GUJARAT ENERGY
|
GUJARAT ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹63 Cr | ₹63 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity - Authorised | ₹3,650 Cr | ₹3,650 Cr | ₹1,735 Cr | ₹1,735 Cr | ₹1,735 Cr |
| Equity - Issued | ₹63 Cr | ₹63 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity Paid Up | ₹63 Cr | ₹63 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹125 Cr | ₹125 Cr | - | - | - |
| Total Reserves | ₹18,251 Cr | ₹23,375 Cr | ₹7,585 Cr | ₹6,890 Cr | ₹5,492 Cr |
| Securities Premium | ₹833 Cr | ₹1,249 Cr | - | - | - |
| Capital Reserves | ₹-1,932 Cr | ₹-1,932 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr |
| Profit & Loss Account Balance | ₹18,341 Cr | ₹23,026 Cr | ₹6,824 Cr | ₹6,133 Cr | ₹4,742 Cr |
| General Reserves | ₹32 Cr | ₹35 Cr | ₹2.72 Cr | ₹2.72 Cr | ₹2.72 Cr |
| Other Reserves | ₹978 Cr | ₹998 Cr | ₹782 Cr | ₹778 Cr | ₹772 Cr |
| Reserve excluding Revaluation Reserve | ₹18,251 Cr | ₹23,375 Cr | ₹7,585 Cr | ₹6,890 Cr | ₹5,492 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹18,439 Cr | ₹23,563 Cr | ₹7,722 Cr | ₹7,028 Cr | ₹5,630 Cr |
| Minority Interest | ₹420 Cr | ₹494 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹391 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹478 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-87 Cr |
| Unsecured Loans | ₹2,914 Cr | ₹2,827 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹2,914 Cr | ₹2,827 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-162 Cr | ₹-470 Cr | ₹911 Cr | ₹846 Cr | ₹808 Cr |
| Deferred Tax Assets | ₹1,443 Cr | ₹2,192 Cr | ₹57 Cr | ₹69 Cr | ₹55 Cr |
| Deferred Tax Liability | ₹1,282 Cr | ₹1,722 Cr | ₹968 Cr | ₹915 Cr | ₹863 Cr |
| Other Long Term Liabilities | ₹213 Cr | ₹269 Cr | ₹191 Cr | ₹195 Cr | ₹194 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹137 Cr | ₹150 Cr | ₹53 Cr | ₹55 Cr | ₹54 Cr |
| Total Non-Current Liabilities | ₹3,103 Cr | ₹2,775 Cr | ₹1,154 Cr | ₹1,096 Cr | ₹1,447 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,654 Cr | ₹1,502 Cr | ₹700 Cr | ₹716 Cr | ₹447 Cr |
| Sundry Creditors | ₹1,654 Cr | ₹1,502 Cr | ₹700 Cr | ₹716 Cr | ₹447 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,630 Cr | ₹4,007 Cr | ₹2,081 Cr | ₹2,060 Cr | ₹2,032 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹72 Cr | ₹71 Cr | ₹65 Cr | ₹77 Cr | ₹30 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,558 Cr | ₹3,936 Cr | ₹2,016 Cr | ₹1,983 Cr | ₹1,990 Cr |
| Short Term Borrowings | ₹76 Cr | ₹119 Cr | - | - | ₹3.15 Cr |
| Secured ST Loans repayable on Demands | ₹76 Cr | ₹119 Cr | - | - | - |
| Working Capital Loans- Sec | ₹76 Cr | ₹119 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-76 Cr | ₹-119 Cr | - | - | ₹3.15 Cr |
| Short Term Provisions | ₹59 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.13 Cr | ₹6.63 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹59 Cr | ₹43 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr |
| Total Current Liabilities | ₹5,420 Cr | ₹5,672 Cr | ₹2,815 Cr | ₹2,803 Cr | ₹2,511 Cr |
| Total Liabilities | ₹27,381 Cr | ₹32,504 Cr | ₹11,692 Cr | ₹10,927 Cr | ₹9,587 Cr |
| ASSETS | |||||
| Gross Block | ₹23,787 Cr | ₹28,398 Cr | ₹11,193 Cr | ₹10,304 Cr | ₹9,179 Cr |
| Less: Accumulated Depreciation | ₹10,162 Cr | ₹11,192 Cr | ₹3,431 Cr | ₹2,968 Cr | ₹2,549 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13,625 Cr | ₹17,207 Cr | ₹7,761 Cr | ₹7,336 Cr | ₹6,630 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹836 Cr | ₹1,195 Cr | ₹900 Cr | ₹958 Cr | ₹966 Cr |
| Non Current Investments | ₹1,010 Cr | ₹2,317 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr |
| Long Term Investment | ₹1,010 Cr | ₹2,317 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr |
| Quoted | ₹45 Cr | ₹67 Cr | - | - | - |
| Unquoted | ₹1,003 Cr | ₹2,291 Cr | ₹168 Cr | ₹63 Cr | ₹52 Cr |
| Long Term Loans & Advances | ₹1,590 Cr | ₹1,343 Cr | ₹482 Cr | ₹434 Cr | ₹409 Cr |
| Other Non Current Assets | ₹162 Cr | ₹300 Cr | ₹132 Cr | ₹131 Cr | ₹113 Cr |
| Total Non-Current Assets | ₹17,249 Cr | ₹22,389 Cr | ₹9,463 Cr | ₹8,948 Cr | ₹8,197 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,122 Cr | ₹865 Cr | ₹59 Cr | ₹61 Cr | ₹53 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹26 Cr | ₹18 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹136 Cr | ₹233 Cr | ₹42 Cr | ₹41 Cr | ₹39 Cr |
| Other Inventory | ₹960 Cr | ₹614 Cr | ₹17 Cr | ₹20 Cr | ₹14 Cr |
| Sundry Debtors | ₹1,752 Cr | ₹2,146 Cr | ₹1,030 Cr | ₹1,021 Cr | ₹930 Cr |
| Debtors more than Six months | ₹76 Cr | ₹318 Cr | ₹85 Cr | ₹24 Cr | ₹22 Cr |
| Debtors Others | ₹1,706 Cr | ₹1,858 Cr | ₹966 Cr | ₹1,017 Cr | ₹922 Cr |
| Cash and Bank | ₹1,314 Cr | ₹3,003 Cr | ₹926 Cr | ₹681 Cr | ₹21 Cr |
| Cash in hand | ₹2.58 Cr | ₹3.91 Cr | ₹2.73 Cr | ₹1.42 Cr | ₹1.61 Cr |
| Balances at Bank | ₹1,312 Cr | ₹2,999 Cr | ₹923 Cr | ₹680 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹527 Cr | ₹226 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹35 Cr | ₹38 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr |
| Other current_assets | ₹492 Cr | ₹188 Cr | ₹14 Cr | ₹11 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹5,393 Cr | ₹3,835 Cr | ₹171 Cr | ₹174 Cr | ₹336 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹110 Cr | ₹12 Cr | ₹27 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5,357 Cr | ₹3,725 Cr | ₹159 Cr | ₹147 Cr | ₹325 Cr |
| Total Current Assets | ₹10,108 Cr | ₹10,074 Cr | ₹2,229 Cr | ₹1,979 Cr | ₹1,390 Cr |
| Net Current Assets (Including Current Investments) | ₹4,688 Cr | ₹4,402 Cr | ₹-586 Cr | ₹-824 Cr | ₹-1,121 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹27,381 Cr | ₹32,504 Cr | ₹11,692 Cr | ₹10,927 Cr | ₹9,587 Cr |
| Contingent Liabilities | ₹3,799 Cr | ₹3,279 Cr | ₹566 Cr | ₹556 Cr | ₹523 Cr |
| Total Debt | ₹3,060 Cr | ₹2,987 Cr | - | - | ₹481 Cr |
| Book Value | - | 123.32 | 112.18 | 102.09 | 81.78 |
| Adjusted Book Value | 582.97 | 746.08 | 112.18 | 102.09 | 81.78 |
Compare Balance Sheet of peers of GUJARAT ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT ENERGY | ₹22,136.8 Cr | -1.1% | -7.1% | -45.8% | Stock Analytics | |
| GAIL (INDIA) | ₹113,519.0 Cr | -0.1% | -1.2% | -4.4% | Stock Analytics | |
| ADANI TOTAL GAS | ₹67,176.4 Cr | -4.4% | -5.1% | -6% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹20,307.0 Cr | -2.5% | -2.4% | -32.3% | Stock Analytics | |
| MAHANAGAR GAS | ₹10,579.6 Cr | -0.8% | -3.9% | -19.7% | Stock Analytics | |
GUJARAT ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT ENERGY | -1.1% |
-7.1% |
-45.8% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses