HIKAL
|
HIKAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,174 Cr | ₹1,238 Cr | ₹1,163 Cr | ₹1,109 Cr | ₹1,043 Cr |
| Securities Premium | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Capital Reserves | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹904 Cr | ₹967 Cr | ₹893 Cr | ₹838 Cr | ₹773 Cr |
| General Reserves | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹178 Cr |
| Other Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Reserve excluding Revaluation Reserve | ₹1,174 Cr | ₹1,238 Cr | ₹1,163 Cr | ₹1,109 Cr | ₹1,043 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,199 Cr | ₹1,262 Cr | ₹1,188 Cr | ₹1,133 Cr | ₹1,068 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹373 Cr | ₹367 Cr | ₹423 Cr | ₹490 Cr | ₹287 Cr |
| Non Convertible Debentures | ₹192 Cr | ₹165 Cr | ₹124 Cr | ₹146 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹114 Cr | ₹81 Cr | ₹127 Cr | ₹133 Cr | ₹95 Cr |
| Term Loans - Institutions | ₹68 Cr | ₹122 Cr | ₹172 Cr | ₹211 Cr | ₹165 Cr |
| Other Secured | - | - | - | - | ₹26 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.30 Cr | ₹33 Cr | ₹30 Cr | ₹33 Cr | ₹36 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹51 Cr | ₹47 Cr | ₹48 Cr | ₹49 Cr |
| Other Long Term Liabilities | ₹55 Cr | ₹62 Cr | ₹62 Cr | ₹44 Cr | ₹29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹56 Cr | ₹72 Cr | ₹128 Cr | ₹24 Cr | ₹80 Cr |
| Total Non-Current Liabilities | ₹488 Cr | ₹533 Cr | ₹643 Cr | ₹590 Cr | ₹432 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹267 Cr | ₹304 Cr | ₹279 Cr | ₹313 Cr | ₹249 Cr |
| Sundry Creditors | ₹267 Cr | ₹304 Cr | ₹279 Cr | ₹313 Cr | ₹249 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹193 Cr | ₹192 Cr | ₹173 Cr | ₹157 Cr | ₹232 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹9.50 Cr | ₹18 Cr | ₹18 Cr | ₹41 Cr |
| Interest Accrued But Not Due | ₹4.80 Cr | ₹8.20 Cr | ₹8.30 Cr | ₹5.67 Cr | ₹3.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹175 Cr | ₹174 Cr | ₹146 Cr | ₹134 Cr | ₹188 Cr |
| Short Term Borrowings | ₹179 Cr | ₹263 Cr | ₹289 Cr | ₹173 Cr | ₹273 Cr |
| Secured ST Loans repayable on Demands | ₹179 Cr | ₹263 Cr | ₹289 Cr | ₹173 Cr | ₹273 Cr |
| Working Capital Loans- Sec | ₹179 Cr | ₹263 Cr | ₹289 Cr | ₹173 Cr | ₹273 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-179 Cr | ₹-263 Cr | ₹-289 Cr | ₹-173 Cr | ₹-273 Cr |
| Short Term Provisions | ₹41 Cr | ₹251 Cr | ₹193 Cr | ₹17 Cr | ₹74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.30 Cr | ₹234 Cr | ₹188 Cr | ₹14 Cr | ₹71 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹39 Cr | ₹17 Cr | ₹4.40 Cr | ₹3.51 Cr | ₹3.14 Cr |
| Total Current Liabilities | ₹679 Cr | ₹1,011 Cr | ₹933 Cr | ₹662 Cr | ₹828 Cr |
| Total Liabilities | ₹2,365 Cr | ₹2,806 Cr | ₹2,764 Cr | ₹2,385 Cr | ₹2,328 Cr |
| ASSETS | |||||
| Gross Block | ₹2,404 Cr | ₹2,225 Cr | ₹1,802 Cr | ₹1,564 Cr | ₹1,388 Cr |
| Less: Accumulated Depreciation | ₹1,024 Cr | ₹861 Cr | ₹732 Cr | ₹615 Cr | ₹508 Cr |
| Less: Impairment of Assets | ₹47 Cr | - | - | - | - |
| Net Block | ₹1,333 Cr | ₹1,365 Cr | ₹1,071 Cr | ₹948 Cr | ₹879 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹95 Cr | ₹121 Cr | ₹414 Cr | ₹402 Cr | ₹285 Cr |
| Non Current Investments | ₹9.50 Cr | ₹9.50 Cr | ₹5.40 Cr | ₹5.30 Cr | ₹0.64 Cr |
| Long Term Investment | ₹9.50 Cr | ₹9.50 Cr | ₹5.40 Cr | ₹5.30 Cr | ₹0.64 Cr |
| Quoted | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Unquoted | ₹9.50 Cr | ₹9.50 Cr | ₹5.40 Cr | ₹5.29 Cr | ₹0.63 Cr |
| Long Term Loans & Advances | ₹44 Cr | ₹93 Cr | ₹129 Cr | ₹76 Cr | ₹129 Cr |
| Other Non Current Assets | ₹0.90 Cr | ₹1.80 Cr | ₹1.00 Cr | ₹4.78 Cr | ₹1.13 Cr |
| Total Non-Current Assets | ₹1,481 Cr | ₹1,590 Cr | ₹1,621 Cr | ₹1,446 Cr | ₹1,305 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹10 Cr |
| Quoted | - | - | - | - | ₹10 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹358 Cr | ₹335 Cr | ₹304 Cr | ₹317 Cr | ₹329 Cr |
| Raw Materials | ₹109 Cr | ₹122 Cr | ₹140 Cr | ₹136 Cr | ₹163 Cr |
| Work-in Progress | ₹92 Cr | ₹97 Cr | ₹87 Cr | ₹78 Cr | ₹66 Cr |
| Finished Goods | ₹131 Cr | ₹90 Cr | ₹54 Cr | ₹83 Cr | ₹80 Cr |
| Packing Materials | ₹1.40 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹0.86 Cr | ₹1.11 Cr |
| Stores ĆĀ and Spare | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹442 Cr | ₹522 Cr | ₹550 Cr | ₹442 Cr | ₹438 Cr |
| Debtors more than Six months | ₹39 Cr | ₹12 Cr | ₹8.90 Cr | ₹9.56 Cr | ₹12 Cr |
| Debtors Others | ₹424 Cr | ₹523 Cr | ₹555 Cr | ₹445 Cr | ₹435 Cr |
| Cash and Bank | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹60 Cr | ₹49 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.24 Cr |
| Balances at Bank | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹59 Cr | ₹49 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr |
| Interest accrued on Investments | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.36 Cr | ₹0.30 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹15 Cr |
| Other current_assets | - | - | ₹6.20 Cr | ₹1.68 Cr | ₹7.52 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹325 Cr | ₹248 Cr | ₹103 Cr | ₹174 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹20 Cr | ₹29 Cr | ₹35 Cr | ₹32 Cr |
| Advance income tax and TDS | - | ₹221 Cr | ₹176 Cr | - | ₹59 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹84 Cr | ₹43 Cr | ₹68 Cr | ₹83 Cr |
| Total Current Assets | ₹884 Cr | ₹1,217 Cr | ₹1,143 Cr | ₹939 Cr | ₹1,023 Cr |
| Net Current Assets (Including Current Investments) | ₹205 Cr | ₹206 Cr | ₹210 Cr | ₹277 Cr | ₹195 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,365 Cr | ₹2,806 Cr | ₹2,764 Cr | ₹2,385 Cr | ₹2,328 Cr |
| Contingent Liabilities | ₹64 Cr | ₹52 Cr | ₹49 Cr | ₹35 Cr | ₹30 Cr |
| Total Debt | ₹681 Cr | ₹762 Cr | ₹815 Cr | ₹748 Cr | ₹674 Cr |
| Book Value | 97.07 | 102.21 | 96.17 | 91.93 | 86.62 |
| Adjusted Book Value | 97.07 | 102.21 | 96.17 | 91.93 | 86.62 |
Compare Balance Sheet of peers of HIKAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HIKAL | ₹2,401.3 Cr | -9.6% | -14.5% | -15.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹418,204.0 Cr | -1% | -5.5% | 5.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹238,497.0 Cr | -2.6% | -3.9% | 38.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹170,481.0 Cr | -1.7% | -10.2% | 30.5% | Stock Analytics | |
| CIPLA | ₹108,012.0 Cr | 0.9% | -3.2% | -15.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹102,207.0 Cr | -0.6% | 1% | -0.1% | Stock Analytics | |
HIKAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HIKAL | -9.6% |
-14.5% |
-15.5% |
| SENSEX | -1.6% |
-2.3% |
-11.5% |
You may also like the below Video Courses