Home > Balance Sheet > HIL

HIL
Balance Sheet

HIL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HIL
Please provide your vote to see the results

HIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.57 Cr₹7.57 Cr₹7.57 Cr₹7.54 Cr₹7.52 Cr
    Equity - Authorised ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹7.54 Cr₹7.54 Cr₹7.54 Cr₹7.51 Cr₹7.49 Cr
    Equity Paid Up ₹7.54 Cr₹7.54 Cr₹7.54 Cr₹7.51 Cr₹7.49 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.79 Cr₹3.46 Cr₹0.14 Cr₹2.31 Cr₹2.80 Cr
Total Reserves ₹1,197 Cr₹1,242 Cr₹1,236 Cr₹1,157 Cr₹985 Cr
    Securities Premium ₹17 Cr₹17 Cr₹16 Cr₹12 Cr₹9.42 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹695 Cr₹746 Cr₹743 Cr₹701 Cr₹534 Cr
    General Reserves ₹441 Cr₹441 Cr₹441 Cr₹431 Cr₹421 Cr
    Other Reserves ₹45 Cr₹38 Cr₹36 Cr₹13 Cr₹21 Cr
Reserve excluding Revaluation Reserve ₹1,197 Cr₹1,242 Cr₹1,236 Cr₹1,157 Cr₹985 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,211 Cr₹1,253 Cr₹1,244 Cr₹1,166 Cr₹995 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹257 Cr₹320 Cr₹204 Cr₹163 Cr₹258 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹336 Cr₹346 Cr₹230 Cr₹188 Cr₹219 Cr
    Term Loans - Institutions -₹13 Cr₹12 Cr₹40 Cr₹39 Cr
    Other Secured ₹-79 Cr₹-39 Cr₹-38 Cr₹-64 Cr-
Unsecured Loans ---₹0.05 Cr₹1.37 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.05 Cr₹1.37 Cr
Deferred Tax Assets / Liabilities ₹50 Cr₹68 Cr₹101 Cr₹98 Cr₹105 Cr
    Deferred Tax Assets ₹176 Cr₹132 Cr₹37 Cr₹38 Cr₹32 Cr
    Deferred Tax Liability ₹226 Cr₹200 Cr₹138 Cr₹136 Cr₹136 Cr
Other Long Term Liabilities ₹227 Cr₹203 Cr₹13 Cr₹16 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹38 Cr₹33 Cr₹38 Cr₹40 Cr
Total Non-Current Liabilities ₹572 Cr₹628 Cr₹351 Cr₹315 Cr₹422 Cr
Current Liabilities -----
Trade Payables ₹428 Cr₹392 Cr₹339 Cr₹369 Cr₹320 Cr
    Sundry Creditors ₹428 Cr₹392 Cr₹339 Cr₹369 Cr₹320 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹308 Cr₹251 Cr₹228 Cr₹268 Cr₹238 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹40 Cr₹49 Cr₹43 Cr₹68 Cr-
    Interest Accrued But Not Due ₹1.73 Cr-₹0.72 Cr-₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹266 Cr₹203 Cr₹185 Cr₹200 Cr₹238 Cr
Short Term Borrowings ₹372 Cr₹189 Cr₹165 Cr₹59 Cr₹89 Cr
    Secured ST Loans repayable on Demands ₹163 Cr₹9.00 Cr₹60 Cr₹34 Cr₹34 Cr
    Working Capital Loans- Sec ₹163 Cr₹9.00 Cr₹60 Cr₹34 Cr₹34 Cr
    Buyers Credits - Unsec ₹9.71 Cr----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹38 Cr₹171 Cr₹45 Cr₹-8.63 Cr₹21 Cr
Short Term Provisions ₹28 Cr₹29 Cr₹37 Cr₹46 Cr₹48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.62 Cr₹1.93 Cr₹1.93 Cr₹12 Cr₹18 Cr
    Provision for post retirement benefits ₹2.25 Cr₹2.31 Cr₹1.73 Cr₹1.38 Cr₹1.41 Cr
    Preference Dividend -----
    Other Provisions ₹24 Cr₹25 Cr₹34 Cr₹33 Cr₹29 Cr
Total Current Liabilities ₹1,136 Cr₹862 Cr₹769 Cr₹741 Cr₹696 Cr
Total Liabilities ₹2,920 Cr₹2,743 Cr₹2,364 Cr₹2,223 Cr₹2,113 Cr
ASSETS
Gross Block ₹2,400 Cr₹2,007 Cr₹1,721 Cr₹1,539 Cr₹1,463 Cr
Less: Accumulated Depreciation ₹735 Cr₹616 Cr₹523 Cr₹427 Cr₹327 Cr
Less: Impairment of Assets -----
Net Block ₹1,666 Cr₹1,391 Cr₹1,198 Cr₹1,111 Cr₹1,136 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹55 Cr₹42 Cr₹30 Cr₹23 Cr₹11 Cr
Non Current Investments ₹0.41 Cr₹1.50 Cr₹2.10 Cr₹3.29 Cr₹2.65 Cr
Long Term Investment ₹0.41 Cr₹1.50 Cr₹2.10 Cr₹3.29 Cr₹2.65 Cr
    Quoted -----
    Unquoted ₹1.84 Cr₹2.92 Cr₹3.52 Cr₹4.72 Cr₹4.07 Cr
Long Term Loans & Advances ₹64 Cr₹65 Cr₹58 Cr₹36 Cr₹44 Cr
Other Non Current Assets ₹6.77 Cr₹3.35 Cr₹8.35 Cr₹16 Cr₹9.15 Cr
Total Non-Current Assets ₹1,812 Cr₹1,527 Cr₹1,319 Cr₹1,212 Cr₹1,226 Cr
Current Assets Loans & Advances -----
Currents Investments -₹102 Cr--₹30 Cr
    Quoted -₹102 Cr--₹30 Cr
    Unquoted -----
Inventories ₹683 Cr₹714 Cr₹684 Cr₹716 Cr₹487 Cr
    Raw Materials ₹318 Cr₹353 Cr₹336 Cr₹368 Cr₹216 Cr
    Work-in Progress ₹42 Cr₹52 Cr₹54 Cr₹48 Cr₹37 Cr
    Finished Goods ₹285 Cr₹281 Cr₹267 Cr₹279 Cr₹217 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹15 Cr₹15 Cr₹13 Cr₹9.68 Cr
    Other Inventory ₹25 Cr₹13 Cr₹13 Cr₹8.13 Cr₹7.03 Cr
Sundry Debtors ₹200 Cr₹154 Cr₹128 Cr₹110 Cr₹96 Cr
    Debtors more than Six months ₹16 Cr₹7.40 Cr₹13 Cr₹9.50 Cr₹16 Cr
    Debtors Others ₹193 Cr₹154 Cr₹127 Cr₹110 Cr₹97 Cr
Cash and Bank ₹81 Cr₹136 Cr₹63 Cr₹73 Cr₹130 Cr
    Cash in hand ₹0.12 Cr₹0.23 Cr₹0.11 Cr₹0.11 Cr₹0.09 Cr
    Balances at Bank ₹81 Cr₹135 Cr₹63 Cr₹73 Cr₹130 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹43 Cr₹94 Cr₹54 Cr₹83 Cr
    Interest accrued on Investments ₹0.74 Cr₹0.60 Cr₹0.50 Cr₹1.02 Cr₹1.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹12 Cr₹6.65 Cr₹6.39 Cr₹5.63 Cr₹4.67 Cr
    Other current_assets ₹44 Cr₹36 Cr₹87 Cr₹48 Cr₹77 Cr
Short Term Loans and Advances ₹86 Cr₹67 Cr₹76 Cr₹57 Cr₹61 Cr
    Advances recoverable in cash or in kind ₹60 Cr₹49 Cr₹60 Cr₹37 Cr₹29 Cr
    Advance income tax and TDS ₹5.40 Cr₹7.60 Cr₹3.62 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹10 Cr₹12 Cr₹21 Cr₹32 Cr
Total Current Assets ₹1,107 Cr₹1,216 Cr₹1,046 Cr₹1,011 Cr₹888 Cr
Net Current Assets (Including Current Investments) ₹-29 Cr₹354 Cr₹276 Cr₹270 Cr₹192 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,920 Cr₹2,743 Cr₹2,364 Cr₹2,223 Cr₹2,113 Cr
Contingent Liabilities ₹140 Cr₹123 Cr₹125 Cr₹75 Cr₹59 Cr
Total Debt ₹708 Cr₹548 Cr₹407 Cr₹288 Cr₹410 Cr
Book Value -1,656.771,649.721,549.251,324.58
Adjusted Book Value 1,597.471,656.771,649.721,549.251,324.58

Compare Balance Sheet of peers of HIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIL ₹1,467.8 Cr 1.6% -1.7% -30.5% Stock Analytics
ULTRATECH CEMENT ₹371,204.0 Cr -1.7% 2.4% 10.4% Stock Analytics
AMBUJA CEMENTS ₹140,091.0 Cr 0.1% -6% -8.1% Stock Analytics
SHREE CEMENT ₹108,298.0 Cr 0.3% -0.6% 17.5% Stock Analytics
JK CEMENT ₹51,335.9 Cr -5.9% -4.1% 44% Stock Analytics
ACC ₹34,329.4 Cr 0.5% 1.4% -21.4% Stock Analytics


HIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIL

1.6%

-1.7%

-30.5%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses