HBL ENGINEERING
|
HBL ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Authorised | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,455 Cr | ₹1,193 Cr | ₹924 Cr | ₹838 Cr | ₹754 Cr |
| Securities Premium | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹906 Cr | ₹644 Cr | ₹374 Cr | ₹288 Cr | ₹204 Cr |
| General Reserves | ₹323 Cr | ₹323 Cr | ₹323 Cr | ₹323 Cr | ₹323 Cr |
| Other Reserves | ₹-3.74 Cr | ₹-3.55 Cr | ₹-3.49 Cr | ₹-2.74 Cr | ₹-2.60 Cr |
| Reserve excluding Revaluation Reserve | ₹1,455 Cr | ₹1,193 Cr | ₹924 Cr | ₹838 Cr | ₹754 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,483 Cr | ₹1,221 Cr | ₹951 Cr | ₹866 Cr | ₹782 Cr |
| Minority Interest | ₹-0.43 Cr | ₹-0.68 Cr | - | ₹0.01 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.88 Cr | ₹23 Cr | ₹39 Cr | ₹28 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹38 Cr | ₹48 Cr | ₹30 Cr | ₹10 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-16 Cr | ₹-15 Cr | ₹-8.85 Cr | ₹-2.58 Cr | ₹0.40 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.20 Cr | ₹7.96 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹3.89 Cr | ₹3.53 Cr | ₹1.81 Cr | ₹3.44 Cr | ₹1.52 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹4.72 Cr | ₹5.29 Cr | ₹11 Cr | ₹9.57 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹41 Cr | ₹33 Cr | ₹2.25 Cr | ₹1.99 Cr | ₹2.00 Cr |
| Total Non-Current Liabilities | ₹71 Cr | ₹68 Cr | ₹57 Cr | ₹50 Cr | ₹34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹181 Cr | ₹130 Cr | ₹98 Cr | ₹88 Cr | ₹67 Cr |
| Sundry Creditors | ₹181 Cr | ₹130 Cr | ₹98 Cr | ₹88 Cr | ₹67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹164 Cr | ₹171 Cr | ₹120 Cr | ₹81 Cr | ₹87 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹146 Cr | ₹146 Cr | ₹95 Cr | ₹63 Cr | ₹64 Cr |
| Short Term Borrowings | ₹32 Cr | ₹20 Cr | ₹29 Cr | ₹19 Cr | ₹47 Cr |
| Secured ST Loans repayable on Demands | ₹1.85 Cr | ₹0.68 Cr | ₹0.59 Cr | - | ₹18 Cr |
| Working Capital Loans- Sec | ₹1.85 Cr | ₹0.68 Cr | ₹0.59 Cr | - | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹28 Cr | ₹18 Cr | ₹28 Cr | ₹19 Cr | ₹12 Cr |
| Short Term Provisions | ₹263 Cr | ₹162 Cr | ₹100 Cr | ₹74 Cr | ₹36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹217 Cr | ₹125 Cr | ₹61 Cr | ₹48 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹46 Cr | ₹37 Cr | ₹39 Cr | ₹26 Cr | ₹19 Cr |
| Total Current Liabilities | ₹640 Cr | ₹483 Cr | ₹347 Cr | ₹262 Cr | ₹238 Cr |
| Total Liabilities | ₹2,193 Cr | ₹1,772 Cr | ₹1,355 Cr | ₹1,178 Cr | ₹1,054 Cr |
| ASSETS | |||||
| Gross Block | ₹898 Cr | ₹818 Cr | ₹757 Cr | ₹694 Cr | ₹715 Cr |
| Less: Accumulated Depreciation | ₹501 Cr | ₹463 Cr | ₹436 Cr | ₹430 Cr | ₹436 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹397 Cr | ₹354 Cr | ₹320 Cr | ₹265 Cr | ₹279 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹68 Cr | ₹20 Cr | ₹25 Cr | ₹43 Cr | ₹14 Cr |
| Non Current Investments | ₹209 Cr | ₹108 Cr | ₹8.71 Cr | ₹7.70 Cr | ₹7.05 Cr |
| Long Term Investment | ₹209 Cr | ₹108 Cr | ₹8.71 Cr | ₹7.70 Cr | ₹7.05 Cr |
| Quoted | ₹71 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹150 Cr | ₹121 Cr | ₹21 Cr | ₹34 Cr | ₹34 Cr |
| Long Term Loans & Advances | ₹82 Cr | ₹63 Cr | ₹32 Cr | ₹27 Cr | ₹47 Cr |
| Other Non Current Assets | ₹5.56 Cr | ₹10 Cr | ₹12 Cr | ₹4.04 Cr | ₹0.41 Cr |
| Total Non-Current Assets | ₹761 Cr | ₹556 Cr | ₹423 Cr | ₹384 Cr | ₹376 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹81 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | ₹81 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹534 Cr | ₹433 Cr | ₹336 Cr | ₹307 Cr | ₹290 Cr |
| Raw Materials | ₹290 Cr | ₹225 Cr | ₹189 Cr | ₹153 Cr | ₹147 Cr |
| Work-in Progress | ₹154 Cr | ₹109 Cr | ₹76 Cr | ₹78 Cr | ₹65 Cr |
| Finished Goods | ₹66 Cr | ₹85 Cr | ₹59 Cr | ₹58 Cr | ₹54 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.55 Cr | ₹9.50 Cr | ₹8.70 Cr | ₹8.12 Cr | ₹9.20 Cr |
| Other Inventory | ₹14 Cr | ₹4.13 Cr | ₹3.51 Cr | ₹10 Cr | ₹15 Cr |
| Sundry Debtors | ₹373 Cr | ₹352 Cr | ₹312 Cr | ₹293 Cr | ₹254 Cr |
| Debtors more than Six months | ₹29 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr | ₹18 Cr |
| Debtors Others | ₹354 Cr | ₹333 Cr | ₹286 Cr | ₹273 Cr | ₹239 Cr |
| Cash and Bank | ₹143 Cr | ₹235 Cr | ₹146 Cr | ₹105 Cr | ₹68 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹142 Cr | ₹235 Cr | ₹146 Cr | ₹105 Cr | ₹68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹14 Cr | ₹9.18 Cr |
| Interest accrued on Investments | ₹7.41 Cr | ₹5.69 Cr | ₹3.89 Cr | ₹3.57 Cr | ₹1.82 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹3.83 Cr | ₹4.01 Cr | ₹2.77 Cr | ₹2.90 Cr | ₹2.99 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.55 Cr | ₹4.56 Cr | ₹3.89 Cr | ₹2.74 Cr | ₹3.01 Cr |
| Other current_assets | ₹5.95 Cr | ₹4.99 Cr | ₹1.96 Cr | ₹4.46 Cr | ₹1.37 Cr |
| Short Term Loans and Advances | ₹281 Cr | ₹176 Cr | ₹126 Cr | ₹74 Cr | ₹38 Cr |
| Advances recoverable in cash or in kind | ₹57 Cr | ₹51 Cr | ₹56 Cr | ₹25 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹214 Cr | ₹117 Cr | ₹64 Cr | ₹45 Cr | ₹18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹10 Cr | ₹8.02 Cr | ₹5.92 Cr | ₹3.60 Cr | ₹2.22 Cr |
| Total Current Assets | ₹1,432 Cr | ₹1,215 Cr | ₹933 Cr | ₹792 Cr | ₹659 Cr |
| Net Current Assets (Including Current Investments) | ₹793 Cr | ₹732 Cr | ₹586 Cr | ₹531 Cr | ₹422 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,193 Cr | ₹1,772 Cr | ₹1,355 Cr | ₹1,178 Cr | ₹1,054 Cr |
| Contingent Liabilities | ₹270 Cr | ₹231 Cr | ₹212 Cr | ₹181 Cr | ₹184 Cr |
| Total Debt | ₹55 Cr | ₹59 Cr | ₹78 Cr | ₹50 Cr | ₹58 Cr |
| Book Value | 53.49 | 44.03 | 34.32 | 31.23 | 28.21 |
| Adjusted Book Value | 53.49 | 44.03 | 34.32 | 31.23 | 28.21 |
Compare Balance Sheet of peers of HBL ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HBL ENGINEERING | ₹25,632.7 Cr | 0.2% | 12.9% | 60.2% | Stock Analytics | |
| EXIDE INDUSTRIES | ₹33,337.0 Cr | -1.5% | -2.9% | -19.5% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹18,255.9 Cr | 0.1% | -0.6% | -25.7% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,752.7 Cr | 0.5% | -9.5% | -8.2% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹578.5 Cr | 7.3% | 6.3% | -3.4% | Stock Analytics | |
| INDONATIONAL | ₹339.8 Cr | 1.6% | -4% | -19.7% | Stock Analytics | |
HBL ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HBL ENGINEERING | 0.2% |
12.9% |
60.2% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses