GODREJ INDUSTRIES
|
GODREJ INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Paid Up | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹8.51 Cr | ₹8.22 Cr |
Total Reserves | ₹10,104 Cr | ₹7,955 Cr | ₹7,940 Cr | ₹7,084 Cr | ₹7,511 Cr |
Securities Premium | ₹930 Cr | ₹928 Cr | ₹925 Cr | ₹923 Cr | ₹920 Cr |
Capital Reserves | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹41 Cr | ₹46 Cr |
Profit & Loss Account Balance | ₹5,083 Cr | ₹4,337 Cr | ₹4,295 Cr | ₹3,380 Cr | ₹2,720 Cr |
General Reserves | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹107 Cr | ₹107 Cr |
Other Reserves | ₹3,939 Cr | ₹2,539 Cr | ₹2,567 Cr | ₹2,634 Cr | ₹3,719 Cr |
Reserve excluding Revaluation Reserve | ₹10,104 Cr | ₹7,955 Cr | ₹7,940 Cr | ₹7,084 Cr | ₹7,511 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,152 Cr | ₹8,001 Cr | ₹7,984 Cr | ₹7,127 Cr | ₹7,553 Cr |
Minority Interest | ₹11,196 Cr | ₹7,118 Cr | ₹6,317 Cr | ₹5,954 Cr | ₹5,817 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10,595 Cr | ₹5,206 Cr | ₹4,104 Cr | ₹1,104 Cr | ₹6.28 Cr |
Non Convertible Debentures | ₹2,417 Cr | ₹595 Cr | ₹399 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8,178 Cr | ₹4,610 Cr | ₹3,705 Cr | ₹1,104 Cr | ₹6.28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹8,506 Cr | ₹6,388 Cr | ₹2,980 Cr | ₹4,349 Cr | ₹3,104 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹402 Cr | ₹135 Cr | ₹187 Cr | ₹355 Cr | ₹610 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹60 Cr | - | - | - | - |
Other Unsecured Loan | ₹8,044 Cr | ₹6,253 Cr | ₹2,793 Cr | ₹3,994 Cr | ₹2,494 Cr |
Deferred Tax Assets / Liabilities | ₹-88 Cr | ₹-218 Cr | ₹-238 Cr | ₹-219 Cr | ₹-177 Cr |
Deferred Tax Assets | ₹838 Cr | ₹862 Cr | ₹708 Cr | ₹646 Cr | ₹598 Cr |
Deferred Tax Liability | ₹750 Cr | ₹643 Cr | ₹470 Cr | ₹427 Cr | ₹420 Cr |
Other Long Term Liabilities | ₹205 Cr | ₹177 Cr | ₹181 Cr | ₹189 Cr | ₹218 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹74 Cr | ₹53 Cr | ₹43 Cr | ₹42 Cr | ₹39 Cr |
Total Non-Current Liabilities | ₹19,292 Cr | ₹11,606 Cr | ₹7,070 Cr | ₹5,465 Cr | ₹3,190 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹5,235 Cr | ₹4,989 Cr | ₹4,869 Cr | ₹3,729 Cr | ₹3,404 Cr |
Sundry Creditors | ₹4,805 Cr | ₹4,614 Cr | ₹4,281 Cr | ₹3,178 Cr | ₹2,713 Cr |
Acceptances | ₹429 Cr | ₹375 Cr | ₹588 Cr | ₹551 Cr | ₹691 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25,962 Cr | ₹13,741 Cr | ₹7,093 Cr | ₹2,564 Cr | ₹1,862 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹144 Cr | ₹144 Cr | ₹80 Cr | ₹67 Cr | ₹60 Cr |
Interest Accrued But Not Due | ₹495 Cr | ₹311 Cr | ₹205 Cr | ₹182 Cr | ₹58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹25,323 Cr | ₹13,286 Cr | ₹6,808 Cr | ₹2,315 Cr | ₹1,744 Cr |
Short Term Borrowings | ₹15,622 Cr | ₹15,424 Cr | ₹9,986 Cr | ₹8,577 Cr | ₹6,648 Cr |
Secured ST Loans repayable on Demands | ₹3,300 Cr | ₹4,102 Cr | ₹1,313 Cr | ₹1,369 Cr | ₹1,082 Cr |
Working Capital Loans- Sec | ₹2,616 Cr | ₹3,219 Cr | ₹1,220 Cr | ₹1,199 Cr | ₹1,067 Cr |
Buyers Credits - Unsec | - | - | ₹22 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹9,707 Cr | ₹8,103 Cr | ₹7,431 Cr | ₹6,009 Cr | ₹4,498 Cr |
Short Term Provisions | ₹181 Cr | ₹232 Cr | ₹187 Cr | ₹200 Cr | ₹130 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹127 Cr | ₹147 Cr | ₹87 Cr | ₹51 Cr | ₹56 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹54 Cr | ₹85 Cr | ₹100 Cr | ₹149 Cr | ₹74 Cr |
Total Current Liabilities | ₹47,000 Cr | ₹34,386 Cr | ₹22,135 Cr | ₹15,070 Cr | ₹12,043 Cr |
Total Liabilities | ₹87,639 Cr | ₹61,110 Cr | ₹43,506 Cr | ₹33,616 Cr | ₹28,604 Cr |
ASSETS | |||||
Gross Block | ₹8,775 Cr | ₹8,044 Cr | ₹6,579 Cr | ₹5,995 Cr | ₹5,084 Cr |
Less: Accumulated Depreciation | ₹2,401 Cr | ₹1,994 Cr | ₹1,630 Cr | ₹1,350 Cr | ₹1,060 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,374 Cr | ₹6,050 Cr | ₹4,950 Cr | ₹4,646 Cr | ₹4,025 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹231 Cr | ₹442 Cr | ₹926 Cr | ₹459 Cr | ₹439 Cr |
Non Current Investments | ₹6,224 Cr | ₹5,534 Cr | ₹5,910 Cr | ₹5,448 Cr | ₹4,913 Cr |
Long Term Investment | ₹6,224 Cr | ₹5,534 Cr | ₹5,910 Cr | ₹5,448 Cr | ₹4,913 Cr |
Quoted | ₹3,871 Cr | ₹4,017 Cr | ₹4,306 Cr | ₹3,780 Cr | ₹3,265 Cr |
Unquoted | ₹2,377 Cr | ₹1,542 Cr | ₹1,629 Cr | ₹1,693 Cr | ₹1,673 Cr |
Long Term Loans & Advances | ₹14,302 Cr | ₹9,197 Cr | ₹5,220 Cr | ₹2,223 Cr | ₹329 Cr |
Other Non Current Assets | ₹262 Cr | ₹167 Cr | ₹65 Cr | ₹25 Cr | ₹763 Cr |
Total Non-Current Assets | ₹27,999 Cr | ₹21,726 Cr | ₹17,406 Cr | ₹13,150 Cr | ₹10,987 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4,942 Cr | ₹3,135 Cr | ₹2,099 Cr | ₹4,161 Cr | ₹5,039 Cr |
Quoted | ₹1,212 Cr | ₹1,347 Cr | ₹1,018 Cr | ₹802 Cr | ₹1,319 Cr |
Unquoted | ₹3,744 Cr | ₹1,803 Cr | ₹1,095 Cr | ₹3,374 Cr | ₹3,734 Cr |
Inventories | ₹34,723 Cr | ₹24,443 Cr | ₹13,977 Cr | ₹7,719 Cr | ₹6,187 Cr |
Raw Materials | ₹1,086 Cr | ₹1,107 Cr | ₹1,152 Cr | ₹1,299 Cr | ₹846 Cr |
Work-in Progress | ₹32,339 Cr | ₹22,102 Cr | ₹11,911 Cr | ₹5,505 Cr | ₹4,359 Cr |
Finished Goods | ₹979 Cr | ₹936 Cr | ₹790 Cr | ₹760 Cr | ₹650 Cr |
Packing Materials | ₹3.50 Cr | ₹3.25 Cr | ₹4.50 Cr | ₹4.65 Cr | ₹4.24 Cr |
Stores  and Spare | ₹75 Cr | ₹80 Cr | ₹69 Cr | ₹60 Cr | ₹47 Cr |
Other Inventory | ₹241 Cr | ₹214 Cr | ₹49 Cr | ₹90 Cr | ₹281 Cr |
Sundry Debtors | ₹1,636 Cr | ₹1,275 Cr | ₹1,500 Cr | ₹1,676 Cr | ₹1,523 Cr |
Debtors more than Six months | ₹462 Cr | ₹437 Cr | ₹402 Cr | ₹415 Cr | ₹512 Cr |
Debtors Others | ₹1,278 Cr | ₹936 Cr | ₹1,212 Cr | ₹1,364 Cr | ₹1,131 Cr |
Cash and Bank | ₹6,782 Cr | ₹3,510 Cr | ₹2,955 Cr | ₹1,824 Cr | ₹852 Cr |
Cash in hand | ₹2.75 Cr | ₹2.79 Cr | ₹3.21 Cr | ₹2.14 Cr | ₹3.14 Cr |
Balances at Bank | ₹6,517 Cr | ₹3,454 Cr | ₹2,482 Cr | ₹1,812 Cr | ₹837 Cr |
Other cash and bank balances | ₹263 Cr | ₹52 Cr | ₹470 Cr | ₹9.92 Cr | ₹12 Cr |
Other Current Assets | ₹2,900 Cr | ₹1,785 Cr | ₹1,522 Cr | ₹1,446 Cr | ₹1,049 Cr |
Interest accrued on Investments | ₹922 Cr | ₹634 Cr | ₹725 Cr | ₹740 Cr | ₹643 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹15 Cr | ₹28 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹67 Cr | ₹67 Cr | ₹18 Cr | ₹18 Cr | ₹30 Cr |
Other current_assets | ₹1,911 Cr | ₹1,084 Cr | ₹779 Cr | ₹672 Cr | ₹349 Cr |
Short Term Loans and Advances | ₹8,651 Cr | ₹5,237 Cr | ₹4,047 Cr | ₹3,640 Cr | ₹2,967 Cr |
Advances recoverable in cash or in kind | ₹3,447 Cr | ₹1,158 Cr | ₹670 Cr | ₹579 Cr | ₹286 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹5.90 Cr | ₹5.90 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5,204 Cr | ₹4,080 Cr | ₹3,377 Cr | ₹3,055 Cr | ₹2,675 Cr |
Total Current Assets | ₹59,633 Cr | ₹39,385 Cr | ₹26,100 Cr | ₹20,466 Cr | ₹17,617 Cr |
Net Current Assets (Including Current Investments) | ₹12,633 Cr | ₹4,999 Cr | ₹3,965 Cr | ₹5,396 Cr | ₹5,574 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹87,639 Cr | ₹61,110 Cr | ₹43,506 Cr | ₹33,616 Cr | ₹28,604 Cr |
Contingent Liabilities | ₹2,120 Cr | ₹2,108 Cr | ₹1,705 Cr | ₹1,422 Cr | ₹1,454 Cr |
Total Debt | ₹37,851 Cr | ₹28,807 Cr | ₹19,449 Cr | ₹14,390 Cr | ₹9,955 Cr |
Book Value | - | 237.28 | 236.90 | 211.47 | 224.16 |
Adjusted Book Value | 301.01 | 237.28 | 236.90 | 211.47 | 224.16 |
Compare Balance Sheet of peers of GODREJ INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GODREJ INDUSTRIES | ₹38,607.4 Cr | 1% | -0.9% | 25.2% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,973.0 Cr | -0.6% | -6.7% | -9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹128,736.0 Cr | -1.9% | -16% | 33.4% | Stock Analytics | |
SRF | ₹90,046.5 Cr | -0.1% | -6.6% | 21% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹39,436.7 Cr | 2.4% | 1.4% | 9.7% | Stock Analytics | |
DEEPAK NITRITE | ₹25,131.8 Cr | -3.2% | -7.7% | -38.7% | Stock Analytics |
GODREJ INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GODREJ INDUSTRIES | 1% |
-0.9% |
25.2% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses