HEUBACH COLORANTS INDIA
|
HEUBACH COLORANTS INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹500 Cr | ₹449 Cr | ₹409 Cr | ₹391 Cr | ₹384 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr | ₹7.30 Cr |
| Profit & Loss Account Balance | ₹383 Cr | ₹332 Cr | ₹292 Cr | ₹274 Cr | ₹263 Cr |
| General Reserves | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr |
| Other Reserves | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹8.74 Cr |
| Reserve excluding Revaluation Reserve | ₹500 Cr | ₹449 Cr | ₹409 Cr | ₹391 Cr | ₹384 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹523 Cr | ₹472 Cr | ₹432 Cr | ₹414 Cr | ₹407 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.50 Cr | ₹2.67 Cr | ₹5.71 Cr | ₹8.14 Cr | ₹6.63 Cr |
| Deferred Tax Assets | ₹7.20 Cr | ₹6.82 Cr | ₹4.76 Cr | ₹3.32 Cr | ₹4.57 Cr |
| Deferred Tax Liability | ₹8.69 Cr | ₹9.49 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹23 Cr | ₹25 Cr | - | - | ₹0.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹11 Cr | ₹7.31 Cr | ₹5.14 Cr | ₹6.57 Cr |
| Total Non-Current Liabilities | ₹38 Cr | ₹38 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹159 Cr | ₹175 Cr | ₹177 Cr | ₹170 Cr | ₹178 Cr |
| Sundry Creditors | ₹159 Cr | ₹175 Cr | ₹177 Cr | ₹170 Cr | ₹178 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.66 Cr | ₹0.28 Cr | ₹0.37 Cr | ₹0.71 Cr | ₹0.88 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹23 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹13 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹1.41 Cr | ₹1.22 Cr | ₹1.73 Cr | ₹3.77 Cr |
| Total Current Liabilities | ₹197 Cr | ₹215 Cr | ₹216 Cr | ₹209 Cr | ₹228 Cr |
| Total Liabilities | ₹758 Cr | ₹726 Cr | ₹662 Cr | ₹636 Cr | ₹649 Cr |
| ASSETS | |||||
| Gross Block | ₹365 Cr | ₹360 Cr | ₹313 Cr | ₹298 Cr | ₹280 Cr |
| Less: Accumulated Depreciation | ₹205 Cr | ₹188 Cr | ₹167 Cr | ₹148 Cr | ₹130 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹160 Cr | ₹172 Cr | ₹146 Cr | ₹150 Cr | ₹150 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.75 Cr | ₹3.87 Cr | ₹7.53 Cr | ₹8.11 Cr | ₹8.61 Cr |
| Non Current Investments | ₹4.23 Cr | ₹4.23 Cr | ₹3.00 Cr | - | - |
| Long Term Investment | ₹4.23 Cr | ₹4.23 Cr | ₹3.00 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.23 Cr | ₹4.23 Cr | ₹3.00 Cr | - | - |
| Long Term Loans & Advances | ₹33 Cr | ₹60 Cr | ₹52 Cr | ₹67 Cr | ₹66 Cr |
| Other Non Current Assets | ₹5.60 Cr | ₹6.00 Cr | ₹5.86 Cr | ₹5.04 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹208 Cr | ₹247 Cr | ₹215 Cr | ₹230 Cr | ₹224 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹9.30 Cr | ₹9.65 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹9.30 Cr | ₹9.65 Cr |
| Inventories | ₹131 Cr | ₹124 Cr | ₹129 Cr | ₹150 Cr | ₹135 Cr |
| Raw Materials | ₹40 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr |
| Work-in Progress | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹35 Cr | ₹29 Cr |
| Finished Goods | ₹48 Cr | ₹46 Cr | ₹48 Cr | ₹58 Cr | ₹45 Cr |
| Packing Materials | ₹1.56 Cr | ₹1.68 Cr | ₹2.20 Cr | ₹2.34 Cr | ₹2.55 Cr |
| Stores  and Spare | ₹6.43 Cr | ₹6.70 Cr | ₹5.81 Cr | ₹5.57 Cr | ₹4.66 Cr |
| Other Inventory | ₹8.01 Cr | ₹11 Cr | ₹12 Cr | ₹8.97 Cr | ₹11 Cr |
| Sundry Debtors | ₹154 Cr | ₹195 Cr | ₹218 Cr | ₹168 Cr | ₹170 Cr |
| Debtors more than Six months | ₹1.74 Cr | ₹0.77 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹1.78 Cr |
| Debtors Others | ₹155 Cr | ₹199 Cr | ₹218 Cr | ₹169 Cr | ₹170 Cr |
| Cash and Bank | ₹191 Cr | ₹113 Cr | ₹39 Cr | ₹12 Cr | ₹32 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹191 Cr | ₹113 Cr | ₹39 Cr | ₹12 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.22 Cr | ₹5.94 Cr | ₹6.49 Cr | ₹9.30 Cr | ₹31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.44 Cr | ₹2.00 Cr | ₹2.52 Cr | ₹3.17 Cr | ₹1.19 Cr |
| Other current_assets | ₹5.79 Cr | ₹3.94 Cr | ₹3.97 Cr | ₹6.13 Cr | ₹30 Cr |
| Short Term Loans and Advances | ₹66 Cr | ₹41 Cr | ₹55 Cr | ₹57 Cr | ₹47 Cr |
| Advances recoverable in cash or in kind | ₹6.95 Cr | ₹8.30 Cr | ₹4.16 Cr | ₹9.85 Cr | ₹5.11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹59 Cr | ₹33 Cr | ₹50 Cr | ₹48 Cr | ₹42 Cr |
| Total Current Assets | ₹551 Cr | ₹479 Cr | ₹447 Cr | ₹406 Cr | ₹425 Cr |
| Net Current Assets (Including Current Investments) | ₹354 Cr | ₹264 Cr | ₹231 Cr | ₹197 Cr | ₹197 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹758 Cr | ₹726 Cr | ₹662 Cr | ₹636 Cr | ₹649 Cr |
| Contingent Liabilities | ₹46 Cr | ₹49 Cr | ₹60 Cr | ₹56 Cr | ₹49 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 204.68 | 187.34 | 179.30 | 176.42 |
| Adjusted Book Value | 226.73 | 204.68 | 187.34 | 179.30 | 176.42 |
Compare Balance Sheet of peers of HEUBACH COLORANTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEUBACH COLORANTS INDIA | ₹1,194.6 Cr | 0.1% | -12.7% | -4.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,085.0 Cr | -1.4% | -1% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,842.0 Cr | -0.4% | 0.1% | 29.8% | Stock Analytics | |
| SRF | ₹89,536.6 Cr | -5% | 3.9% | 41.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,571.8 Cr | -3.6% | -5.1% | -21.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | -0.6% | -8% | 7.6% | Stock Analytics | |
HEUBACH COLORANTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HEUBACH COLORANTS INDIA | 0.1% |
-12.7% |
-4.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses