Home > Balance Sheet > GREENPANEL INDUSTRIES

GREENPANEL INDUSTRIES
Balance Sheet

GREENPANEL INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GREENPANEL INDUSTRIES
Please provide your vote to see the results

GREENPANEL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,373 Cr₹1,305 Cr₹1,189 Cr₹975 Cr₹761 Cr
    Securities Premium -----
    Capital Reserves ₹624 Cr₹624 Cr₹624 Cr₹624 Cr₹624 Cr
    Profit & Loss Account Balance ₹749 Cr₹681 Cr₹565 Cr₹351 Cr₹137 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,373 Cr₹1,305 Cr₹1,189 Cr₹975 Cr₹761 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,385 Cr₹1,317 Cr₹1,201 Cr₹987 Cr₹773 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹321 Cr₹238 Cr₹127 Cr₹165 Cr₹356 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹390 Cr₹268 Cr₹176 Cr₹209 Cr₹425 Cr
    Term Loans - Institutions -----
    Other Secured ₹-69 Cr₹-30 Cr₹-48 Cr₹-44 Cr₹-68 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹105 Cr₹101 Cr₹94 Cr₹68 Cr₹20 Cr
    Deferred Tax Assets ₹8.48 Cr₹4.56 Cr₹14 Cr₹79 Cr₹133 Cr
    Deferred Tax Liability ₹113 Cr₹106 Cr₹108 Cr₹147 Cr₹153 Cr
Other Long Term Liabilities ₹41 Cr₹22 Cr₹37 Cr₹15 Cr₹33 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.70 Cr₹8.93 Cr₹11 Cr₹11 Cr₹8.07 Cr
Total Non-Current Liabilities ₹473 Cr₹369 Cr₹269 Cr₹260 Cr₹418 Cr
Current Liabilities -----
Trade Payables ₹103 Cr₹109 Cr₹111 Cr₹148 Cr₹131 Cr
    Sundry Creditors ₹103 Cr₹109 Cr₹111 Cr₹148 Cr₹131 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹171 Cr₹103 Cr₹105 Cr₹93 Cr₹132 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.78 Cr₹12 Cr₹23 Cr₹9.28 Cr₹6.70 Cr
    Interest Accrued But Not Due ₹1.94 Cr₹2.56 Cr₹1.96 Cr₹0.44 Cr₹0.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹162 Cr₹88 Cr₹80 Cr₹83 Cr₹125 Cr
Short Term Borrowings --₹15 Cr₹72 Cr₹16 Cr
    Secured ST Loans repayable on Demands --₹15 Cr₹72 Cr₹12 Cr
    Working Capital Loans- Sec ---₹53 Cr₹7.46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-53 Cr₹-3.68 Cr
Short Term Provisions ₹3.72 Cr₹7.71 Cr₹2.76 Cr₹4.77 Cr₹4.12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹5.22 Cr₹1.04 Cr₹1.73 Cr₹2.62 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.72 Cr₹2.49 Cr₹1.71 Cr₹3.04 Cr₹1.50 Cr
Total Current Liabilities ₹278 Cr₹220 Cr₹234 Cr₹317 Cr₹284 Cr
Total Liabilities ₹2,136 Cr₹1,906 Cr₹1,705 Cr₹1,564 Cr₹1,475 Cr
ASSETS
Gross Block ₹2,154 Cr₹1,503 Cr₹1,468 Cr₹1,441 Cr₹1,416 Cr
Less: Accumulated Depreciation ₹595 Cr₹521 Cr₹476 Cr₹431 Cr₹373 Cr
Less: Impairment of Assets -----
Net Block ₹1,559 Cr₹982 Cr₹992 Cr₹1,009 Cr₹1,043 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹11 Cr₹313 Cr₹4.89 Cr-₹3.58 Cr
Non Current Investments --₹22 Cr₹52 Cr₹52 Cr
Long Term Investment --₹22 Cr₹52 Cr₹52 Cr
    Quoted -----
    Unquoted --₹52 Cr₹52 Cr₹52 Cr
Long Term Loans & Advances ₹28 Cr₹66 Cr₹74 Cr₹18 Cr₹21 Cr
Other Non Current Assets ---₹0.04 Cr₹0.63 Cr
Total Non-Current Assets ₹1,598 Cr₹1,361 Cr₹1,093 Cr₹1,079 Cr₹1,121 Cr
Current Assets Loans & Advances -----
Currents Investments ₹121 Cr₹98 Cr---
    Quoted ₹121 Cr₹98 Cr---
    Unquoted -----
Inventories ₹199 Cr₹202 Cr₹153 Cr₹166 Cr₹149 Cr
    Raw Materials ₹60 Cr₹56 Cr₹35 Cr₹75 Cr₹64 Cr
    Work-in Progress ₹22 Cr₹25 Cr₹13 Cr₹21 Cr₹17 Cr
    Finished Goods ₹40 Cr₹45 Cr₹34 Cr₹20 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹56 Cr₹53 Cr₹48 Cr₹30 Cr₹25 Cr
    Other Inventory ₹22 Cr₹23 Cr₹22 Cr₹20 Cr₹15 Cr
Sundry Debtors ₹42 Cr₹44 Cr₹44 Cr₹41 Cr₹78 Cr
    Debtors more than Six months ₹3.18 Cr₹1.79 Cr₹1.82 Cr₹1.74 Cr₹4.36 Cr
    Debtors Others ₹41 Cr₹45 Cr₹45 Cr₹42 Cr₹78 Cr
Cash and Bank ₹105 Cr₹140 Cr₹356 Cr₹221 Cr₹72 Cr
    Cash in hand ₹0.12 Cr₹0.11 Cr₹0.04 Cr₹0.19 Cr₹0.26 Cr
    Balances at Bank ₹105 Cr₹140 Cr₹356 Cr₹221 Cr₹72 Cr
    Other cash and bank balances -----
Other Current Assets ₹44 Cr₹44 Cr₹45 Cr₹45 Cr₹47 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.04 Cr₹8.96 Cr₹9.46 Cr₹8.47 Cr₹5.24 Cr
    Other current_assets ₹36 Cr₹35 Cr₹36 Cr₹37 Cr₹42 Cr
Short Term Loans and Advances ₹28 Cr₹17 Cr₹14 Cr₹11 Cr₹7.73 Cr
    Advances recoverable in cash or in kind ₹5.98 Cr₹12 Cr₹11 Cr₹9.10 Cr₹3.72 Cr
    Advance income tax and TDS ₹11 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹5.43 Cr₹2.61 Cr₹2.08 Cr₹4.00 Cr
Total Current Assets ₹538 Cr₹545 Cr₹612 Cr₹485 Cr₹354 Cr
Net Current Assets (Including Current Investments) ₹261 Cr₹325 Cr₹378 Cr₹168 Cr₹71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,136 Cr₹1,906 Cr₹1,705 Cr₹1,564 Cr₹1,475 Cr
Contingent Liabilities ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹12 Cr
Total Debt ₹390 Cr₹268 Cr₹190 Cr₹282 Cr₹447 Cr
Book Value -107.4197.9780.5063.07
Adjusted Book Value 112.96107.4197.9780.5063.07

Compare Balance Sheet of peers of GREENPANEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPANEL INDUSTRIES ₹2,282.2 Cr -4.2% -10.5% -21.9% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹17,278.4 Cr 1.6% -0.9% 1.3% Stock Analytics
GREENPLY INDUSTRIES ₹3,104.4 Cr -4% -2.6% -18.1% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,001.5 Cr 3.2% 11.6% -10.4% Stock Analytics
ARCHIDPLY INDUSTRIES ₹157.1 Cr -2.4% -2% -8.1% Stock Analytics
DUROPLY INDUSTRIES ₹139.2 Cr -4.3% -14.4% -32.7% Stock Analytics


GREENPANEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPANEL INDUSTRIES

-4.2%

-10.5%

-21.9%

SENSEX

-0.5%

-3.3%

-7.6%


You may also like the below Video Courses