GODFREY PHILLIPS INDIA
|
GODFREY PHILLIPS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹49 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹31 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹31 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹4.02 Cr | ₹4.55 Cr | - | - |
| Total Reserves | ₹6,164 Cr | ₹5,231 Cr | ₹4,217 Cr | ₹3,538 Cr | ₹2,917 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹5,159 Cr | ₹4,199 Cr | ₹3,602 Cr | ₹2,951 Cr | ₹2,404 Cr |
| General Reserves | ₹354 Cr | ₹374 Cr | ₹374 Cr | ₹374 Cr | ₹374 Cr |
| Other Reserves | ₹652 Cr | ₹658 Cr | ₹241 Cr | ₹212 Cr | ₹139 Cr |
| Reserve excluding Revaluation Reserve | ₹6,164 Cr | ₹5,231 Cr | ₹4,217 Cr | ₹3,538 Cr | ₹2,917 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,212 Cr | ₹5,246 Cr | ₹4,232 Cr | ₹3,548 Cr | ₹2,928 Cr |
| Minority Interest | ₹6.64 Cr | ₹6.68 Cr | ₹6.24 Cr | ₹5.32 Cr | ₹5.36 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹1.64 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.22 Cr | ₹1.11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1.64 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.22 Cr | ₹1.11 Cr |
| Deferred Tax Assets / Liabilities | ₹155 Cr | ₹139 Cr | ₹106 Cr | ₹69 Cr | ₹50 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹20 Cr | ₹32 Cr | ₹29 Cr | ₹34 Cr |
| Deferred Tax Liability | ₹174 Cr | ₹158 Cr | ₹138 Cr | ₹98 Cr | ₹83 Cr |
| Other Long Term Liabilities | ₹104 Cr | ₹121 Cr | ₹260 Cr | ₹280 Cr | ₹268 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹278 Cr | ₹285 Cr | ₹391 Cr | ₹375 Cr | ₹346 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹532 Cr | ₹500 Cr | ₹396 Cr | ₹365 Cr | ₹253 Cr |
| Sundry Creditors | ₹532 Cr | ₹500 Cr | ₹396 Cr | ₹365 Cr | ₹253 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,160 Cr | ₹881 Cr | ₹751 Cr | ₹620 Cr | ₹521 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹112 Cr | ₹56 Cr | ₹72 Cr | ₹134 Cr | ₹66 Cr |
| Interest Accrued But Not Due | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,048 Cr | ₹824 Cr | ₹680 Cr | ₹487 Cr | ₹454 Cr |
| Short Term Borrowings | ₹93 Cr | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹93 Cr | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr |
| Working Capital Loans- Sec | ₹93 Cr | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-93 Cr | ₹-29 Cr | ₹-44 Cr | ₹-35 Cr | ₹-30 Cr |
| Short Term Provisions | ₹26 Cr | ₹11 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹4.52 Cr | ₹5.24 Cr | ₹3.32 Cr | ₹3.29 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹6.70 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Total Current Liabilities | ₹1,811 Cr | ₹1,421 Cr | ₹1,214 Cr | ₹1,040 Cr | ₹822 Cr |
| Total Liabilities | ₹8,310 Cr | ₹6,969 Cr | ₹5,843 Cr | ₹4,968 Cr | ₹4,102 Cr |
| ASSETS | |||||
| Gross Block | ₹1,689 Cr | ₹1,518 Cr | ₹1,817 Cr | ₹1,739 Cr | ₹1,745 Cr |
| Less: Accumulated Depreciation | ₹916 Cr | ₹826 Cr | ₹958 Cr | ₹842 Cr | ₹798 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹773 Cr | ₹692 Cr | ₹859 Cr | ₹897 Cr | ₹947 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹168 Cr | ₹23 Cr | ₹10 Cr | ₹22 Cr | ₹37 Cr |
| Non Current Investments | ₹2,733 Cr | ₹3,018 Cr | ₹2,843 Cr | ₹2,530 Cr | ₹1,374 Cr |
| Long Term Investment | ₹2,733 Cr | ₹3,018 Cr | ₹2,843 Cr | ₹2,530 Cr | ₹1,374 Cr |
| Quoted | ₹1,854 Cr | ₹2,159 Cr | ₹2,366 Cr | ₹2,163 Cr | ₹1,190 Cr |
| Unquoted | ₹879 Cr | ₹859 Cr | ₹476 Cr | ₹368 Cr | ₹189 Cr |
| Long Term Loans & Advances | ₹162 Cr | ₹164 Cr | ₹84 Cr | ₹64 Cr | ₹55 Cr |
| Other Non Current Assets | ₹17 Cr | ₹30 Cr | ₹1.75 Cr | ₹0.67 Cr | ₹0.32 Cr |
| Total Non-Current Assets | ₹3,892 Cr | ₹3,967 Cr | ₹3,832 Cr | ₹3,549 Cr | ₹2,453 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹566 Cr | ₹179 Cr | ₹158 Cr | ₹138 Cr | ₹470 Cr |
| Quoted | ₹566 Cr | ₹179 Cr | ₹158 Cr | ₹138 Cr | ₹470 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,264 Cr | ₹1,997 Cr | ₹1,442 Cr | ₹928 Cr | ₹829 Cr |
| Raw Materials | ₹1,619 Cr | ₹1,603 Cr | ₹1,153 Cr | ₹642 Cr | ₹591 Cr |
| Work-in Progress | ₹16 Cr | ₹9.40 Cr | ₹6.01 Cr | ₹6.73 Cr | ₹4.74 Cr |
| Finished Goods | ₹329 Cr | ₹148 Cr | ₹105 Cr | ₹96 Cr | ₹87 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr |
| Other Inventory | ₹275 Cr | ₹217 Cr | ₹159 Cr | ₹167 Cr | ₹130 Cr |
| Sundry Debtors | ₹907 Cr | ₹516 Cr | ₹173 Cr | ₹150 Cr | ₹155 Cr |
| Debtors more than Six months | ₹6.22 Cr | ₹1.82 Cr | ₹1.96 Cr | ₹2.30 Cr | ₹3.58 Cr |
| Debtors Others | ₹903 Cr | ₹516 Cr | ₹173 Cr | ₹149 Cr | ₹153 Cr |
| Cash and Bank | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹40 Cr | ₹50 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.08 Cr | ₹1.99 Cr | ₹0.45 Cr | ₹0.42 Cr |
| Balances at Bank | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹40 Cr | ₹50 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹358 Cr | ₹65 Cr | ₹52 Cr | ₹22 Cr | ₹30 Cr |
| Interest accrued on Investments | ₹3.92 Cr | ₹4.79 Cr | ₹4.58 Cr | ₹2.26 Cr | ₹1.92 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹29 Cr | ₹14 Cr | ₹8.08 Cr | ₹5.93 Cr | ₹7.16 Cr |
| Other current_assets | ₹325 Cr | ₹46 Cr | ₹39 Cr | ₹13 Cr | ₹21 Cr |
| Short Term Loans and Advances | ₹287 Cr | ₹207 Cr | ₹162 Cr | ₹141 Cr | ₹116 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹30 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹273 Cr | ₹178 Cr | ₹146 Cr | ₹130 Cr | ₹103 Cr |
| Total Current Assets | ₹4,416 Cr | ₹2,995 Cr | ₹2,012 Cr | ₹1,419 Cr | ₹1,649 Cr |
| Net Current Assets (Including Current Investments) | ₹2,604 Cr | ₹1,574 Cr | ₹798 Cr | ₹380 Cr | ₹826 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,310 Cr | ₹6,969 Cr | ₹5,843 Cr | ₹4,968 Cr | ₹4,102 Cr |
| Contingent Liabilities | ₹189 Cr | ₹211 Cr | ₹88 Cr | ₹72 Cr | ₹85 Cr |
| Total Debt | ₹95 Cr | ₹31 Cr | ₹45 Cr | ₹36 Cr | ₹31 Cr |
| Book Value | 397.16 | 1,008.04 | 813.09 | 682.37 | 563.06 |
| Adjusted Book Value | 397.16 | 336.01 | 271.03 | 227.46 | 187.69 |
Compare Balance Sheet of peers of GODFREY PHILLIPS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODFREY PHILLIPS INDIA | ₹32,713.2 Cr | -1.1% | 2.9% | -38% | Stock Analytics | |
| ITC | ₹337,051.0 Cr | -1.3% | -4.1% | -34.1% | Stock Analytics | |
| VST INDUSTRIES | ₹3,580.7 Cr | -0.9% | -6.9% | -22% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹216.1 Cr | -2.1% | 4.4% | -11.8% | Stock Analytics | |
| NTC INDUSTRIES | ₹207.8 Cr | 2.2% | 10% | -18.4% | Stock Analytics | |
GODFREY PHILLIPS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODFREY PHILLIPS INDIA | -1.1% |
2.9% |
-38% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses