GUJARAT INDUSTRIES POWER COMPANY
|
GUJARAT INDUSTRIES POWER COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹155 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
| Equity - Authorised | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr |
| Equity - Issued | ₹155 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
| Equity Paid Up | ₹155 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,369 Cr | ₹3,154 Cr | ₹3,003 Cr | ₹2,893 Cr | ₹2,704 Cr |
| Securities Premium | ₹419 Cr | ₹333 Cr | ₹333 Cr | ₹333 Cr | ₹333 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹207 Cr | ₹148 Cr | ₹104 Cr | ₹43 Cr | ₹3.28 Cr |
| General Reserves | ₹1,339 Cr | ₹1,294 Cr | ₹1,249 Cr | ₹1,204 Cr | ₹1,114 Cr |
| Other Reserves | ₹1,404 Cr | ₹1,380 Cr | ₹1,318 Cr | ₹1,313 Cr | ₹1,254 Cr |
| Reserve excluding Revaluation Reserve | ₹3,369 Cr | ₹3,154 Cr | ₹3,003 Cr | ₹2,893 Cr | ₹2,704 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,524 Cr | ₹3,306 Cr | ₹3,154 Cr | ₹3,044 Cr | ₹2,855 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,733 Cr | ₹304 Cr | ₹364 Cr | ₹400 Cr | ₹395 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,805 Cr | ₹364 Cr | ₹419 Cr | ₹484 Cr | ₹395 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-71 Cr | ₹-60 Cr | ₹-54 Cr | ₹-84 Cr | - |
| Unsecured Loans | - | ₹11 Cr | ₹26 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹11 Cr | ₹26 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹345 Cr | ₹332 Cr | ₹324 Cr | ₹306 Cr | ₹272 Cr |
| Deferred Tax Assets | ₹41 Cr | ₹38 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹385 Cr | ₹370 Cr | ₹355 Cr | ₹336 Cr | ₹301 Cr |
| Other Long Term Liabilities | ₹1,313 Cr | ₹605 Cr | ₹68 Cr | ₹71 Cr | ₹70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹292 Cr | ₹323 Cr | ₹266 Cr | ₹235 Cr | ₹211 Cr |
| Total Non-Current Liabilities | ₹3,684 Cr | ₹1,576 Cr | ₹1,048 Cr | ₹1,012 Cr | ₹947 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹86 Cr | ₹87 Cr | ₹90 Cr | ₹86 Cr | ₹79 Cr |
| Sundry Creditors | ₹86 Cr | ₹87 Cr | ₹90 Cr | ₹86 Cr | ₹79 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹242 Cr | ₹212 Cr | ₹151 Cr | ₹213 Cr | ₹203 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.28 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹8.05 Cr | ₹8.77 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹241 Cr | ₹212 Cr | ₹151 Cr | ₹205 Cr | ₹194 Cr |
| Short Term Borrowings | ₹11 Cr | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹11 Cr | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-18 Cr | ₹-24 Cr | ₹-35 Cr | ₹-31 Cr |
| Short Term Provisions | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹4.45 Cr | ₹1.07 Cr | - |
| Provision for post retirement benefits | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹358 Cr | ₹337 Cr | ₹284 Cr | ₹347 Cr | ₹327 Cr |
| Total Liabilities | ₹7,566 Cr | ₹5,218 Cr | ₹4,487 Cr | ₹4,403 Cr | ₹4,129 Cr |
| ASSETS | |||||
| Gross Block | ₹4,434 Cr | ₹4,414 Cr | ₹4,197 Cr | ₹4,139 Cr | ₹3,566 Cr |
| Less: Accumulated Depreciation | ₹1,603 Cr | ₹1,432 Cr | ₹1,244 Cr | ₹1,082 Cr | ₹936 Cr |
| Less: Impairment of Assets | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr |
| Net Block | ₹2,830 Cr | ₹2,981 Cr | ₹2,951 Cr | ₹3,056 Cr | ₹2,628 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,266 Cr | ₹437 Cr | ₹75 Cr | ₹41 Cr | ₹292 Cr |
| Non Current Investments | ₹106 Cr | ₹124 Cr | ₹106 Cr | ₹148 Cr | ₹87 Cr |
| Long Term Investment | ₹106 Cr | ₹124 Cr | ₹106 Cr | ₹148 Cr | ₹87 Cr |
| Quoted | ₹86 Cr | ₹103 Cr | ₹89 Cr | ₹126 Cr | ₹67 Cr |
| Unquoted | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹22 Cr | ₹20 Cr |
| Long Term Loans & Advances | ₹139 Cr | ₹260 Cr | ₹96 Cr | ₹99 Cr | ₹113 Cr |
| Other Non Current Assets | ₹269 Cr | ₹256 Cr | ₹197 Cr | ₹175 Cr | ₹158 Cr |
| Total Non-Current Assets | ₹6,609 Cr | ₹4,056 Cr | ₹3,426 Cr | ₹3,519 Cr | ₹3,279 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹231 Cr | ₹224 Cr | ₹259 Cr | ₹223 Cr | ₹222 Cr |
| Raw Materials | ₹93 Cr | ₹87 Cr | ₹128 Cr | ₹94 Cr | ₹100 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹138 Cr | ₹137 Cr | ₹131 Cr | ₹129 Cr | ₹121 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹200 Cr | ₹281 Cr | ₹307 Cr | ₹325 Cr | ₹295 Cr |
| Debtors more than Six months | ₹3.39 Cr | ₹4.23 Cr | ₹1.64 Cr | ₹52 Cr | ₹14 Cr |
| Debtors Others | ₹197 Cr | ₹277 Cr | ₹306 Cr | ₹273 Cr | ₹281 Cr |
| Cash and Bank | ₹469 Cr | ₹610 Cr | ₹456 Cr | ₹284 Cr | ₹286 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹469 Cr | ₹610 Cr | ₹456 Cr | ₹284 Cr | ₹286 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹29 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.72 Cr | ₹5.80 Cr | ₹5.23 Cr | ₹2.06 Cr | ₹1.16 Cr |
| Prepaid Expenses | ₹4.79 Cr | ₹4.28 Cr | ₹4.88 Cr | ₹5.59 Cr | ₹5.18 Cr |
| Other current_assets | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹26 Cr | ₹18 Cr | ₹24 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹0.59 Cr | ₹3.56 Cr | - | - | ₹0.78 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹9.24 Cr | ₹8.19 Cr | ₹8.81 Cr | ₹9.46 Cr |
| Total Current Assets | ₹956 Cr | ₹1,162 Cr | ₹1,061 Cr | ₹884 Cr | ₹850 Cr |
| Net Current Assets (Including Current Investments) | ₹598 Cr | ₹825 Cr | ₹777 Cr | ₹537 Cr | ₹524 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,566 Cr | ₹5,218 Cr | ₹4,487 Cr | ₹4,403 Cr | ₹4,129 Cr |
| Contingent Liabilities | - | ₹140 Cr | ₹111 Cr | ₹111 Cr | ₹106 Cr |
| Total Debt | ₹1,816 Cr | ₹409 Cr | ₹484 Cr | ₹519 Cr | ₹475 Cr |
| Book Value | - | 218.54 | 208.55 | 201.28 | 188.76 |
| Adjusted Book Value | 227.03 | 218.54 | 208.55 | 201.28 | 188.76 |
Compare Balance Sheet of peers of GUJARAT INDUSTRIES POWER COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT INDUSTRIES POWER COMPANY | ₹2,335.8 Cr | 3.9% | -11.4% | -41% | Stock Analytics | |
| NTPC | ₹314,027.0 Cr | 1.3% | -1.4% | -11.1% | Stock Analytics | |
| ADANI POWER | ₹278,471.0 Cr | 1.7% | -6.2% | 39% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹243,955.0 Cr | -0.9% | -3.3% | -19.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹172,492.0 Cr | 4.8% | -2% | -9.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹121,934.0 Cr | 1.4% | -1.7% | -12.1% | Stock Analytics | |
GUJARAT INDUSTRIES POWER COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT INDUSTRIES POWER COMPANY | 3.9% |
-11.4% |
-41% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses