | ₹814 Cr | ₹737 Cr |
| Secured ST Loans repayable on Demands | ₹191 Cr | ₹111 Cr | ₹16 Cr | - | - |
| Working Capital Loans- Sec | ₹191 Cr | ₹111 Cr | ₹16 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-99 Cr | ₹-20 Cr | ₹798 Cr | ₹814 Cr | ₹737 Cr |
| Short Term Provisions | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹3.33 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr |
| Total Current Liabilities | ₹363 Cr | ₹362 Cr | ₹1,472 Cr | ₹1,384 Cr | ₹1,322 Cr |
| Total Liabilities | ₹1,542 Cr | ₹1,559 Cr | ₹1,572 Cr | ₹1,474 Cr | ₹1,475 Cr |
| ASSETS | |||||
| Gross Block | ₹488 Cr | ₹483 Cr | ₹480 Cr | ₹417 Cr | ₹408 Cr |
| Less: Accumulated Depreciation | ₹258 Cr | ₹256 Cr | ₹255 Cr | ₹253 Cr | ₹254 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹230 Cr | ₹227 Cr | ₹225 Cr | ₹164 Cr | ₹154 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.89 Cr | ₹3.85 Cr | - | - | - |
| Non Current Investments | ₹0.18 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.18 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.18 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹5.36 Cr | ₹5.81 Cr | ₹5.79 Cr | ₹5.70 Cr | ₹4.97 Cr |
| Other Non Current Assets | - | - | ₹1.01 Cr | ₹1.43 Cr | - |
| Total Non-Current Assets | ₹237 Cr | ₹237 Cr | ₹233 Cr | ₹172 Cr | ₹160 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹46 Cr | ₹56 Cr | ₹69 Cr | ₹50 Cr | ₹77 Cr |
| Raw Materials | ₹4.14 Cr | ₹5.51 Cr | ₹19 Cr | ₹9.98 Cr | ₹17 Cr |
| Work-in Progress | ₹8.15 Cr | ₹10 Cr | ₹10 Cr | ₹9.38 Cr | ₹11 Cr |
| Finished Goods | ₹11 Cr | ₹21 Cr | ₹14 Cr | ₹9.50 Cr | ₹22 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹22 Cr | ₹18 Cr | ₹25 Cr | ₹20 Cr | ₹26 Cr |
| Other Inventory | ₹0.67 Cr | ₹0.62 Cr | ₹0.65 Cr | ₹0.29 Cr | ₹0.34 Cr |
| Sundry Debtors | ₹8.40 Cr | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹8.64 Cr |
| Debtors more than Six months | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
| Debtors Others | ₹7.11 Cr | ₹15 Cr | ₹19 Cr | ₹18 Cr | ₹7.23 Cr |
| Cash and Bank | ₹250 Cr | ₹254 Cr | ₹254 Cr | ₹198 Cr | ₹157 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹250 Cr | ₹254 Cr | ₹254 Cr | ₹198 Cr | ₹157 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹8.15 Cr | ₹9.45 Cr | ₹1,029 Cr | ₹1,045 Cr |
| Interest accrued on Investments | ₹6.56 Cr | ₹6.94 Cr | ₹7.54 Cr | ₹3.69 Cr | ₹3.85 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.27 Cr | ₹1.21 Cr | ₹1.91 Cr | ₹1.43 Cr | ₹1.72 Cr |
| Other current_assets | ₹9.58 Cr | - | - | ₹1,024 Cr | ₹1,039 Cr |
| Short Term Loans and Advances | ₹4.91 Cr | ₹9.95 Cr | ₹10 Cr | ₹6.05 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹2.13 Cr | ₹3.27 Cr | ₹4.53 Cr | ₹4.04 Cr | ₹5.50 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.78 Cr | ₹6.68 Cr | ₹5.92 Cr | ₹2.01 Cr | ₹23 Cr |
| Total Current Assets | ₹327 Cr | ₹345 Cr | ₹363 Cr | ₹1,302 Cr | ₹1,315 Cr |
| Net Current Assets (Including Current Investments) | ₹-35 Cr | ₹-17 Cr | ₹-1,110 Cr | ₹-81 Cr | ₹-6.77 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,542 Cr | ₹1,559 Cr | ₹1,572 Cr | ₹1,474 Cr | ₹1,475 Cr |
| Contingent Liabilities | ₹112 Cr | ₹112 Cr | ₹917 Cr | ₹721 Cr | ₹569 Cr |
| Total Debt | ₹284 Cr | ₹206 Cr | ₹833 Cr | ₹814 Cr | ₹814 Cr |
| Book Value | - | 9.73 | -153.54 | -152.55 | -144.68 |
| Adjusted Book Value | 7.61 | 9.73 | -153.54 | -152.55 | -144.68 |
Compare Balance Sheet of peers of HINDUSTAN ORGANIC CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN ORGANIC CHEMICALS | ₹372.6 Cr | 0.7% | 41.6% | 55.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹180,025.0 Cr | 2.7% | -9.3% | 49.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,759.0 Cr | -0.4% | -7.6% | 0.8% | Stock Analytics | |
| SRF | ₹74,509.3 Cr | NA | -1.9% | -15.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹49,162.8 Cr | 2.2% | -2% | 22.7% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹33,215.2 Cr | -1.8% | -13.5% | -13.4% | Stock Analytics | |
HINDUSTAN ORGANIC CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN ORGANIC CHEMICALS | 0.7% |
41.6% |
55.9% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses