Home > Balance Sheet > HG INFRA ENGINEERING

HG INFRA ENGINEERING
Balance Sheet

COMMUNITY POLL
for HG INFRA ENGINEERING
Please provide your vote to see the results

HG INFRA ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,200 Cr₹2,884 Cr₹2,390 Cr₹1,857 Cr₹1,371 Cr
    Securities Premium ₹269 Cr₹269 Cr₹269 Cr₹269 Cr₹269 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,930 Cr₹2,615 Cr₹2,120 Cr₹1,587 Cr₹1,101 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹3,200 Cr₹2,884 Cr₹2,390 Cr₹1,857 Cr₹1,371 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,265 Cr₹2,950 Cr₹2,455 Cr₹1,922 Cr₹1,436 Cr
Minority Interest ₹16 Cr₹0.10 Cr₹0.00 Cr--
Long-Term Borrowings -----
Secured Loans ₹2,950 Cr₹3,142 Cr₹1,092 Cr₹1,482 Cr₹966 Cr
    Non Convertible Debentures --₹49 Cr₹97 Cr₹97 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,400 Cr₹3,567 Cr₹1,235 Cr₹1,526 Cr₹728 Cr
    Term Loans - Institutions ₹119 Cr₹30 Cr₹74 Cr₹103 Cr₹248 Cr
    Other Secured ₹-569 Cr₹-456 Cr₹-265 Cr₹-244 Cr₹-107 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-65 Cr₹-29 Cr₹-6.63 Cr₹6.97 Cr₹9.13 Cr
    Deferred Tax Assets ₹326 Cr₹121 Cr₹42 Cr₹23 Cr₹13 Cr
    Deferred Tax Liability ₹261 Cr₹93 Cr₹35 Cr₹30 Cr₹22 Cr
Other Long Term Liabilities ₹82 Cr₹72 Cr₹4.58 Cr₹1.61 Cr₹0.26 Cr
Long Term Trade Payables ₹54 Cr₹81 Cr₹78 Cr₹19 Cr₹3.50 Cr
Long Term Provisions ₹176 Cr₹215 Cr₹27 Cr₹31 Cr₹7.32 Cr
Total Non-Current Liabilities ₹3,197 Cr₹3,480 Cr₹1,195 Cr₹1,541 Cr₹986 Cr
Current Liabilities -----
Trade Payables ₹1,543 Cr₹1,271 Cr₹836 Cr₹724 Cr₹432 Cr
    Sundry Creditors ₹1,543 Cr₹1,271 Cr₹836 Cr₹724 Cr₹432 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,502 Cr₹667 Cr₹595 Cr₹533 Cr₹297 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹52 Cr₹89 Cr₹181 Cr₹193 Cr₹155 Cr
    Interest Accrued But Not Due ₹30 Cr₹20 Cr₹1.83 Cr₹2.13 Cr₹1.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹400 Cr-₹49 Cr₹49 Cr-
    Current maturity - Others -----
    Other Liabilities ₹1,020 Cr₹558 Cr₹364 Cr₹290 Cr₹141 Cr
Short Term Borrowings ₹732 Cr₹463 Cr₹91 Cr₹167 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹731 Cr₹404 Cr₹69 Cr₹132 Cr₹44 Cr
    Working Capital Loans- Sec ₹731 Cr₹404 Cr₹69 Cr₹132 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-730 Cr₹-345 Cr₹-46 Cr₹-97 Cr₹18 Cr
Short Term Provisions ₹37 Cr₹40 Cr₹237 Cr₹192 Cr₹135 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.62 Cr₹12 Cr₹213 Cr₹171 Cr₹125 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹28 Cr₹24 Cr₹21 Cr₹10 Cr
Total Current Liabilities ₹3,814 Cr₹2,441 Cr₹1,759 Cr₹1,616 Cr₹970 Cr
Total Liabilities ₹10,916 Cr₹8,872 Cr₹5,612 Cr₹5,079 Cr₹3,392 Cr
ASSETS
Gross Block ₹3,082 Cr₹1,515 Cr₹1,246 Cr₹1,044 Cr₹814 Cr
Less: Accumulated Depreciation ₹788 Cr₹634 Cr₹510 Cr₹417 Cr₹363 Cr
Less: Impairment of Assets -----
Net Block ₹2,294 Cr₹882 Cr₹736 Cr₹627 Cr₹451 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹740 Cr₹1,349 Cr₹14 Cr₹72 Cr₹2.15 Cr
Non Current Investments ₹12 Cr₹12 Cr₹10 Cr₹10 Cr-
Long Term Investment ₹12 Cr₹12 Cr₹10 Cr₹10 Cr-
    Quoted -----
    Unquoted ₹12 Cr₹12 Cr₹10 Cr₹10 Cr-
Long Term Loans & Advances ₹507 Cr₹531 Cr₹44 Cr₹123 Cr₹111 Cr
Other Non Current Assets ₹2,193 Cr₹2,247 Cr₹1,544 Cr₹1,564 Cr₹1,030 Cr
Total Non-Current Assets ₹5,749 Cr₹5,024 Cr₹2,354 Cr₹2,404 Cr₹1,603 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹375 Cr₹451 Cr₹297 Cr₹235 Cr₹184 Cr
    Raw Materials ₹323 Cr₹411 Cr₹265 Cr₹210 Cr₹160 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹53 Cr₹41 Cr₹31 Cr₹26 Cr₹23 Cr
    Other Inventory -----
Sundry Debtors ₹788 Cr₹671 Cr₹673 Cr₹728 Cr₹635 Cr
    Debtors more than Six months ₹213 Cr₹110 Cr₹73 Cr₹116 Cr₹27 Cr
    Debtors Others ₹590 Cr₹563 Cr₹608 Cr₹616 Cr₹613 Cr
Cash and Bank ₹254 Cr₹197 Cr₹207 Cr₹270 Cr₹164 Cr
    Cash in hand ₹0.13 Cr₹0.05 Cr₹0.05 Cr₹0.20 Cr₹0.14 Cr
    Balances at Bank ₹253 Cr₹197 Cr₹207 Cr₹270 Cr₹164 Cr
    Other cash and bank balances -----
Other Current Assets ₹395 Cr₹677 Cr₹168 Cr₹430 Cr₹212 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹40 Cr₹13 Cr₹21 Cr₹17 Cr
    Other current_assets ₹369 Cr₹637 Cr₹154 Cr₹409 Cr₹195 Cr
Short Term Loans and Advances ₹2,424 Cr₹1,852 Cr₹1,594 Cr₹1,010 Cr₹593 Cr
    Advances recoverable in cash or in kind ₹2,278 Cr₹1,689 Cr₹1,138 Cr₹674 Cr₹397 Cr
    Advance income tax and TDS ₹7.99 Cr₹12 Cr₹201 Cr₹157 Cr₹110 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹139 Cr₹151 Cr₹256 Cr₹179 Cr₹86 Cr
Total Current Assets ₹4,236 Cr₹3,848 Cr₹2,939 Cr₹2,674 Cr₹1,789 Cr
Net Current Assets (Including Current Investments) ₹422 Cr₹1,406 Cr₹1,181 Cr₹1,058 Cr₹819 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,916 Cr₹8,872 Cr₹5,612 Cr₹5,079 Cr₹3,392 Cr
Contingent Liabilities ₹116 Cr₹133 Cr₹23 Cr₹4.05 Cr₹3.25 Cr
Total Debt ₹4,934 Cr₹4,092 Cr₹1,504 Cr₹1,907 Cr₹1,183 Cr
Book Value -452.60376.71294.90220.34
Adjusted Book Value 500.99452.60376.71294.90220.34

Compare Balance Sheet of peers of HG INFRA ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HG INFRA ENGINEERING ₹3,608.2 Cr 1.4% -1.7% -46.5% Stock Analytics
LARSEN & TOUBRO ₹559,764.0 Cr 1.6% 3.1% 12.7% Stock Analytics
RAIL VIKAS NIGAM ₹48,059.7 Cr -0.7% -1% -32.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,588.3 Cr -3% -3.8% -11.3% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,489.0 Cr 2.9% -2.6% 17.5% Stock Analytics
CEMINDIA PROJECTS ₹21,782.7 Cr -4.5% -19% 52.7% Stock Analytics


HG INFRA ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HG INFRA ENGINEERING

1.4%

-1.7%

-46.5%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses