HINDUSTAN COMPOSITES
|
HINDUSTAN COMPOSITES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Equity Paid Up | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr | ₹7.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,077 Cr | ₹979 Cr | ₹913 Cr | ₹910 Cr | ₹810 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹64 Cr | ₹109 Cr | ₹108 Cr | ₹92 Cr | ₹77 Cr |
| General Reserves | ₹801 Cr | ₹701 Cr | ₹661 Cr | ₹641 Cr | ₹621 Cr |
| Other Reserves | ₹212 Cr | ₹169 Cr | ₹145 Cr | ₹178 Cr | ₹112 Cr |
| Reserve excluding Revaluation Reserve | ₹1,077 Cr | ₹979 Cr | ₹913 Cr | ₹910 Cr | ₹810 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,085 Cr | ₹987 Cr | ₹921 Cr | ₹917 Cr | ₹817 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.03 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.04 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹0.03 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.04 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹50 Cr | ₹40 Cr | ₹28 Cr | ₹33 Cr | ₹55 Cr |
| Deferred Tax Assets | ₹0.41 Cr | ₹0.51 Cr | - | - | ₹0.39 Cr |
| Deferred Tax Liability | ₹50 Cr | ₹41 Cr | ₹28 Cr | ₹33 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹0.96 Cr | ₹1.10 Cr | ₹1.04 Cr | ₹0.93 Cr | ₹0.88 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.91 Cr | ₹2.55 Cr | ₹3.06 Cr | ₹3.47 Cr | ₹3.18 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹44 Cr | ₹32 Cr | ₹37 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹52 Cr | ₹47 Cr | ₹41 Cr | ₹44 Cr | ₹41 Cr |
| Sundry Creditors | ₹52 Cr | ₹47 Cr | ₹41 Cr | ₹44 Cr | ₹41 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.08 Cr | ₹2.20 Cr | ₹4.19 Cr | ₹2.25 Cr | ₹3.00 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.08 Cr | ₹2.20 Cr | ₹4.19 Cr | ₹2.25 Cr | ₹3.00 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹14 Cr | ₹3.00 Cr | ₹3.01 Cr | ₹3.36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹12 Cr | ₹1.16 Cr | ₹1.51 Cr | ₹1.19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.58 Cr | ₹1.79 Cr | ₹1.84 Cr | ₹1.50 Cr | ₹2.17 Cr |
| Total Current Liabilities | ₹69 Cr | ₹62 Cr | ₹48 Cr | ₹49 Cr | ₹47 Cr |
| Total Liabilities | ₹1,208 Cr | ₹1,093 Cr | ₹1,001 Cr | ₹1,004 Cr | ₹923 Cr |
| ASSETS | |||||
| Gross Block | ₹194 Cr | ₹192 Cr | ₹166 Cr | ₹162 Cr | ₹159 Cr |
| Less: Accumulated Depreciation | ₹60 Cr | ₹55 Cr | ₹54 Cr | ₹49 Cr | ₹43 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹134 Cr | ₹138 Cr | ₹111 Cr | ₹113 Cr | ₹116 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.23 Cr | - | ₹0.20 Cr | - | - |
| Non Current Investments | ₹917 Cr | ₹833 Cr | ₹773 Cr | ₹760 Cr | ₹654 Cr |
| Long Term Investment | ₹917 Cr | ₹833 Cr | ₹773 Cr | ₹760 Cr | ₹654 Cr |
| Quoted | ₹499 Cr | ₹497 Cr | ₹493 Cr | ₹444 Cr | ₹399 Cr |
| Unquoted | ₹418 Cr | ₹336 Cr | ₹280 Cr | ₹316 Cr | ₹255 Cr |
| Long Term Loans & Advances | ₹3.82 Cr | ₹0.82 Cr | ₹3.03 Cr | ₹19 Cr | ₹0.93 Cr |
| Other Non Current Assets | ₹0.22 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹1,059 Cr | ₹972 Cr | ₹887 Cr | ₹892 Cr | ₹771 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹45 Cr | ₹39 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr |
| Quoted | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹26 Cr |
| Unquoted | ₹19 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹7.39 Cr |
| Inventories | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Raw Materials | ₹6.95 Cr | ₹9.74 Cr | ₹8.10 Cr | ₹7.28 Cr | ₹6.27 Cr |
| Work-in Progress | ₹2.07 Cr | ₹1.52 Cr | ₹2.13 Cr | ₹3.24 Cr | ₹2.82 Cr |
| Finished Goods | ₹1.77 Cr | ₹2.01 Cr | ₹2.18 Cr | ₹1.75 Cr | ₹1.34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.70 Cr | ₹0.98 Cr | ₹1.09 Cr | ₹1.24 Cr | ₹0.96 Cr |
| Other Inventory | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.48 Cr |
| Sundry Debtors | ₹51 Cr | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹41 Cr |
| Debtors more than Six months | ₹0.41 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.96 Cr | ₹1.36 Cr |
| Debtors Others | ₹51 Cr | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹40 Cr |
| Cash and Bank | ₹3.57 Cr | ₹1.63 Cr | ₹1.53 Cr | ₹2.81 Cr | ₹2.20 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹3.54 Cr | ₹1.60 Cr | ₹1.52 Cr | ₹2.80 Cr | ₹2.17 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| Interest accrued on Investments | ₹9.45 Cr | ₹8.03 Cr | ₹9.41 Cr | ₹8.23 Cr | ₹9.34 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.97 Cr | ₹0.78 Cr | ₹0.74 Cr | ₹0.55 Cr | ₹0.47 Cr |
| Other current_assets | ₹1.73 Cr | ₹1.75 Cr | ₹2.38 Cr | ₹2.15 Cr | ₹4.00 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹2.60 Cr | ₹2.96 Cr | ₹2.20 Cr | ₹2.49 Cr | ₹2.23 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹12 Cr | ₹3.22 Cr | ₹2.72 Cr | ₹2.83 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹11 Cr | ₹3.75 Cr | ₹6.75 Cr | ₹4.75 Cr | ₹35 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.11 Cr | ₹0.14 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹10 Cr |
| Total Current Assets | ₹149 Cr | ₹121 Cr | ₹114 Cr | ₹111 Cr | ₹153 Cr |
| Net Current Assets (Including Current Investments) | ₹79 Cr | ₹59 Cr | ₹66 Cr | ₹62 Cr | ₹105 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,208 Cr | ₹1,093 Cr | ₹1,001 Cr | ₹1,004 Cr | ₹923 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹0.03 Cr | ₹0.12 Cr | ₹1.01 Cr | ₹0.30 Cr | ₹0.42 Cr |
| Book Value | - | 668.06 | 623.50 | 621.07 | 553.19 |
| Adjusted Book Value | 734.33 | 668.06 | 623.50 | 621.07 | 553.19 |
Compare Balance Sheet of peers of HINDUSTAN COMPOSITES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN COMPOSITES | ₹681.8 Cr | -1.9% | 1.9% | -5.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹114,991.0 Cr | 2.9% | 1.6% | -0.8% | Stock Analytics | |
| BOSCH | ₹109,221.0 Cr | -0.6% | -3.9% | 12.5% | Stock Analytics | |
| UNO MINDA | ₹74,556.2 Cr | -3% | 4.6% | 29.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,815.0 Cr | -10.3% | -11.1% | 8.9% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,371.1 Cr | -1.9% | 4.3% | -29.1% | Stock Analytics | |
HINDUSTAN COMPOSITES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN COMPOSITES | -1.9% |
1.9% |
-5.3% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses