GRETEX CORPORATE SERVICES
|
GRETEX CORPORATE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹1.20 Cr | ₹0.91 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.58 Cr | - | - | - | - |
| Total Reserves | ₹174 Cr | ₹97 Cr | ₹28 Cr | ₹12 Cr | ₹5.38 Cr |
| Securities Premium | ₹42 Cr | ₹28 Cr | ₹1.99 Cr | ₹11 Cr | ₹7.61 Cr |
| Capital Reserves | - | - | - | ₹0.01 Cr | - |
| Profit & Loss Account Balance | ₹48 Cr | ₹48 Cr | ₹23 Cr | ₹1.34 Cr | ₹-2.24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹84 Cr | ₹22 Cr | ₹2.98 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹174 Cr | ₹97 Cr | ₹28 Cr | ₹12 Cr | ₹5.38 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹193 Cr | ₹109 Cr | ₹39 Cr | ₹14 Cr | ₹6.28 Cr |
| Minority Interest | ₹58 Cr | ₹41 Cr | ₹3.48 Cr | ₹3.14 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹1.83 Cr | ₹2.26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | ₹1.97 Cr | ₹2.50 Cr |
| Other Secured | - | - | - | ₹-0.14 Cr | ₹-0.24 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.17 Cr | ₹-0.11 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Deferred Tax Assets | ₹0.17 Cr | ₹0.11 Cr | - | - | - |
| Deferred Tax Liability | - | - | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹9.67 Cr | ₹0.21 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.25 Cr | ₹0.29 Cr | ₹0.08 Cr | - | - |
| Total Non-Current Liabilities | ₹11 Cr | ₹9.85 Cr | ₹0.56 Cr | ₹2.13 Cr | ₹2.54 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.37 Cr | ₹0.05 Cr | ₹0.11 Cr | - | - |
| Sundry Creditors | ₹0.37 Cr | ₹0.05 Cr | ₹0.11 Cr | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.40 Cr | ₹2.91 Cr | ₹3.60 Cr | ₹0.96 Cr | ₹1.30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.15 Cr | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.25 Cr | ₹2.91 Cr | ₹3.51 Cr | ₹0.91 Cr | ₹1.22 Cr |
| Short Term Borrowings | ₹5.15 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | ₹4.50 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹4.50 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.85 Cr | - | - | - | - |
| Short Term Provisions | ₹0.76 Cr | ₹14 Cr | ₹2.12 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.76 Cr | ₹13 Cr | ₹2.05 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.00 Cr | ₹0.80 Cr | ₹0.07 Cr | - | - |
| Total Current Liabilities | ₹7.69 Cr | ₹17 Cr | ₹5.82 Cr | ₹0.96 Cr | ₹1.30 Cr |
| Total Liabilities | ₹270 Cr | ₹176 Cr | ₹48 Cr | ₹20 Cr | ₹10 Cr |
| ASSETS | |||||
| Gross Block | ₹42 Cr | ₹35 Cr | ₹5.83 Cr | ₹4.08 Cr | ₹4.31 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹4.77 Cr | ₹1.62 Cr | ₹0.81 Cr | ₹1.14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹31 Cr | ₹31 Cr | ₹4.21 Cr | ₹3.27 Cr | ₹3.18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹129 Cr | ₹49 Cr | ₹22 Cr | ₹14 Cr | ₹4.83 Cr |
| Long Term Investment | ₹129 Cr | ₹49 Cr | ₹22 Cr | ₹14 Cr | ₹4.83 Cr |
| Quoted | ₹129 Cr | ₹38 Cr | ₹0.82 Cr | ₹0.89 Cr | ₹1.15 Cr |
| Unquoted | - | ₹11 Cr | ₹22 Cr | ₹13 Cr | ₹3.68 Cr |
| Long Term Loans & Advances | ₹1.53 Cr | ₹1.70 Cr | ₹1.23 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Other Non Current Assets | ₹0.23 Cr | ₹0.11 Cr | ₹0.01 Cr | - | - |
| Total Non-Current Assets | ₹172 Cr | ₹91 Cr | ₹34 Cr | ₹18 Cr | ₹8.09 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.96 Cr | ₹11 Cr | - | - |
| Quoted | - | ₹0.96 Cr | ₹4.89 Cr | - | - |
| Unquoted | - | - | ₹5.86 Cr | - | - |
| Inventories | ₹69 Cr | ₹51 Cr | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹69 Cr | ₹51 Cr | - | - | - |
| Sundry Debtors | ₹2.28 Cr | ₹2.16 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹1.24 Cr |
| Debtors more than Six months | ₹0.54 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.15 Cr |
| Debtors Others | ₹1.74 Cr | ₹1.71 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹1.09 Cr |
| Cash and Bank | ₹17 Cr | ₹21 Cr | ₹1.46 Cr | ₹0.73 Cr | ₹0.29 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹12 Cr | ₹21 Cr | ₹1.42 Cr | ₹0.72 Cr | ₹0.28 Cr |
| Other cash and bank balances | ₹4.93 Cr | - | - | - | - |
| Other Current Assets | ₹3.76 Cr | ₹1.74 Cr | - | - | - |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹3.73 Cr | ₹1.71 Cr | - | - | - |
| Short Term Loans and Advances | ₹5.46 Cr | ₹8.67 Cr | ₹1.81 Cr | ₹0.93 Cr | ₹0.50 Cr |
| Advances recoverable in cash or in kind | ₹3.91 Cr | ₹2.93 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹0.19 Cr |
| Advance income tax and TDS | ₹1.07 Cr | ₹5.74 Cr | ₹1.28 Cr | ₹0.60 Cr | ₹0.31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.48 Cr | ₹0.01 Cr | - | ₹0.03 Cr | - |
| Total Current Assets | ₹98 Cr | ₹85 Cr | ₹15 Cr | ₹2.15 Cr | ₹2.02 Cr |
| Net Current Assets (Including Current Investments) | ₹90 Cr | ₹68 Cr | ₹8.76 Cr | ₹1.19 Cr | ₹0.73 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹270 Cr | ₹176 Cr | ₹48 Cr | ₹20 Cr | ₹10 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹5.15 Cr | - | - | ₹1.97 Cr | ₹2.50 Cr |
| Book Value | - | 94.41 | 37.69 | 119.32 | 69.78 |
| Adjusted Book Value | 82.02 | 49.69 | 19.25 | 6.77 | 3.96 |
Compare Balance Sheet of peers of GRETEX CORPORATE SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRETEX CORPORATE SERVICES | ₹823.3 Cr | -5.6% | 47.7% | 31% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,579.2 Cr | -0.2% | 4.3% | -19.1% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹5,997.7 Cr | 0.1% | -17.1% | -29.2% | Stock Analytics | |
| SIS | ₹4,647.4 Cr | 6.7% | 0.7% | -11.8% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,764.9 Cr | 1% | -3.2% | -37.1% | Stock Analytics | |
| UPDATER SERVICES | ₹1,252.4 Cr | -3.3% | -20.5% | -53.8% | Stock Analytics | |
GRETEX CORPORATE SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRETEX CORPORATE SERVICES | -5.6% |
47.7% |
31% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses