Home > Balance Sheet > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Balance Sheet

GREENLAM INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹30 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹26 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹26 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹5.00
Share Warrants & Outstandings --₹0.06 Cr--
Total Reserves ₹1,101 Cr₹1,064 Cr₹945 Cr₹642 Cr₹561 Cr
    Securities Premium ₹183 Cr₹195 Cr₹195 Cr--
    Capital Reserves ₹139 Cr₹139 Cr₹139 Cr₹150 Cr₹150 Cr
    Profit & Loss Account Balance ₹713 Cr₹670 Cr₹556 Cr₹453 Cr₹379 Cr
    General Reserves ₹56 Cr₹51 Cr₹46 Cr₹35 Cr₹30 Cr
    Other Reserves ₹12 Cr₹10 Cr₹11 Cr₹4.52 Cr₹2.31 Cr
Reserve excluding Revaluation Reserve ₹1,101 Cr₹1,064 Cr₹945 Cr₹642 Cr₹561 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,127 Cr₹1,077 Cr₹958 Cr₹654 Cr₹573 Cr
Minority Interest ₹-1.64 Cr₹-0.31 Cr₹0.08 Cr₹0.70 Cr₹0.46 Cr
Long-Term Borrowings -----
Secured Loans ₹731 Cr₹647 Cr₹352 Cr₹158 Cr₹84 Cr
    Non Convertible Debentures ₹165 Cr₹234 Cr₹99 Cr₹99 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹526 Cr₹555 Cr₹285 Cr₹84 Cr₹109 Cr
    Term Loans - Institutions -----
    Other Secured ₹41 Cr₹-142 Cr₹-31 Cr₹-25 Cr₹-25 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.95 Cr₹6.12 Cr₹9.22 Cr₹8.79 Cr₹13 Cr
    Deferred Tax Assets ₹9.83 Cr₹9.86 Cr₹6.25 Cr₹8.11 Cr₹6.41 Cr
    Deferred Tax Liability ₹6.88 Cr₹16 Cr₹15 Cr₹17 Cr₹19 Cr
Other Long Term Liabilities ₹95 Cr₹87 Cr₹44 Cr₹40 Cr₹48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹13 Cr₹9.37 Cr₹9.10 Cr₹9.66 Cr
Total Non-Current Liabilities ₹842 Cr₹753 Cr₹415 Cr₹216 Cr₹154 Cr
Current Liabilities -----
Trade Payables ₹415 Cr₹348 Cr₹275 Cr₹256 Cr₹223 Cr
    Sundry Creditors ₹415 Cr₹348 Cr₹275 Cr₹256 Cr₹223 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹276 Cr₹329 Cr₹193 Cr₹82 Cr₹80 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹28 Cr₹23 Cr₹13 Cr₹9.37 Cr
    Interest Accrued But Not Due ₹3.42 Cr₹3.58 Cr₹0.96 Cr₹0.68 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹20 Cr₹69 Cr---
    Current maturity - Others -----
    Other Liabilities ₹227 Cr₹228 Cr₹169 Cr₹69 Cr₹70 Cr
Short Term Borrowings ₹234 Cr₹210 Cr₹186 Cr₹162 Cr₹140 Cr
    Secured ST Loans repayable on Demands ₹149 Cr₹161 Cr₹175 Cr₹120 Cr₹140 Cr
    Working Capital Loans- Sec ₹149 Cr₹161 Cr₹175 Cr₹120 Cr₹140 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-63 Cr₹-111 Cr₹-163 Cr₹-78 Cr₹-140 Cr
Short Term Provisions ₹6.59 Cr₹9.21 Cr₹6.67 Cr₹5.01 Cr₹1.82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.05 Cr₹4.40 Cr₹3.16 Cr₹2.01 Cr₹0.22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.54 Cr₹4.81 Cr₹3.51 Cr₹3.01 Cr₹1.60 Cr
Total Current Liabilities ₹932 Cr₹896 Cr₹662 Cr₹506 Cr₹444 Cr
Total Liabilities ₹2,899 Cr₹2,726 Cr₹2,035 Cr₹1,376 Cr₹1,172 Cr
ASSETS
Gross Block ₹2,431 Cr₹1,559 Cr₹1,008 Cr₹908 Cr₹798 Cr
Less: Accumulated Depreciation ₹683 Cr₹575 Cr₹502 Cr₹441 Cr₹385 Cr
Less: Impairment of Assets -----
Net Block ₹1,748 Cr₹984 Cr₹506 Cr₹468 Cr₹413 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹611 Cr₹380 Cr₹7.54 Cr₹17 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹27 Cr₹44 Cr₹138 Cr₹43 Cr₹58 Cr
Other Non Current Assets ₹1.31 Cr₹0.66 Cr₹0.96 Cr₹0.77 Cr₹0.23 Cr
Total Non-Current Assets ₹1,806 Cr₹1,642 Cr₹1,026 Cr₹520 Cr₹490 Cr
Current Assets Loans & Advances -----
Currents Investments ₹56 Cr₹147 Cr₹242 Cr₹161 Cr₹106 Cr
    Quoted ₹56 Cr₹147 Cr₹242 Cr₹161 Cr₹56 Cr
    Unquoted ----₹50 Cr
Inventories ₹665 Cr₹609 Cr₹513 Cr₹503 Cr₹378 Cr
    Raw Materials ₹311 Cr₹292 Cr₹270 Cr₹270 Cr₹184 Cr
    Work-in Progress ₹66 Cr₹56 Cr₹42 Cr₹44 Cr₹55 Cr
    Finished Goods ₹186 Cr₹138 Cr₹112 Cr₹123 Cr₹88 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹31 Cr₹24 Cr₹22 Cr₹16 Cr
    Other Inventory ₹68 Cr₹92 Cr₹66 Cr₹44 Cr₹34 Cr
Sundry Debtors ₹157 Cr₹151 Cr₹143 Cr₹129 Cr₹135 Cr
    Debtors more than Six months ₹4.74 Cr₹3.70 Cr₹12 Cr₹1.84 Cr₹4.50 Cr
    Debtors Others ₹153 Cr₹150 Cr₹133 Cr₹128 Cr₹132 Cr
Cash and Bank ₹43 Cr₹33 Cr₹16 Cr₹16 Cr₹19 Cr
    Cash in hand ₹0.12 Cr₹0.21 Cr₹0.27 Cr₹0.28 Cr₹0.23 Cr
    Balances at Bank ₹31 Cr₹27 Cr₹14 Cr₹11 Cr₹16 Cr
    Other cash and bank balances ₹12 Cr₹6.13 Cr₹1.94 Cr₹4.43 Cr₹2.47 Cr
Other Current Assets ₹64 Cr₹47 Cr₹25 Cr₹25 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹12 Cr₹7.48 Cr₹8.44 Cr₹8.11 Cr₹6.92 Cr
    Other current_assets ₹52 Cr₹39 Cr₹16 Cr₹17 Cr₹14 Cr
Short Term Loans and Advances ₹109 Cr₹96 Cr₹70 Cr₹22 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹12 Cr₹10 Cr₹7.98 Cr₹11 Cr
    Advance income tax and TDS ₹5.81 Cr₹5.26 Cr₹6.46 Cr₹5.01 Cr₹2.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹85 Cr₹79 Cr₹54 Cr₹9.21 Cr₹9.24 Cr
Total Current Assets ₹1,093 Cr₹1,084 Cr₹1,009 Cr₹856 Cr₹682 Cr
Net Current Assets (Including Current Investments) ₹161 Cr₹188 Cr₹348 Cr₹350 Cr₹238 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,899 Cr₹2,726 Cr₹2,035 Cr₹1,376 Cr₹1,172 Cr
Contingent Liabilities ₹32 Cr₹36 Cr₹35 Cr₹48 Cr₹68 Cr
Total Debt ₹1,075 Cr₹999 Cr₹570 Cr₹345 Cr₹248 Cr
Book Value -84.4375.4554.22237.60
Adjusted Book Value 44.1742.2137.7227.1123.76

Compare Balance Sheet of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,732.1 Cr 7.4% 10.9% -14.3% Stock Analytics
STYLAM INDUSTRIES ₹2,901.7 Cr 4.5% 4.5% -15.4% Stock Analytics
RUSHIL DECOR ₹832.7 Cr 1.2% -7.2% -19.5% Stock Analytics
AIRO LAM ₹174.1 Cr -1.2% 6.3% -16.3% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹136.2 Cr -0.9% 7.8% 0.1% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

7.4%

10.9%

-14.3%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses