Home > Balance Sheet > HERITAGE FOODS

HERITAGE FOODS
Balance Sheet

HERITAGE FOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HERITAGE FOODS
Please provide your vote to see the results

HERITAGE FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹46 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹46 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹46 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹3.19 Cr₹3.19 Cr₹3.19 Cr₹3.19 Cr₹3.19 Cr
Total Reserves ₹676 Cr₹631 Cr₹569 Cr₹433 Cr₹776 Cr
    Securities Premium ₹37 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves ₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr₹-1.50 Cr
    Profit & Loss Account Balance ₹556 Cr₹510 Cr₹448 Cr₹312 Cr₹484 Cr
    General Reserves ₹84 Cr₹84 Cr₹84 Cr₹84 Cr₹84 Cr
    Other Reserves ₹0.76 Cr₹0.76 Cr₹0.75 Cr₹0.76 Cr₹171 Cr
Reserve excluding Revaluation Reserve ₹676 Cr₹631 Cr₹569 Cr₹433 Cr₹776 Cr
Revaluation reserve -----
Shareholder's Funds ₹726 Cr₹658 Cr₹596 Cr₹460 Cr₹803 Cr
Minority Interest -₹0.00 Cr₹0.49 Cr₹2.15 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹3.72 Cr₹5.84 Cr₹34 Cr₹172 Cr₹165 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.84 Cr₹7.97 Cr₹57 Cr₹211 Cr₹195 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.13 Cr₹-2.13 Cr₹-23 Cr₹-39 Cr₹-29 Cr
Unsecured Loans ₹0.78 Cr₹2.11 Cr--₹1.34 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.78 Cr₹2.11 Cr--₹1.34 Cr
Deferred Tax Assets / Liabilities ₹25 Cr₹24 Cr₹24 Cr₹22 Cr₹26 Cr
    Deferred Tax Assets ₹15 Cr₹14 Cr₹9.28 Cr₹8.72 Cr₹8.96 Cr
    Deferred Tax Liability ₹40 Cr₹38 Cr₹33 Cr₹31 Cr₹35 Cr
Other Long Term Liabilities ₹37 Cr₹14 Cr₹5.80 Cr₹4.00 Cr₹295 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹17 Cr₹10 Cr₹8.20 Cr₹7.16 Cr
Total Non-Current Liabilities ₹85 Cr₹62 Cr₹74 Cr₹207 Cr₹495 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹52 Cr₹35 Cr₹60 Cr₹69 Cr
    Sundry Creditors ₹45 Cr₹52 Cr₹35 Cr₹60 Cr₹69 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹134 Cr₹122 Cr₹158 Cr₹160 Cr₹154 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹3.00 Cr₹3.14 Cr₹3.97 Cr₹2.89 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.06 Cr₹0.41 Cr₹1.45 Cr₹1.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.22 Cr₹0.22 Cr₹1.82 Cr-₹0.93 Cr
    Other Liabilities ₹121 Cr₹119 Cr₹152 Cr₹155 Cr₹149 Cr
Short Term Borrowings ₹126 Cr-₹1.94 Cr₹88 Cr₹95 Cr
    Secured ST Loans repayable on Demands ₹101 Cr-₹1.94 Cr₹63 Cr₹70 Cr
    Working Capital Loans- Sec ₹101 Cr-₹1.94 Cr₹63 Cr₹70 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-76 Cr-₹-1.94 Cr₹-38 Cr₹-45 Cr
Short Term Provisions ₹8.96 Cr₹8.28 Cr₹13 Cr₹11 Cr₹8.19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.96 Cr₹8.28 Cr₹13 Cr₹11 Cr₹8.19 Cr
Total Current Liabilities ₹315 Cr₹183 Cr₹208 Cr₹320 Cr₹326 Cr
Total Liabilities ₹1,125 Cr₹903 Cr₹879 Cr₹988 Cr₹1,635 Cr
ASSETS
Gross Block ₹856 Cr₹775 Cr₹739 Cr₹598 Cr₹554 Cr
Less: Accumulated Depreciation ₹238 Cr₹199 Cr₹164 Cr₹122 Cr₹82 Cr
Less: Impairment of Assets ₹0.21 Cr₹0.42 Cr---
Net Block ₹617 Cr₹575 Cr₹575 Cr₹475 Cr₹472 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹7.40 Cr₹16 Cr₹76 Cr₹42 Cr
Non Current Investments ₹15 Cr₹18 Cr₹18 Cr₹158 Cr₹839 Cr
Long Term Investment ₹15 Cr₹18 Cr₹18 Cr₹158 Cr₹839 Cr
    Quoted ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹144 Cr₹826 Cr
    Unquoted ₹33 Cr₹28 Cr₹22 Cr₹16 Cr₹13 Cr
Long Term Loans & Advances ₹5.38 Cr₹0.86 Cr₹2.15 Cr₹8.22 Cr₹6.40 Cr
Other Non Current Assets ₹9.98 Cr₹5.94 Cr₹5.56 Cr₹0.60 Cr₹0.81 Cr
Total Non-Current Assets ₹672 Cr₹612 Cr₹619 Cr₹720 Cr₹1,360 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Inventories ₹379 Cr₹206 Cr₹198 Cr₹145 Cr₹138 Cr
    Raw Materials ₹83 Cr₹86 Cr₹77 Cr₹55 Cr₹63 Cr
    Work-in Progress ₹147 Cr₹36 Cr₹40 Cr₹10 Cr₹15 Cr
    Finished Goods ₹125 Cr₹64 Cr₹66 Cr₹67 Cr₹48 Cr
    Packing Materials ₹11 Cr₹11 Cr₹7.74 Cr₹7.37 Cr₹7.21 Cr
    Stores Ā and Spare ₹6.60 Cr₹5.34 Cr₹4.10 Cr₹3.72 Cr₹3.52 Cr
    Other Inventory ₹6.23 Cr₹3.74 Cr₹2.90 Cr₹1.68 Cr₹1.52 Cr
Sundry Debtors ₹28 Cr₹18 Cr₹15 Cr₹22 Cr₹42 Cr
    Debtors more than Six months ₹8.69 Cr₹2.78 Cr₹3.89 Cr--
    Debtors Others ₹29 Cr₹25 Cr₹16 Cr₹28 Cr₹48 Cr
Cash and Bank ₹19 Cr₹36 Cr₹24 Cr₹58 Cr₹75 Cr
    Cash in hand ₹0.23 Cr₹2.58 Cr₹3.31 Cr₹3.59 Cr₹7.58 Cr
    Balances at Bank ₹19 Cr₹33 Cr₹20 Cr₹55 Cr₹66 Cr
    Other cash and bank balances ----₹1.11 Cr
Other Current Assets ₹11 Cr₹9.01 Cr₹8.26 Cr₹26 Cr₹6.21 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.07 Cr₹0.06 Cr₹0.15 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.54 Cr₹6.26 Cr₹5.64 Cr₹3.16 Cr₹3.04 Cr
    Other current_assets ₹2.75 Cr₹2.68 Cr₹2.56 Cr₹23 Cr₹3.00 Cr
Short Term Loans and Advances ₹16 Cr₹22 Cr₹14 Cr₹18 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹9.34 Cr₹15 Cr₹8.85 Cr₹12 Cr₹9.32 Cr
    Advance income tax and TDS ₹3.61 Cr₹3.61 Cr₹2.58 Cr₹1.38 Cr₹1.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.92 Cr₹2.99 Cr₹2.71 Cr₹3.84 Cr₹2.77 Cr
Total Current Assets ₹453 Cr₹291 Cr₹259 Cr₹269 Cr₹275 Cr
Net Current Assets (Including Current Investments) ₹139 Cr₹108 Cr₹52 Cr₹-51 Cr₹-51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,125 Cr₹903 Cr₹879 Cr₹988 Cr₹1,635 Cr
Contingent Liabilities ₹8.87 Cr₹8.66 Cr₹4.28 Cr₹3.91 Cr₹3.35 Cr
Total Debt ₹135 Cr₹12 Cr₹64 Cr₹306 Cr₹299 Cr
Book Value 77.88141.03127.7398.37172.29
Adjusted Book Value 77.8871.5264.7749.8887.37

Compare Balance Sheet of peers of HERITAGE FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERITAGE FOODS ₹2,919.5 Cr 4.2% 6.2% 136.5% Stock Analytics
NESTLE INDIA ₹234,975.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,345.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,440.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,358.6 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,746.2 Cr 4.4% -5.7% 1.7% Stock Analytics


HERITAGE FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERITAGE FOODS

4.2%

6.2%

136.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses