GREENLAM INDUSTRIES
|
GREENLAM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹30 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | ₹0.06 Cr | - | - |
Total Reserves | ₹1,101 Cr | ₹1,064 Cr | ₹945 Cr | ₹642 Cr | ₹561 Cr |
Securities Premium | ₹183 Cr | ₹195 Cr | ₹195 Cr | - | - |
Capital Reserves | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹150 Cr | ₹150 Cr |
Profit & Loss Account Balance | ₹713 Cr | ₹670 Cr | ₹556 Cr | ₹453 Cr | ₹379 Cr |
General Reserves | ₹56 Cr | ₹51 Cr | ₹46 Cr | ₹35 Cr | ₹30 Cr |
Other Reserves | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹4.52 Cr | ₹2.31 Cr |
Reserve excluding Revaluation Reserve | ₹1,101 Cr | ₹1,064 Cr | ₹945 Cr | ₹642 Cr | ₹561 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,127 Cr | ₹1,077 Cr | ₹958 Cr | ₹654 Cr | ₹573 Cr |
Minority Interest | ₹-1.64 Cr | ₹-0.31 Cr | ₹0.08 Cr | ₹0.70 Cr | ₹0.46 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹731 Cr | ₹647 Cr | ₹352 Cr | ₹158 Cr | ₹84 Cr |
Non Convertible Debentures | ₹165 Cr | ₹234 Cr | ₹99 Cr | ₹99 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹526 Cr | ₹555 Cr | ₹285 Cr | ₹84 Cr | ₹109 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹41 Cr | ₹-142 Cr | ₹-31 Cr | ₹-25 Cr | ₹-25 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.95 Cr | ₹6.12 Cr | ₹9.22 Cr | ₹8.79 Cr | ₹13 Cr |
Deferred Tax Assets | ₹9.83 Cr | ₹9.86 Cr | ₹6.25 Cr | ₹8.11 Cr | ₹6.41 Cr |
Deferred Tax Liability | ₹6.88 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹95 Cr | ₹87 Cr | ₹44 Cr | ₹40 Cr | ₹48 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹13 Cr | ₹9.37 Cr | ₹9.10 Cr | ₹9.66 Cr |
Total Non-Current Liabilities | ₹842 Cr | ₹753 Cr | ₹415 Cr | ₹216 Cr | ₹154 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹415 Cr | ₹348 Cr | ₹275 Cr | ₹256 Cr | ₹223 Cr |
Sundry Creditors | ₹415 Cr | ₹348 Cr | ₹275 Cr | ₹256 Cr | ₹223 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹276 Cr | ₹329 Cr | ₹193 Cr | ₹82 Cr | ₹80 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹13 Cr | ₹9.37 Cr |
Interest Accrued But Not Due | ₹3.42 Cr | ₹3.58 Cr | ₹0.96 Cr | ₹0.68 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹20 Cr | ₹69 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹227 Cr | ₹228 Cr | ₹169 Cr | ₹69 Cr | ₹70 Cr |
Short Term Borrowings | ₹234 Cr | ₹210 Cr | ₹186 Cr | ₹162 Cr | ₹140 Cr |
Secured ST Loans repayable on Demands | ₹149 Cr | ₹161 Cr | ₹175 Cr | ₹120 Cr | ₹140 Cr |
Working Capital Loans- Sec | ₹149 Cr | ₹161 Cr | ₹175 Cr | ₹120 Cr | ₹140 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-63 Cr | ₹-111 Cr | ₹-163 Cr | ₹-78 Cr | ₹-140 Cr |
Short Term Provisions | ₹6.59 Cr | ₹9.21 Cr | ₹6.67 Cr | ₹5.01 Cr | ₹1.82 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.05 Cr | ₹4.40 Cr | ₹3.16 Cr | ₹2.01 Cr | ₹0.22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.54 Cr | ₹4.81 Cr | ₹3.51 Cr | ₹3.01 Cr | ₹1.60 Cr |
Total Current Liabilities | ₹932 Cr | ₹896 Cr | ₹662 Cr | ₹506 Cr | ₹444 Cr |
Total Liabilities | ₹2,899 Cr | ₹2,726 Cr | ₹2,035 Cr | ₹1,376 Cr | ₹1,172 Cr |
ASSETS | |||||
Gross Block | ₹2,431 Cr | ₹1,559 Cr | ₹1,008 Cr | ₹908 Cr | ₹798 Cr |
Less: Accumulated Depreciation | ₹683 Cr | ₹575 Cr | ₹502 Cr | ₹441 Cr | ₹385 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,748 Cr | ₹984 Cr | ₹506 Cr | ₹468 Cr | ₹413 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹28 Cr | ₹611 Cr | ₹380 Cr | ₹7.54 Cr | ₹17 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹44 Cr | ₹138 Cr | ₹43 Cr | ₹58 Cr |
Other Non Current Assets | ₹1.31 Cr | ₹0.66 Cr | ₹0.96 Cr | ₹0.77 Cr | ₹0.23 Cr |
Total Non-Current Assets | ₹1,806 Cr | ₹1,642 Cr | ₹1,026 Cr | ₹520 Cr | ₹490 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹56 Cr | ₹147 Cr | ₹242 Cr | ₹161 Cr | ₹106 Cr |
Quoted | ₹56 Cr | ₹147 Cr | ₹242 Cr | ₹161 Cr | ₹56 Cr |
Unquoted | - | - | - | - | ₹50 Cr |
Inventories | ₹665 Cr | ₹609 Cr | ₹513 Cr | ₹503 Cr | ₹378 Cr |
Raw Materials | ₹311 Cr | ₹292 Cr | ₹270 Cr | ₹270 Cr | ₹184 Cr |
Work-in Progress | ₹66 Cr | ₹56 Cr | ₹42 Cr | ₹44 Cr | ₹55 Cr |
Finished Goods | ₹186 Cr | ₹138 Cr | ₹112 Cr | ₹123 Cr | ₹88 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹33 Cr | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹16 Cr |
Other Inventory | ₹68 Cr | ₹92 Cr | ₹66 Cr | ₹44 Cr | ₹34 Cr |
Sundry Debtors | ₹157 Cr | ₹151 Cr | ₹143 Cr | ₹129 Cr | ₹135 Cr |
Debtors more than Six months | ₹4.74 Cr | ₹3.70 Cr | ₹12 Cr | ₹1.84 Cr | ₹4.50 Cr |
Debtors Others | ₹153 Cr | ₹150 Cr | ₹133 Cr | ₹128 Cr | ₹132 Cr |
Cash and Bank | ₹43 Cr | ₹33 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Cash in hand | ₹0.12 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.23 Cr |
Balances at Bank | ₹31 Cr | ₹27 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr |
Other cash and bank balances | ₹12 Cr | ₹6.13 Cr | ₹1.94 Cr | ₹4.43 Cr | ₹2.47 Cr |
Other Current Assets | ₹64 Cr | ₹47 Cr | ₹25 Cr | ₹25 Cr | ₹21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹7.48 Cr | ₹8.44 Cr | ₹8.11 Cr | ₹6.92 Cr |
Other current_assets | ₹52 Cr | ₹39 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹109 Cr | ₹96 Cr | ₹70 Cr | ₹22 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹7.98 Cr | ₹11 Cr |
Advance income tax and TDS | ₹5.81 Cr | ₹5.26 Cr | ₹6.46 Cr | ₹5.01 Cr | ₹2.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹85 Cr | ₹79 Cr | ₹54 Cr | ₹9.21 Cr | ₹9.24 Cr |
Total Current Assets | ₹1,093 Cr | ₹1,084 Cr | ₹1,009 Cr | ₹856 Cr | ₹682 Cr |
Net Current Assets (Including Current Investments) | ₹161 Cr | ₹188 Cr | ₹348 Cr | ₹350 Cr | ₹238 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,899 Cr | ₹2,726 Cr | ₹2,035 Cr | ₹1,376 Cr | ₹1,172 Cr |
Contingent Liabilities | ₹32 Cr | ₹36 Cr | ₹35 Cr | ₹48 Cr | ₹68 Cr |
Total Debt | ₹1,075 Cr | ₹999 Cr | ₹570 Cr | ₹345 Cr | ₹248 Cr |
Book Value | - | 84.43 | 75.45 | 54.22 | 237.60 |
Adjusted Book Value | 44.17 | 42.21 | 37.72 | 27.11 | 23.76 |
Compare Balance Sheet of peers of GREENLAM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GREENLAM INDUSTRIES | ₹6,732.1 Cr | 7.4% | 10.9% | -14.3% | Stock Analytics | |
STYLAM INDUSTRIES | ₹2,901.7 Cr | 4.5% | 4.5% | -15.4% | Stock Analytics | |
RUSHIL DECOR | ₹832.7 Cr | 1.2% | -7.2% | -19.5% | Stock Analytics | |
AIRO LAM | ₹174.1 Cr | -1.2% | 6.3% | -16.3% | Stock Analytics | |
THE WESTERN INDIAN PLYWOODS | ₹136.2 Cr | -0.9% | 7.8% | 0.1% | Stock Analytics |
GREENLAM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GREENLAM INDUSTRIES | 7.4% |
10.9% |
-14.3% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses