HINDUSTAN MOTORS
|
HINDUSTAN MOTORS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Equity - Authorised | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr |
| Equity - Issued | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr |
| Equity Paid Up | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Equity Shares Forfeited | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-73 Cr | ₹-88 Cr | ₹-113 Cr | ₹-114 Cr | ₹-132 Cr |
| Securities Premium | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹-108 Cr | ₹-123 Cr | ₹-148 Cr | ₹-149 Cr | ₹-167 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr | ₹7.25 Cr |
| Reserve excluding Revaluation Reserve | ₹-80 Cr | ₹-95 Cr | ₹-121 Cr | ₹-121 Cr | ₹-139 Cr |
| Revaluation reserve | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
| Shareholder's Funds | ₹32 Cr | ₹16 Cr | ₹-9.04 Cr | ₹-9.13 Cr | ₹-28 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | ₹0.79 Cr | ₹0.86 Cr | ₹0.87 Cr | ₹1.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.24 Cr | ₹1.81 Cr | ₹2.32 Cr | ₹2.18 Cr | ₹3.54 Cr |
| Total Non-Current Liabilities | ₹1.24 Cr | ₹2.60 Cr | ₹3.18 Cr | ₹3.06 Cr | ₹4.55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.52 Cr | ₹3.16 Cr | ₹3.74 Cr | ₹6.16 Cr | ₹9.45 Cr |
| Sundry Creditors | ₹3.52 Cr | ₹3.16 Cr | ₹3.74 Cr | ₹6.16 Cr | ₹9.45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹27 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹43 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.05 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹2.38 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹40 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹3.46 Cr | ₹0.66 Cr | ₹0.42 Cr | ₹2.42 Cr | ₹2.66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.19 Cr | ₹0.04 Cr | - | ₹2.00 Cr | ₹2.37 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.27 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.29 Cr |
| Total Current Liabilities | ₹34 Cr | ₹34 Cr | ₹33 Cr | ₹38 Cr | ₹55 Cr |
| Total Liabilities | ₹67 Cr | ₹53 Cr | ₹27 Cr | ₹32 Cr | ₹32 Cr |
| ASSETS | |||||
| Gross Block | ₹10 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr |
| Less: Accumulated Depreciation | ₹1.66 Cr | ₹4.50 Cr | ₹4.71 Cr | ₹4.18 Cr | ₹4.99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8.55 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long Term Investment | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.74 Cr |
| Long Term Loans & Advances | ₹0.73 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.69 Cr | ₹0.76 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.07 Cr | - |
| Total Non-Current Assets | ₹9.44 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹17 Cr | ₹22 Cr | ₹7.25 Cr | ₹4.81 Cr | ₹7.24 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Balances at Bank | ₹17 Cr | ₹22 Cr | ₹7.25 Cr | ₹4.80 Cr | ₹7.24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.59 Cr | ₹2.51 Cr | ₹1.92 Cr | ₹3.06 Cr | ₹2.08 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.75 Cr | ₹0.68 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other current_assets | ₹1.81 Cr | ₹1.81 Cr | ₹1.81 Cr | ₹2.94 Cr | ₹1.98 Cr |
| Short Term Loans and Advances | ₹37 Cr | ₹16 Cr | ₹0.58 Cr | ₹6.13 Cr | ₹2.83 Cr |
| Advances recoverable in cash or in kind | ₹0.05 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.22 Cr |
| Advance income tax and TDS | ₹3.37 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹1.48 Cr | ₹2.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹34 Cr | ₹16 Cr | ₹0.43 Cr | ₹4.32 Cr | ₹0.53 Cr |
| Total Current Assets | ₹58 Cr | ₹40 Cr | ₹9.75 Cr | ₹14 Cr | ₹12 Cr |
| Net Current Assets (Including Current Investments) | ₹24 Cr | ₹6.55 Cr | ₹-23 Cr | ₹-24 Cr | ₹-43 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.01 Cr |
| Total Assets | ₹67 Cr | ₹53 Cr | ₹27 Cr | ₹32 Cr | ₹32 Cr |
| Contingent Liabilities | ₹86 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹90 Cr |
| Total Debt | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Book Value | - | 0.44 | -0.78 | -0.78 | -1.67 |
| Adjusted Book Value | 1.18 | 0.44 | -0.78 | -0.78 | -1.67 |
Compare Balance Sheet of peers of HINDUSTAN MOTORS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN MOTORS | ₹382.3 Cr | -4.1% | -8% | -28.7% | Stock Analytics | |
| MARUTI SUZUKI INDIA | ₹491,682.0 Cr | 1.7% | -2.1% | 39.5% | Stock Analytics | |
| MAHINDRA & MAHINDRA | ₹466,466.0 Cr | 4.7% | 9% | 26.4% | Stock Analytics | |
| MERCURY EVTECH | ₹793.1 Cr | -2.7% | -9.3% | -63.2% | Stock Analytics | |
HINDUSTAN MOTORS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN MOTORS | -4.1% |
-8% |
-28.7% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses