Home > Balance Sheet > GUJARAT APOLLO INDUSTRIES

GUJARAT APOLLO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for GUJARAT APOLLO INDUSTRIES
Please provide your vote to see the results

GUJARAT APOLLO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹8.54 Cr---
Total Reserves ₹494 Cr₹470 Cr₹471 Cr₹467 Cr₹512 Cr
    Securities Premium ₹33 Cr----
    Capital Reserves -----
    Profit & Loss Account Balance ₹302 Cr₹309 Cr₹309 Cr₹302 Cr₹338 Cr
    General Reserves ₹162 Cr₹162 Cr₹162 Cr₹162 Cr₹162 Cr
    Other Reserves ₹-2.82 Cr₹-1.40 Cr₹-0.22 Cr₹2.23 Cr₹12 Cr
Reserve excluding Revaluation Reserve ₹494 Cr₹470 Cr₹471 Cr₹467 Cr₹512 Cr
Revaluation reserve -----
Shareholder's Funds ₹507 Cr₹491 Cr₹482 Cr₹479 Cr₹523 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.84 Cr₹5.70 Cr₹4.43 Cr₹5.00 Cr₹1.75 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.92 Cr₹6.78 Cr₹4.95 Cr₹5.23 Cr₹1.18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.08 Cr₹-1.08 Cr₹-0.52 Cr₹-0.23 Cr₹0.57 Cr
Unsecured Loans ₹3.88 Cr₹4.08 Cr₹0.66 Cr₹0.64 Cr₹0.14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.88 Cr₹4.08 Cr₹0.66 Cr₹0.64 Cr₹0.14 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.64 Cr₹0.09 Cr₹-1.46 Cr₹1.73 Cr₹7.01 Cr
    Deferred Tax Assets ₹2.56 Cr₹1.85 Cr₹3.96 Cr₹6.06 Cr₹0.78 Cr
    Deferred Tax Liability ₹0.92 Cr₹1.95 Cr₹2.50 Cr₹7.79 Cr₹7.79 Cr
Other Long Term Liabilities ₹0.17 Cr₹0.15 Cr---
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹6.25 Cr₹10 Cr₹3.63 Cr₹7.36 Cr₹8.90 Cr
Current Liabilities -----
Trade Payables ₹8.07 Cr₹6.54 Cr₹5.52 Cr₹7.07 Cr₹11 Cr
    Sundry Creditors ₹8.07 Cr₹6.54 Cr₹5.52 Cr₹7.07 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.33 Cr₹7.59 Cr₹8.77 Cr₹6.58 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.04 Cr₹1.89 Cr₹1.32 Cr₹2.07 Cr₹3.22 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.29 Cr₹5.70 Cr₹7.45 Cr₹4.50 Cr₹7.11 Cr
Short Term Borrowings ₹32 Cr₹39 Cr₹15 Cr₹19 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹39 Cr₹14 Cr₹19 Cr₹15 Cr
    Working Capital Loans- Sec ₹32 Cr₹39 Cr₹14 Cr₹19 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-39 Cr₹-13 Cr₹-19 Cr₹-13 Cr
Short Term Provisions ₹0.33 Cr₹0.95 Cr₹3.25 Cr₹0.30 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.62 Cr₹2.88 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.33 Cr₹0.36 Cr₹0.30 Cr₹0.30 Cr
Total Current Liabilities ₹50 Cr₹54 Cr₹33 Cr₹33 Cr₹37 Cr
Total Liabilities ₹563 Cr₹555 Cr₹519 Cr₹519 Cr₹570 Cr
ASSETS
Gross Block ₹168 Cr₹163 Cr₹141 Cr₹140 Cr₹141 Cr
Less: Accumulated Depreciation ₹40 Cr₹35 Cr₹33 Cr₹33 Cr₹28 Cr
Less: Impairment of Assets -----
Net Block ₹127 Cr₹128 Cr₹108 Cr₹107 Cr₹112 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.70 Cr₹2.60 Cr₹4.32 Cr₹5.17 Cr₹0.54 Cr
Non Current Investments ₹58 Cr₹60 Cr₹56 Cr₹60 Cr₹116 Cr
Long Term Investment ₹58 Cr₹60 Cr₹56 Cr₹60 Cr₹116 Cr
    Quoted ₹1.96 Cr₹3.49 Cr₹5.80 Cr₹10 Cr₹17 Cr
    Unquoted ₹56 Cr₹57 Cr₹50 Cr₹49 Cr₹99 Cr
Long Term Loans & Advances ₹139 Cr₹149 Cr₹137 Cr₹6.79 Cr₹99 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹333 Cr₹340 Cr₹307 Cr₹180 Cr₹330 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹26 Cr₹21 Cr₹31 Cr₹40 Cr
    Raw Materials ₹12 Cr₹9.57 Cr₹5.63 Cr₹6.98 Cr₹8.78 Cr
    Work-in Progress ₹11 Cr₹8.64 Cr₹4.82 Cr₹6.63 Cr₹7.83 Cr
    Finished Goods ₹3.55 Cr₹1.31 Cr₹0.44 Cr₹2.21 Cr₹2.73 Cr
    Packing Materials -----
    Stores  and Spare ₹0.28 Cr₹0.74 Cr₹0.53 Cr₹1.05 Cr₹1.05 Cr
    Other Inventory ₹7.96 Cr₹5.84 Cr₹9.95 Cr₹14 Cr₹19 Cr
Sundry Debtors ₹18 Cr₹19 Cr₹25 Cr₹27 Cr₹15 Cr
    Debtors more than Six months ₹16 Cr₹16 Cr₹2.24 Cr₹7.49 Cr₹4.88 Cr
    Debtors Others ₹2.72 Cr₹3.30 Cr₹23 Cr₹19 Cr₹10 Cr
Cash and Bank ₹1.37 Cr₹0.99 Cr₹2.93 Cr₹20 Cr₹23 Cr
    Cash in hand ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹1.32 Cr₹0.91 Cr₹2.89 Cr₹20 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.13 Cr₹0.11 Cr₹0.07 Cr₹0.12 Cr₹0.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.13 Cr₹0.11 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr
    Other current_assets ---₹0.04 Cr-
Short Term Loans and Advances ₹175 Cr₹169 Cr₹163 Cr₹261 Cr₹163 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹19 Cr₹17 Cr₹18 Cr₹12 Cr
    Advance income tax and TDS ₹2.97 Cr₹1.60 Cr₹2.16 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹143 Cr₹143 Cr₹139 Cr₹237 Cr₹132 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹6.90 Cr₹5.08 Cr₹5.24 Cr₹6.48 Cr₹19 Cr
Total Current Assets ₹230 Cr₹215 Cr₹212 Cr₹339 Cr₹240 Cr
Net Current Assets (Including Current Investments) ₹180 Cr₹161 Cr₹179 Cr₹306 Cr₹203 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹563 Cr₹555 Cr₹519 Cr₹519 Cr₹570 Cr
Contingent Liabilities ₹2.21 Cr₹1.17 Cr₹1.32 Cr₹18 Cr₹19 Cr
Total Debt ₹41 Cr₹50 Cr₹22 Cr₹26 Cr₹18 Cr
Book Value 390.88408.67408.89405.67443.63
Adjusted Book Value 390.88408.67408.89405.67443.63

Compare Balance Sheet of peers of GUJARAT APOLLO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES ₹440.6 Cr -1% 0.8% -29.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹153,907.0 Cr -1.5% 2.3% 79.3% Stock Analytics
THERMAX ₹39,346.6 Cr 2.2% -9.3% 3.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,854.3 Cr -1.9% -0.8% 148.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,239.2 Cr -4.6% 1.8% 8.9% Stock Analytics
TRIVENI TURBINE ₹16,618.2 Cr -1.7% -6.9% -0.6% Stock Analytics


GUJARAT APOLLO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT APOLLO INDUSTRIES

-1%

0.8%

-29.7%

SENSEX

-0.1%

-2.3%

-10.7%


You may also like the below Video Courses