GUJARAT GAS
|
GUJARAT GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity - Authorised | ₹1,735 Cr | ₹1,735 Cr | ₹1,735 Cr | ₹1,735 Cr | ₹1,735 Cr |
| Equity - Issued | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity Paid Up | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,352 Cr | ₹7,585 Cr | ₹6,890 Cr | ₹5,492 Cr | ₹4,340 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr |
| Profit & Loss Account Balance | ₹7,589 Cr | ₹6,824 Cr | ₹6,133 Cr | ₹4,742 Cr | ₹3,591 Cr |
| General Reserves | ₹2.72 Cr | ₹2.72 Cr | ₹2.72 Cr | ₹2.72 Cr | ₹2.72 Cr |
| Other Reserves | ₹785 Cr | ₹782 Cr | ₹778 Cr | ₹772 Cr | ₹770 Cr |
| Reserve excluding Revaluation Reserve | ₹8,352 Cr | ₹7,585 Cr | ₹6,890 Cr | ₹5,492 Cr | ₹4,340 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,490 Cr | ₹7,722 Cr | ₹7,028 Cr | ₹5,630 Cr | ₹4,478 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹391 Cr | ₹770 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹478 Cr | ₹897 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-87 Cr | ₹-127 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹959 Cr | ₹911 Cr | ₹846 Cr | ₹808 Cr | ₹793 Cr |
| Deferred Tax Assets | ₹60 Cr | ₹57 Cr | ₹69 Cr | ₹55 Cr | ₹46 Cr |
| Deferred Tax Liability | ₹1,019 Cr | ₹968 Cr | ₹915 Cr | ₹863 Cr | ₹838 Cr |
| Other Long Term Liabilities | ₹191 Cr | ₹191 Cr | ₹195 Cr | ₹194 Cr | ₹133 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹47 Cr | ₹53 Cr | ₹55 Cr | ₹54 Cr | ₹52 Cr |
| Total Non-Current Liabilities | ₹1,197 Cr | ₹1,154 Cr | ₹1,096 Cr | ₹1,447 Cr | ₹1,748 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹720 Cr | ₹700 Cr | ₹716 Cr | ₹447 Cr | ₹449 Cr |
| Sundry Creditors | ₹720 Cr | ₹700 Cr | ₹716 Cr | ₹447 Cr | ₹449 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,189 Cr | ₹2,081 Cr | ₹2,060 Cr | ₹2,032 Cr | ₹1,841 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹66 Cr | ₹65 Cr | ₹77 Cr | ₹30 Cr | ₹23 Cr |
| Interest Accrued But Not Due | - | - | - | ₹12 Cr | ₹8.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,123 Cr | ₹2,016 Cr | ₹1,983 Cr | ₹1,990 Cr | ₹1,810 Cr |
| Short Term Borrowings | - | - | - | ₹3.15 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹3.15 Cr | - |
| Short Term Provisions | ₹55 Cr | ₹33 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹6.63 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹25 Cr |
| Total Current Liabilities | ₹2,964 Cr | ₹2,815 Cr | ₹2,803 Cr | ₹2,511 Cr | ₹2,314 Cr |
| Total Liabilities | ₹12,651 Cr | ₹11,692 Cr | ₹10,927 Cr | ₹9,587 Cr | ₹8,539 Cr |
| ASSETS | |||||
| Gross Block | ₹12,114 Cr | ₹11,193 Cr | ₹10,304 Cr | ₹9,179 Cr | ₹8,220 Cr |
| Less: Accumulated Depreciation | ₹3,919 Cr | ₹3,431 Cr | ₹2,968 Cr | ₹2,549 Cr | ₹2,181 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,195 Cr | ₹7,761 Cr | ₹7,336 Cr | ₹6,630 Cr | ₹6,039 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹824 Cr | ₹900 Cr | ₹958 Cr | ₹966 Cr | ₹707 Cr |
| Non Current Investments | ₹172 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr | ₹48 Cr |
| Long Term Investment | ₹172 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr | ₹48 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹172 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr | ₹48 Cr |
| Long Term Loans & Advances | ₹424 Cr | ₹482 Cr | ₹434 Cr | ₹409 Cr | ₹258 Cr |
| Other Non Current Assets | ₹44 Cr | ₹132 Cr | ₹131 Cr | ₹113 Cr | ₹121 Cr |
| Total Non-Current Assets | ₹9,686 Cr | ₹9,463 Cr | ₹8,948 Cr | ₹8,197 Cr | ₹7,198 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹62 Cr | ₹59 Cr | ₹61 Cr | ₹53 Cr | ₹52 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹42 Cr | ₹41 Cr | ₹39 Cr | ₹38 Cr |
| Other Inventory | ₹21 Cr | ₹17 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr |
| Sundry Debtors | ₹1,024 Cr | ₹1,030 Cr | ₹1,021 Cr | ₹930 Cr | ₹775 Cr |
| Debtors more than Six months | ₹47 Cr | ₹85 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr |
| Debtors Others | ₹1,002 Cr | ₹966 Cr | ₹1,017 Cr | ₹922 Cr | ₹767 Cr |
| Cash and Bank | ₹359 Cr | ₹926 Cr | ₹681 Cr | ₹21 Cr | ₹321 Cr |
| Cash in hand | ₹3.90 Cr | ₹2.73 Cr | ₹1.42 Cr | ₹1.61 Cr | ₹1.11 Cr |
| Balances at Bank | ₹356 Cr | ₹923 Cr | ₹680 Cr | ₹20 Cr | ₹320 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹38 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr | ₹38 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹31 Cr |
| Other current_assets | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹21 Cr | ₹6.49 Cr |
| Short Term Loans and Advances | ₹1,482 Cr | ₹171 Cr | ₹174 Cr | ₹336 Cr | ₹154 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹12 Cr | ₹27 Cr | ₹12 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹4.76 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,449 Cr | ₹159 Cr | ₹147 Cr | ₹325 Cr | ₹142 Cr |
| Total Current Assets | ₹2,965 Cr | ₹2,229 Cr | ₹1,979 Cr | ₹1,390 Cr | ₹1,341 Cr |
| Net Current Assets (Including Current Investments) | ₹0.86 Cr | ₹-586 Cr | ₹-824 Cr | ₹-1,121 Cr | ₹-973 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,651 Cr | ₹11,692 Cr | ₹10,927 Cr | ₹9,587 Cr | ₹8,539 Cr |
| Contingent Liabilities | ₹578 Cr | ₹566 Cr | ₹556 Cr | ₹523 Cr | ₹795 Cr |
| Total Debt | - | - | - | ₹481 Cr | ₹897 Cr |
| Book Value | 123.32 | 112.18 | 102.09 | 81.78 | 65.04 |
| Adjusted Book Value | 123.32 | 112.18 | 102.09 | 81.78 | 65.04 |
Compare Balance Sheet of peers of GUJARAT GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT GAS | ₹28,406.8 Cr | -3.3% | -5.9% | -28.3% | Stock Analytics | |
| ADANI TOTAL GAS | ₹68,584.2 Cr | 1.1% | 2.8% | -16.9% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹29,001.0 Cr | -2.2% | -3.9% | -19.6% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹17,558.3 Cr | -2% | -1.2% | -22.6% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹134.3 Cr | 18.6% | -8% | -29.9% | Stock Analytics | |
GUJARAT GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT GAS | -3.3% |
-5.9% |
-28.3% |
| SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses