HESTER BIOSCIENCES
|
HESTER BIOSCIENCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
| Equity Paid Up | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr | ₹8.51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹306 Cr | ₹283 Cr | ₹271 Cr | ₹251 Cr | ₹220 Cr |
| Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr | ₹8.26 Cr |
| Profit & Loss Account Balance | ₹237 Cr | ₹215 Cr | ₹203 Cr | ₹185 Cr | ₹154 Cr |
| General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Other Reserves | ₹3.67 Cr | ₹3.21 Cr | ₹3.19 Cr | ₹1.68 Cr | ₹0.70 Cr |
| Reserve excluding Revaluation Reserve | ₹306 Cr | ₹283 Cr | ₹271 Cr | ₹251 Cr | ₹220 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹314 Cr | ₹292 Cr | ₹280 Cr | ₹260 Cr | ₹228 Cr |
| Minority Interest | ₹12 Cr | ₹11 Cr | ₹8.82 Cr | ₹7.41 Cr | ₹7.65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹133 Cr | ₹182 Cr | ₹185 Cr | ₹165 Cr | ₹83 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹37 Cr | ₹22 Cr | ₹29 Cr | ₹27 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹111 Cr | ₹145 Cr | ₹163 Cr | ₹136 Cr | ₹56 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.93 Cr | ₹7.41 Cr | ₹7.35 Cr | ₹6.51 Cr | ₹7.28 Cr |
| Deferred Tax Assets | ₹3.29 Cr | ₹1.22 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.35 Cr |
| Deferred Tax Liability | ₹9.23 Cr | ₹8.63 Cr | ₹8.36 Cr | ₹7.26 Cr | ₹7.63 Cr |
| Other Long Term Liabilities | ₹59 Cr | ₹62 Cr | ₹39 Cr | ₹26 Cr | ₹24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.75 Cr | ₹2.53 Cr | ₹1.93 Cr | ₹1.27 Cr | - |
| Total Non-Current Liabilities | ₹202 Cr | ₹254 Cr | ₹233 Cr | ₹198 Cr | ₹114 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹29 Cr | ₹26 Cr | ₹30 Cr | ₹18 Cr | ₹28 Cr |
| Sundry Creditors | ₹29 Cr | ₹26 Cr | ₹30 Cr | ₹18 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹45 Cr | ₹56 Cr | ₹43 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.57 Cr | ₹0.99 Cr | ₹7.96 Cr | ₹0.65 Cr | ₹0.44 Cr |
| Interest Accrued But Not Due | ₹5.66 Cr | ₹0.35 Cr | ₹0.17 Cr | ₹0.24 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | ₹0.04 Cr | - | ₹0.12 Cr | ₹0.11 Cr |
| Other Liabilities | ₹55 Cr | ₹44 Cr | ₹48 Cr | ₹42 Cr | ₹22 Cr |
| Short Term Borrowings | ₹30 Cr | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr |
| Secured ST Loans repayable on Demands | ₹30 Cr | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr |
| Working Capital Loans- Sec | ₹30 Cr | ₹31 Cr | ₹59 Cr | ₹35 Cr | ₹3.28 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-30 Cr | ₹-31 Cr | ₹-59 Cr | ₹-35 Cr | ₹-3.28 Cr |
| Short Term Provisions | ₹5.05 Cr | ₹3.22 Cr | ₹3.90 Cr | ₹1.22 Cr | ₹7.48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.02 Cr | ₹2.46 Cr | ₹3.40 Cr | ₹0.94 Cr | ₹3.08 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.03 Cr | ₹0.76 Cr | ₹0.51 Cr | ₹0.28 Cr | ₹4.40 Cr |
| Total Current Liabilities | ₹125 Cr | ₹105 Cr | ₹149 Cr | ₹97 Cr | ₹61 Cr |
| Total Liabilities | ₹653 Cr | ₹662 Cr | ₹670 Cr | ₹562 Cr | ₹411 Cr |
| ASSETS | |||||
| Gross Block | ₹390 Cr | ₹382 Cr | ₹386 Cr | ₹348 Cr | ₹228 Cr |
| Less: Accumulated Depreciation | ₹157 Cr | ₹142 Cr | ₹126 Cr | ₹111 Cr | ₹95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹233 Cr | ₹240 Cr | ₹259 Cr | ₹237 Cr | ₹133 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹177 Cr | ₹168 Cr | ₹146 Cr | ₹80 Cr | ₹109 Cr |
| Non Current Investments | ₹34 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr | - |
| Long Term Investment | ₹34 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr | - |
| Long Term Loans & Advances | ₹6.54 Cr | ₹5.55 Cr | ₹7.67 Cr | ₹24 Cr | ₹4.82 Cr |
| Other Non Current Assets | ₹1.61 Cr | ₹0.74 Cr | ₹1.43 Cr | ₹2.86 Cr | ₹2.80 Cr |
| Total Non-Current Assets | ₹458 Cr | ₹448 Cr | ₹442 Cr | ₹367 Cr | ₹250 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹70 Cr | ₹76 Cr | ₹85 Cr | ₹75 Cr | ₹62 Cr |
| Raw Materials | ₹6.31 Cr | ₹7.70 Cr | ₹9.35 Cr | ₹7.97 Cr | ₹4.95 Cr |
| Work-in Progress | ₹10 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹29 Cr |
| Finished Goods | ₹31 Cr | ₹35 Cr | ₹38 Cr | ₹42 Cr | ₹17 Cr |
| Packing Materials | ₹5.33 Cr | ₹4.58 Cr | ₹3.27 Cr | ₹2.95 Cr | ₹4.49 Cr |
| Stores  and Spare | ₹6.06 Cr | ₹3.77 Cr | ₹4.23 Cr | ₹1.47 Cr | ₹1.36 Cr |
| Other Inventory | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹6.61 Cr | ₹5.49 Cr |
| Sundry Debtors | ₹73 Cr | ₹79 Cr | ₹80 Cr | ₹55 Cr | ₹49 Cr |
| Debtors more than Six months | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
| Debtors Others | ₹59 Cr | ₹65 Cr | ₹65 Cr | ₹43 Cr | ₹36 Cr |
| Cash and Bank | ₹7.22 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr |
| Cash in hand | ₹0.35 Cr | ₹1.31 Cr | ₹0.62 Cr | ₹0.46 Cr | ₹1.18 Cr |
| Balances at Bank | ₹6.87 Cr | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.51 Cr | ₹5.81 Cr | ₹6.02 Cr | ₹5.20 Cr | ₹2.56 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.65 Cr | ₹3.44 Cr | ₹3.43 Cr | ₹1.76 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹1.68 Cr | ₹1.27 Cr | ₹1.28 Cr | ₹2.49 Cr | ₹0.99 Cr |
| Other current_assets | ₹1.18 Cr | ₹1.10 Cr | ₹1.31 Cr | ₹0.95 Cr | ₹1.45 Cr |
| Short Term Loans and Advances | ₹37 Cr | ₹39 Cr | ₹42 Cr | ₹34 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹6.59 Cr | ₹6.93 Cr | ₹9.63 Cr | ₹7.09 Cr | ₹0.79 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr | ₹25 Cr |
| Total Current Assets | ₹195 Cr | ₹215 Cr | ₹228 Cr | ₹195 Cr | ₹162 Cr |
| Net Current Assets (Including Current Investments) | ₹70 Cr | ₹109 Cr | ₹79 Cr | ₹98 Cr | ₹100 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹653 Cr | ₹662 Cr | ₹670 Cr | ₹562 Cr | ₹411 Cr |
| Contingent Liabilities | - | - | ₹0.20 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Total Debt | ₹208 Cr | ₹239 Cr | ₹268 Cr | ₹223 Cr | ₹105 Cr |
| Book Value | 369.41 | 343.00 | 328.82 | 305.61 | 268.38 |
| Adjusted Book Value | 369.41 | 343.00 | 328.82 | 305.61 | 268.38 |
Compare Balance Sheet of peers of HESTER BIOSCIENCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HESTER BIOSCIENCES | ₹1,363.3 Cr | -0.8% | -12.1% | -31.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
HESTER BIOSCIENCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HESTER BIOSCIENCES | -0.8% |
-12.1% |
-31.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses