HARSHIL AGROTECH
|
HARSHIL AGROTECH Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹71 Cr | ₹11 Cr | ₹0.90 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Equity - Authorised | ₹75 Cr | ₹11 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity - Issued | ₹71 Cr | ₹11 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Equity Paid Up | ₹71 Cr | ₹11 Cr | ₹0.80 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹44 Cr | ₹0.52 Cr | ₹-0.28 Cr | ₹-0.82 Cr | ₹-0.61 Cr |
| Securities Premium | ₹33 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹11 Cr | ₹0.52 Cr | ₹-0.28 Cr | ₹-0.82 Cr | ₹-0.61 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹44 Cr | ₹0.52 Cr | ₹-0.28 Cr | ₹-0.82 Cr | ₹-0.61 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹115 Cr | ₹11 Cr | ₹0.62 Cr | ₹0.07 Cr | ₹0.29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.45 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.47 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.45 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.47 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.27 Cr | ₹-0.26 Cr | ₹-0.27 Cr | ₹-0.27 Cr | ₹-0.34 Cr |
| Deferred Tax Assets | ₹0.27 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.34 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.19 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹-0.34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.49 Cr | ₹10 Cr | ₹3.05 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Sundry Creditors | ₹2.49 Cr | ₹10 Cr | ₹3.05 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Short Term Borrowings | - | - | - | - | ₹0.04 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.04 Cr |
| Short Term Provisions | ₹0.72 Cr | ₹0.42 Cr | ₹0.14 Cr | ₹1.11 Cr | ₹1.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.72 Cr | ₹0.41 Cr | ₹0.14 Cr | ₹1.11 Cr | ₹1.11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
| Total Current Liabilities | ₹3.24 Cr | ₹11 Cr | ₹3.20 Cr | ₹1.20 Cr | ₹1.30 Cr |
| Total Liabilities | ₹119 Cr | ₹23 Cr | ₹3.99 Cr | ₹1.47 Cr | ₹1.25 Cr |
| ASSETS | |||||
| Gross Block | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.25 Cr |
| Less: Accumulated Depreciation | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.50 Cr | ₹2.50 Cr | - | - | - |
| Long Term Investment | ₹2.50 Cr | ₹2.50 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.50 Cr | ₹2.50 Cr | - | - | - |
| Long Term Loans & Advances | ₹0.11 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Other Non Current Assets | - | - | ₹0.00 Cr | ₹0.02 Cr | - |
| Total Non-Current Assets | ₹2.67 Cr | ₹2.57 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹12 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹46 Cr | ₹7.73 Cr | ₹3.86 Cr | ₹0.17 Cr | - |
| Debtors more than Six months | ₹4.95 Cr | ₹3.84 Cr | ₹1.57 Cr | - | - |
| Debtors Others | ₹42 Cr | ₹3.89 Cr | ₹2.29 Cr | ₹0.17 Cr | - |
| Cash and Bank | ₹50 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.01 Cr |
| Balances at Bank | ₹49 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹8.07 Cr | ₹12 Cr | ₹0.04 Cr | ₹1.21 Cr | ₹1.18 Cr |
| Advances recoverable in cash or in kind | - | ₹6.97 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Advance income tax and TDS | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.33 Cr | ₹1.11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.04 Cr | ₹5.26 Cr | ₹0.03 Cr | ₹0.83 Cr | - |
| Total Current Assets | ₹116 Cr | ₹20 Cr | ₹3.91 Cr | ₹1.40 Cr | ₹1.22 Cr |
| Net Current Assets (Including Current Investments) | ₹113 Cr | ₹9.26 Cr | ₹0.71 Cr | ₹0.20 Cr | ₹-0.08 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹119 Cr | ₹23 Cr | ₹3.99 Cr | ₹1.47 Cr | ₹1.25 Cr |
| Contingent Liabilities | - | - | - | - | ₹0.32 Cr |
| Total Debt | ₹0.45 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.04 Cr |
| Book Value | 1.62 | 10.48 | 6.45 | -0.34 | 2.36 |
| Adjusted Book Value | 1.23 | 0.69 | 0.42 | -0.02 | 0.15 |
Compare Balance Sheet of peers of HARSHIL AGROTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARSHIL AGROTECH | ₹46.7 Cr | NA | -17.7% | -93.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹96,975.5 Cr | -1.4% | 7.3% | 15.3% | Stock Analytics | |
| THERMAX | ₹34,264.0 Cr | -0.3% | -9.2% | -36.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,789.4 Cr | -5% | 14.4% | -21% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,331.2 Cr | -3.5% | -2.3% | -33.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,025.8 Cr | -2.9% | -11.3% | -27.2% | Stock Analytics | |
HARSHIL AGROTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARSHIL AGROTECH | NA |
-17.7% |
-93.1% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses