Home > Balance Sheet > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Balance Sheet

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹136 Cr₹133 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹295 Cr
    Equity - Issued ₹136 Cr₹136 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹136 Cr₹133 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹674 Cr₹544 Cr₹411 Cr₹302 Cr₹275 Cr
Total Reserves ₹96,699 Cr₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr
    Securities Premium ₹35,189 Cr₹28,864 Cr₹27,256 Cr₹27,230 Cr₹27,202 Cr
    Capital Reserves ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Profit & Loss Account Balance ₹10,738 Cr₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr
    General Reserves ₹46,904 Cr₹43,422 Cr₹38,421 Cr₹35,420 Cr₹32,663 Cr
    Other Reserves ₹3,722 Cr₹3,530 Cr₹-604 Cr₹2,310 Cr₹-944 Cr
Reserve excluding Revaluation Reserve ₹96,699 Cr₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr
Revaluation reserve -----
Shareholder's Funds ₹97,509 Cr₹88,652 Cr₹78,742 Cr₹75,698 Cr₹65,494 Cr
Minority Interest ₹60,304 Cr₹50,286 Cr₹44,171 Cr₹40,476 Cr₹37,068 Cr
Long-Term Borrowings -----
Secured Loans ₹92,624 Cr₹69,696 Cr₹54,543 Cr₹35,638 Cr₹41,774 Cr
    Non Convertible Debentures ₹38,267 Cr₹23,902 Cr₹18,451 Cr₹14,515 Cr₹15,256 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8,205 Cr₹5,790 Cr₹2,750 Cr₹1,404 Cr₹9,156 Cr
    Term Loans - Institutions ₹66,089 Cr₹54,756 Cr₹46,359 Cr₹28,916 Cr₹28,415 Cr
    Other Secured ₹-19,936 Cr₹-14,752 Cr₹-13,016 Cr₹-9,198 Cr₹-11,053 Cr
Unsecured Loans ₹31,303 Cr₹16,421 Cr₹12,169 Cr₹10,908 Cr₹10,714 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹9,402 Cr₹4,587 Cr₹4,109 Cr₹3,335 Cr₹4,214 Cr
    Loans - Banks ₹4,448 Cr₹2,120 Cr---
    Loans - Govt. -----
    Loans - Others ₹0.66 Cr₹4.47 Cr-₹22 Cr₹25 Cr
    Other Unsecured Loan ₹17,451 Cr₹9,709 Cr₹8,061 Cr₹7,552 Cr₹6,475 Cr
Deferred Tax Assets / Liabilities ₹11,992 Cr₹8,994 Cr₹8,061 Cr₹8,281 Cr₹8,251 Cr
    Deferred Tax Assets ₹1,947 Cr₹1,715 Cr₹1,533 Cr₹1,313 Cr₹1,238 Cr
    Deferred Tax Liability ₹13,938 Cr₹10,709 Cr₹9,594 Cr₹9,594 Cr₹9,489 Cr
Other Long Term Liabilities ₹97,711 Cr₹84,766 Cr₹68,838 Cr₹59,530 Cr₹51,075 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,074 Cr₹869 Cr₹766 Cr₹733 Cr₹465 Cr
Total Non-Current Liabilities ₹234,704 Cr₹180,745 Cr₹144,377 Cr₹115,090 Cr₹112,279 Cr
Current Liabilities -----
Trade Payables ₹15,438 Cr₹15,357 Cr₹13,353 Cr₹11,393 Cr₹7,917 Cr
    Sundry Creditors ₹13,532 Cr₹13,367 Cr₹12,079 Cr₹10,327 Cr₹7,423 Cr
    Acceptances ₹1,906 Cr₹1,990 Cr₹1,275 Cr₹1,067 Cr₹494 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55,605 Cr₹44,060 Cr₹35,606 Cr₹31,576 Cr₹30,278 Cr
    Bank Overdraft / Short term credit ₹1,230 Cr₹1,922 Cr---
    Advances received from customers ₹2,903 Cr₹2,582 Cr₹2,506 Cr₹2,792 Cr₹2,891 Cr
    Interest Accrued But Not Due ₹2,131 Cr₹1,535 Cr₹1,224 Cr₹1,092 Cr₹1,375 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹5,836 Cr₹4,260 Cr₹4,286 Cr₹4,413 Cr₹5,475 Cr
    Current maturity - Others ₹71 Cr----
    Other Liabilities ₹43,434 Cr₹33,761 Cr₹27,591 Cr₹23,278 Cr₹20,537 Cr
Short Term Borrowings ₹32,193 Cr₹28,839 Cr₹17,685 Cr₹13,082 Cr₹11,401 Cr
    Secured ST Loans repayable on Demands ₹10,128 Cr₹8,491 Cr₹4,874 Cr₹2,978 Cr₹1,277 Cr
    Working Capital Loans- Sec ₹10,128 Cr₹8,491 Cr₹4,874 Cr₹2,794 Cr₹1,277 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹991 Cr₹1,902 Cr₹592 Cr₹13 Cr₹2.90 Cr
    Other Unsecured Loans ₹10,946 Cr₹9,955 Cr₹7,345 Cr₹7,297 Cr₹8,843 Cr
Short Term Provisions ₹4,288 Cr₹4,177 Cr₹2,889 Cr₹1,833 Cr₹2,326 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,962 Cr₹2,951 Cr₹2,167 Cr₹1,018 Cr₹1,243 Cr
    Provision for post retirement benefits ₹691 Cr₹561 Cr₹495 Cr₹551 Cr₹722 Cr
    Preference Dividend -----
    Other Provisions ₹635 Cr₹665 Cr₹227 Cr₹264 Cr₹361 Cr
Total Current Liabilities ₹107,524 Cr₹92,433 Cr₹69,533 Cr₹57,884 Cr₹51,922 Cr
Total Liabilities ₹500,040 Cr₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr
ASSETS
Gross Block ₹177,037 Cr₹130,723 Cr₹120,450 Cr₹110,318 Cr₹102,442 Cr
Less: Accumulated Depreciation ₹35,903 Cr₹30,243 Cr₹25,568 Cr₹21,336 Cr₹17,434 Cr
Less: Impairment of Assets -----
Net Block ₹141,134 Cr₹100,480 Cr₹94,882 Cr₹88,981 Cr₹85,008 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14,610 Cr₹18,229 Cr₹7,354 Cr₹6,123 Cr₹5,287 Cr
Non Current Investments ₹85,594 Cr₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr
Long Term Investment ₹85,594 Cr₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr
    Quoted ₹72,571 Cr₹62,015 Cr₹47,613 Cr₹42,706 Cr₹34,055 Cr
    Unquoted ₹13,027 Cr₹13,013 Cr₹12,432 Cr₹9,180 Cr₹8,426 Cr
Long Term Loans & Advances ₹126,702 Cr₹96,998 Cr₹77,231 Cr₹56,662 Cr₹49,241 Cr
Other Non Current Assets ₹38,222 Cr₹34,855 Cr₹29,352 Cr₹28,223 Cr₹24,564 Cr
Total Non-Current Assets ₹406,430 Cr₹325,729 Cr₹269,300 Cr₹232,381 Cr₹207,074 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17,140 Cr₹18,277 Cr₹14,806 Cr₹14,722 Cr₹17,571 Cr
    Quoted ₹4,235 Cr₹7,942 Cr₹1,921 Cr₹2,898 Cr₹2,581 Cr
    Unquoted ₹12,905 Cr₹10,334 Cr₹12,885 Cr₹11,825 Cr₹14,999 Cr
Inventories ₹15,614 Cr₹13,545 Cr₹11,159 Cr₹9,536 Cr₹6,197 Cr
    Raw Materials ₹4,148 Cr₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr
    Work-in Progress ₹1,930 Cr₹1,704 Cr₹1,592 Cr₹1,177 Cr₹819 Cr
    Finished Goods ₹2,263 Cr₹1,584 Cr₹1,527 Cr₹1,204 Cr₹741 Cr
    Packing Materials -----
    Stores  and Spare ₹4,564 Cr₹3,778 Cr₹3,765 Cr₹3,232 Cr₹2,385 Cr
    Other Inventory ₹2,710 Cr₹2,811 Cr₹1,102 Cr₹964 Cr₹586 Cr
Sundry Debtors ₹9,159 Cr₹6,979 Cr₹5,915 Cr₹5,429 Cr₹4,342 Cr
    Debtors more than Six months ₹508 Cr₹232 Cr₹216 Cr₹255 Cr₹330 Cr
    Debtors Others ₹8,947 Cr₹6,925 Cr₹5,857 Cr₹5,376 Cr₹4,234 Cr
Cash and Bank ₹7,905 Cr₹4,649 Cr₹3,713 Cr₹3,253 Cr₹5,337 Cr
    Cash in hand ₹9.83 Cr₹6.82 Cr₹38 Cr₹7.54 Cr₹5.04 Cr
    Balances at Bank ₹7,736 Cr₹4,475 Cr₹3,593 Cr₹3,146 Cr₹5,245 Cr
    Other cash and bank balances ₹160 Cr₹167 Cr₹83 Cr₹99 Cr₹87 Cr
Other Current Assets ₹7,986 Cr₹8,033 Cr₹6,599 Cr₹7,204 Cr₹7,957 Cr
    Interest accrued on Investments ₹100 Cr₹136 Cr₹61 Cr₹49 Cr₹68 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹996 Cr₹824 Cr₹807 Cr₹626 Cr₹620 Cr
    Other current_assets ₹6,890 Cr₹7,074 Cr₹5,731 Cr₹6,530 Cr₹7,269 Cr
Short Term Loans and Advances ₹35,668 Cr₹34,882 Cr₹25,312 Cr₹16,613 Cr₹16,553 Cr
    Advances recoverable in cash or in kind ₹1,528 Cr₹1,313 Cr₹1,526 Cr₹1,163 Cr₹776 Cr
    Advance income tax and TDS ₹141 Cr₹323 Cr₹3.27 Cr₹0.11 Cr₹0.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹18 Cr₹50 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹33,999 Cr₹33,247 Cr₹23,783 Cr₹15,433 Cr₹15,727 Cr
Total Current Assets ₹93,472 Cr₹86,365 Cr₹67,504 Cr₹56,758 Cr₹57,956 Cr
Net Current Assets (Including Current Investments) ₹-14,051 Cr₹-6,068 Cr₹-2,029 Cr₹-1,126 Cr₹6,035 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹500,040 Cr₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr
Contingent Liabilities ₹7,809 Cr₹7,193 Cr₹7,761 Cr₹27,640 Cr₹15,564 Cr
Total Debt ₹183,649 Cr₹135,102 Cr₹101,348 Cr₹73,187 Cr₹77,409 Cr
Book Value -1,327.041,189.721,145.32991.10
Adjusted Book Value 1,423.001,327.041,184.991,140.76987.16

Compare Balance Sheet of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹188,104.2 Cr 2.7% 0.1% 9.2% Stock Analytics
3M INDIA ₹34,169.2 Cr -4% 0.9% -17.6% Stock Analytics
DCM SHRIRAM ₹19,998.0 Cr -5.1% -9.1% 19.4% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹19,829.9 Cr -4.9% -18.5% -19.5% Stock Analytics
BIRLA CORPORATION ₹9,786.6 Cr 1.8% -9.4% 5.5% Stock Analytics
SURYA ROSHNI ₹5,866.4 Cr -13.7% -18.9% -5.3% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

2.7%

0.1%

9.2%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses