Home > Balance Sheet > GREENPANEL INDUSTRIES

GREENPANEL INDUSTRIES
Balance Sheet

GREENPANEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GREENPANEL INDUSTRIES
Please provide your vote to see the results

GREENPANEL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr-
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr-
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr-
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ----₹12 Cr
Total Reserves ₹1,182 Cr₹939 Cr₹718 Cr₹649 Cr₹633 Cr
    Securities Premium -----
    Capital Reserves ₹598 Cr₹598 Cr₹598 Cr₹598 Cr₹598 Cr
    Profit & Loss Account Balance ₹580 Cr₹340 Cr₹119 Cr₹49 Cr₹35 Cr
    General Reserves -----
    Other Reserves ₹3.27 Cr₹1.77 Cr₹1.29 Cr₹2.31 Cr₹0.63 Cr
Reserve excluding Revaluation Reserve ₹1,182 Cr₹939 Cr₹718 Cr₹649 Cr₹633 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,194 Cr₹952 Cr₹730 Cr₹662 Cr₹645 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹127 Cr₹165 Cr₹356 Cr₹435 Cr₹460 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹176 Cr₹209 Cr₹425 Cr₹474 Cr₹521 Cr
    Term Loans - Institutions -----
    Other Secured ₹-48 Cr₹-44 Cr₹-68 Cr₹-39 Cr₹-62 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹102 Cr₹68 Cr₹20 Cr₹6.89 Cr₹12 Cr
    Deferred Tax Assets ₹6.07 Cr₹79 Cr₹133 Cr₹147 Cr₹135 Cr
    Deferred Tax Liability ₹108 Cr₹147 Cr₹153 Cr₹154 Cr₹147 Cr
Other Long Term Liabilities ₹37 Cr₹35 Cr₹54 Cr₹55 Cr₹58 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹11 Cr₹8.07 Cr₹9.67 Cr₹7.91 Cr
Total Non-Current Liabilities ₹277 Cr₹279 Cr₹439 Cr₹507 Cr₹537 Cr
Current Liabilities -----
Trade Payables ₹111 Cr₹138 Cr₹130 Cr₹121 Cr₹82 Cr
    Sundry Creditors ₹111 Cr₹138 Cr₹130 Cr₹121 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹105 Cr₹97 Cr₹136 Cr₹105 Cr₹143 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹9.28 Cr₹6.70 Cr₹6.34 Cr₹3.01 Cr
    Interest Accrued But Not Due ₹1.96 Cr₹0.44 Cr₹0.73 Cr₹1.62 Cr₹1.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹80 Cr₹87 Cr₹129 Cr₹97 Cr₹139 Cr
Short Term Borrowings ₹15 Cr₹72 Cr₹16 Cr₹73 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹72 Cr₹12 Cr₹69 Cr₹22 Cr
    Working Capital Loans- Sec -₹53 Cr₹7.46 Cr₹64 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-53 Cr₹-3.68 Cr₹-60 Cr₹3.25 Cr
Short Term Provisions ₹2.76 Cr₹4.77 Cr₹4.12 Cr₹2.31 Cr₹4.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.04 Cr₹1.73 Cr₹2.62 Cr-₹0.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.71 Cr₹3.04 Cr₹1.50 Cr₹2.31 Cr₹3.83 Cr
Total Current Liabilities ₹234 Cr₹312 Cr₹286 Cr₹301 Cr₹275 Cr
Total Liabilities ₹1,705 Cr₹1,542 Cr₹1,455 Cr₹1,469 Cr₹1,458 Cr
ASSETS
Gross Block ₹1,474 Cr₹1,479 Cr₹1,452 Cr₹1,441 Cr₹1,405 Cr
Less: Accumulated Depreciation ₹483 Cr₹441 Cr₹378 Cr₹330 Cr₹268 Cr
Less: Impairment of Assets -----
Net Block ₹992 Cr₹1,038 Cr₹1,074 Cr₹1,111 Cr₹1,137 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.89 Cr-₹3.58 Cr₹5.69 Cr₹3.79 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹74 Cr₹18 Cr₹22 Cr₹19 Cr₹15 Cr
Other Non Current Assets -₹0.04 Cr₹0.63 Cr₹13 Cr₹14 Cr
Total Non-Current Assets ₹1,071 Cr₹1,056 Cr₹1,100 Cr₹1,149 Cr₹1,170 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹153 Cr₹166 Cr₹149 Cr₹154 Cr₹134 Cr
    Raw Materials ₹35 Cr₹75 Cr₹64 Cr₹47 Cr₹37 Cr
    Work-in Progress ₹13 Cr₹21 Cr₹17 Cr₹26 Cr₹24 Cr
    Finished Goods ₹34 Cr₹20 Cr₹28 Cr₹53 Cr₹44 Cr
    Packing Materials -----
    Stores Ā and Spare ₹48 Cr₹30 Cr₹25 Cr₹21 Cr₹19 Cr
    Other Inventory ₹22 Cr₹20 Cr₹15 Cr₹6.56 Cr₹9.71 Cr
Sundry Debtors ₹44 Cr₹41 Cr₹78 Cr₹71 Cr₹46 Cr
    Debtors more than Six months ₹1.82 Cr₹1.74 Cr₹4.36 Cr--
    Debtors Others ₹45 Cr₹42 Cr₹78 Cr₹75 Cr₹49 Cr
Cash and Bank ₹378 Cr₹223 Cr₹73 Cr₹12 Cr₹20 Cr
    Cash in hand ₹0.04 Cr₹0.19 Cr₹0.26 Cr₹0.23 Cr₹0.20 Cr
    Balances at Bank ₹378 Cr₹222 Cr₹72 Cr₹11 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹45 Cr₹48 Cr₹55 Cr₹37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures ---₹0.16 Cr₹0.03 Cr
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.46 Cr₹8.59 Cr₹5.49 Cr₹5.33 Cr₹6.89 Cr
    Other current_assets ₹36 Cr₹37 Cr₹42 Cr₹49 Cr₹30 Cr
Short Term Loans and Advances ₹14 Cr₹11 Cr₹8.04 Cr₹29 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹9.11 Cr₹4.03 Cr₹3.92 Cr₹3.04 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.61 Cr₹2.08 Cr₹4.00 Cr₹26 Cr₹48 Cr
Total Current Assets ₹634 Cr₹486 Cr₹355 Cr₹320 Cr₹288 Cr
Net Current Assets (Including Current Investments) ₹400 Cr₹175 Cr₹69 Cr₹19 Cr₹13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,705 Cr₹1,542 Cr₹1,455 Cr₹1,469 Cr₹1,458 Cr
Contingent Liabilities ₹10 Cr₹10 Cr₹12 Cr₹12 Cr₹10 Cr
Total Debt ₹190 Cr₹283 Cr₹447 Cr₹561 Cr₹587 Cr
Book Value 97.3677.6059.5653.96-
Adjusted Book Value 97.3677.6059.5653.96-

Compare Balance Sheet of peers of GREENPANEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPANEL INDUSTRIES ₹3,828.2 Cr -0.4% -18.5% 18.4% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹14,220.2 Cr -0% -11.2% 36.2% Stock Analytics
GREENPLY INDUSTRIES ₹3,231.0 Cr 1.6% -7.9% 62.3% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,803.2 Cr 5.4% -11.6% 457.7% Stock Analytics
DUROPLY INDUSTRIES ₹285.0 Cr 9.1% -9.2% 129.5% Stock Analytics
PRITI INTERNATIONAL ₹229.3 Cr 0.2% -13.3% 16.8% Stock Analytics


GREENPANEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPANEL INDUSTRIES

-0.4%

-18.5%

18.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses