HINDUSTAN AERONAUTICS
|
HINDUSTAN AERONAUTICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr |
Equity - Authorised | ₹700 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
Equity - Issued | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr |
Equity Paid Up | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr | ₹334 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹34,647 Cr | ₹28,804 Cr | ₹23,238 Cr | ₹18,979 Cr | ₹15,090 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | - | - | - | - | - |
General Reserves | ₹30,289 Cr | ₹25,371 Cr | ₹20,869 Cr | ₹17,217 Cr | ₹13,604 Cr |
Other Reserves | ₹4,359 Cr | ₹3,433 Cr | ₹2,368 Cr | ₹1,761 Cr | ₹1,485 Cr |
Reserve excluding Revaluation Reserve | ₹34,647 Cr | ₹28,804 Cr | ₹23,238 Cr | ₹18,979 Cr | ₹15,090 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹34,982 Cr | ₹29,138 Cr | ₹23,572 Cr | ₹19,313 Cr | ₹15,424 Cr |
Minority Interest | ₹3.56 Cr | ₹3.64 Cr | ₹3.74 Cr | ₹3.75 Cr | ₹3.91 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1,568 Cr | ₹-1,454 Cr | ₹-1,126 Cr | ₹-566 Cr | ₹-52 Cr |
Deferred Tax Assets | ₹3,029 Cr | ₹2,850 Cr | ₹2,666 Cr | ₹2,168 Cr | ₹1,587 Cr |
Deferred Tax Liability | ₹1,461 Cr | ₹1,396 Cr | ₹1,540 Cr | ₹1,602 Cr | ₹1,535 Cr |
Other Long Term Liabilities | ₹25,318 Cr | ₹11,051 Cr | ₹11,454 Cr | ₹12,790 Cr | ₹9,667 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1,868 Cr | ₹1,578 Cr | ₹1,347 Cr | ₹1,263 Cr | ₹1,256 Cr |
Total Non-Current Liabilities | ₹25,618 Cr | ₹11,175 Cr | ₹11,675 Cr | ₹13,487 Cr | ₹10,871 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,106 Cr | ₹3,413 Cr | ₹3,135 Cr | ₹2,558 Cr | ₹2,256 Cr |
Sundry Creditors | ₹5,106 Cr | ₹3,413 Cr | ₹3,135 Cr | ₹2,558 Cr | ₹2,256 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30,433 Cr | ₹25,001 Cr | ₹20,647 Cr | ₹16,609 Cr | ₹18,790 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹27,398 Cr | ₹22,075 Cr | ₹18,055 Cr | ₹14,400 Cr | ₹16,553 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,034 Cr | ₹2,926 Cr | ₹2,592 Cr | ₹2,209 Cr | ₹2,237 Cr |
Short Term Borrowings | - | - | - | - | ₹9.07 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹9.07 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹9.07 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹-9.07 Cr |
Short Term Provisions | ₹8,557 Cr | ₹7,910 Cr | ₹7,046 Cr | ₹5,856 Cr | ₹4,359 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹140 Cr | ₹300 Cr | ₹267 Cr | ₹799 Cr | ₹423 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8,417 Cr | ₹7,611 Cr | ₹6,778 Cr | ₹5,057 Cr | ₹3,936 Cr |
Total Current Liabilities | ₹44,095 Cr | ₹36,324 Cr | ₹30,827 Cr | ₹25,023 Cr | ₹25,413 Cr |
Total Liabilities | ₹104,699 Cr | ₹76,641 Cr | ₹66,078 Cr | ₹57,826 Cr | ₹51,712 Cr |
ASSETS | |||||
Gross Block | ₹18,445 Cr | ₹17,168 Cr | ₹15,857 Cr | ₹14,003 Cr | ₹13,172 Cr |
Less: Accumulated Depreciation | ₹10,624 Cr | ₹9,290 Cr | ₹7,893 Cr | ₹6,707 Cr | ₹5,608 Cr |
Less: Impairment of Assets | ₹1,150 Cr | ₹1,141 Cr | ₹1,129 Cr | ₹530 Cr | ₹398 Cr |
Net Block | ₹6,671 Cr | ₹6,737 Cr | ₹6,834 Cr | ₹6,766 Cr | ₹7,166 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,091 Cr | ₹937 Cr | ₹637 Cr | ₹949 Cr | ₹663 Cr |
Non Current Investments | ₹1,754 Cr | ₹1,591 Cr | ₹1,458 Cr | ₹1,363 Cr | ₹1,121 Cr |
Long Term Investment | ₹1,754 Cr | ₹1,591 Cr | ₹1,458 Cr | ₹1,363 Cr | ₹1,121 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,875 Cr | ₹1,720 Cr | ₹1,587 Cr | ₹1,497 Cr | ₹1,254 Cr |
Long Term Loans & Advances | ₹2,732 Cr | ₹2,446 Cr | ₹3,643 Cr | ₹1,861 Cr | ₹752 Cr |
Other Non Current Assets | ₹350 Cr | ₹356 Cr | ₹373 Cr | ₹371 Cr | ₹345 Cr |
Total Non-Current Assets | ₹14,604 Cr | ₹13,623 Cr | ₹14,193 Cr | ₹12,833 Cr | ₹11,334 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹21,676 Cr | ₹13,218 Cr | ₹12,149 Cr | ₹14,347 Cr | ₹16,673 Cr |
Raw Materials | ₹4,235 Cr | ₹4,513 Cr | ₹5,570 Cr | ₹8,349 Cr | ₹9,667 Cr |
Work-in Progress | ₹15,274 Cr | ₹7,622 Cr | ₹5,686 Cr | ₹4,985 Cr | ₹5,850 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹182 Cr | ₹260 Cr | ₹277 Cr | ₹286 Cr | ₹297 Cr |
Other Inventory | ₹1,985 Cr | ₹822 Cr | ₹616 Cr | ₹728 Cr | ₹858 Cr |
Sundry Debtors | ₹4,648 Cr | ₹4,617 Cr | ₹4,719 Cr | ₹4,642 Cr | ₹5,668 Cr |
Debtors more than Six months | ₹2,100 Cr | ₹2,133 Cr | ₹2,159 Cr | ₹2,794 Cr | ₹2,432 Cr |
Debtors Others | ₹2,690 Cr | ₹2,649 Cr | ₹2,713 Cr | ₹1,986 Cr | ₹3,371 Cr |
Cash and Bank | ₹38,182 Cr | ₹26,432 Cr | ₹20,317 Cr | ₹14,348 Cr | ₹7,177 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹38,182 Cr | ₹26,432 Cr | ₹20,317 Cr | ₹14,348 Cr | ₹7,177 Cr |
Other cash and bank balances | - | - | - | ₹0.02 Cr | - |
Other Current Assets | ₹1,369 Cr | ₹1,534 Cr | ₹1,141 Cr | ₹1,044 Cr | ₹1,029 Cr |
Interest accrued on Investments | ₹679 Cr | ₹655 Cr | ₹403 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹212 Cr | ₹13 Cr |
Prepaid Expenses | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Other current_assets | ₹665 Cr | ₹857 Cr | ₹714 Cr | ₹804 Cr | ₹987 Cr |
Short Term Loans and Advances | ₹24,220 Cr | ₹17,218 Cr | ₹13,552 Cr | ₹10,605 Cr | ₹9,830 Cr |
Advances recoverable in cash or in kind | ₹22,511 Cr | ₹16,495 Cr | ₹14,203 Cr | ₹11,166 Cr | ₹9,398 Cr |
Advance income tax and TDS | ₹0.29 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,708 Cr | ₹723 Cr | ₹-652 Cr | ₹-562 Cr | ₹432 Cr |
Total Current Assets | ₹90,095 Cr | ₹63,017 Cr | ₹51,877 Cr | ₹44,985 Cr | ₹40,378 Cr |
Net Current Assets (Including Current Investments) | ₹45,999 Cr | ₹26,693 Cr | ₹21,050 Cr | ₹19,962 Cr | ₹14,964 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹104,699 Cr | ₹76,641 Cr | ₹66,078 Cr | ₹57,826 Cr | ₹51,712 Cr |
Contingent Liabilities | ₹2,301 Cr | ₹12,233 Cr | ₹13,168 Cr | ₹14,447 Cr | ₹12,312 Cr |
Total Debt | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹47 Cr | ₹51 Cr |
Book Value | 523.07 | 435.69 | 704.93 | 577.56 | 461.25 |
Adjusted Book Value | 523.07 | 435.69 | 352.46 | 288.78 | 230.63 |
Compare Balance Sheet of peers of HINDUSTAN AERONAUTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN AERONAUTICS | ₹296,937.2 Cr | -2.2% | -9.7% | -4% | Stock Analytics | |
BHARAT ELECTRONICS | ₹281,098.0 Cr | -1.3% | -7% | 29.2% | Stock Analytics | |
BHARAT DYNAMICS | ₹54,984.4 Cr | -5.6% | -20.7% | 11.7% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹13,589.8 Cr | -10.5% | -17.6% | -14.1% | Stock Analytics | |
ZEN TECHNOLOGIES | ₹12,685.8 Cr | -6.2% | -25.9% | -13% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹9,061.1 Cr | -0.4% | -6.8% | 14% | Stock Analytics |
HINDUSTAN AERONAUTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN AERONAUTICS | -2.2% |
-9.7% |
-4% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses