GODFREY PHILLIPS INDIA
|
GODFREY PHILLIPS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹4.02 Cr | ₹4.55 Cr | - | - | - |
| Total Reserves | ₹5,231 Cr | ₹4,217 Cr | ₹3,538 Cr | ₹2,917 Cr | ₹2,572 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹4,199 Cr | ₹3,602 Cr | ₹2,951 Cr | ₹2,404 Cr | ₹2,091 Cr |
| General Reserves | ₹374 Cr | ₹374 Cr | ₹374 Cr | ₹374 Cr | ₹374 Cr |
| Other Reserves | ₹658 Cr | ₹241 Cr | ₹212 Cr | ₹139 Cr | ₹106 Cr |
| Reserve excluding Revaluation Reserve | ₹5,231 Cr | ₹4,217 Cr | ₹3,538 Cr | ₹2,917 Cr | ₹2,572 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,246 Cr | ₹4,232 Cr | ₹3,548 Cr | ₹2,928 Cr | ₹2,582 Cr |
| Minority Interest | ₹6.68 Cr | ₹6.24 Cr | ₹5.32 Cr | ₹5.36 Cr | ₹5.41 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-60 Cr |
| Unsecured Loans | ₹1.49 Cr | ₹1.35 Cr | ₹1.22 Cr | ₹1.11 Cr | ₹1.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1.49 Cr | ₹1.35 Cr | ₹1.22 Cr | ₹1.11 Cr | ₹1.00 Cr |
| Deferred Tax Assets / Liabilities | ₹139 Cr | ₹106 Cr | ₹69 Cr | ₹50 Cr | ₹41 Cr |
| Deferred Tax Assets | ₹20 Cr | ₹32 Cr | ₹29 Cr | ₹34 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹158 Cr | ₹138 Cr | ₹98 Cr | ₹83 Cr | ₹74 Cr |
| Other Long Term Liabilities | ₹121 Cr | ₹260 Cr | ₹280 Cr | ₹268 Cr | ₹283 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr | ₹29 Cr |
| Total Non-Current Liabilities | ₹285 Cr | ₹391 Cr | ₹375 Cr | ₹346 Cr | ₹354 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹500 Cr | ₹396 Cr | ₹365 Cr | ₹253 Cr | ₹233 Cr |
| Sundry Creditors | ₹500 Cr | ₹396 Cr | ₹365 Cr | ₹253 Cr | ₹233 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹881 Cr | ₹751 Cr | ₹620 Cr | ₹521 Cr | ₹513 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹56 Cr | ₹72 Cr | ₹134 Cr | ₹66 Cr | ₹51 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹824 Cr | ₹680 Cr | ₹487 Cr | ₹454 Cr | ₹461 Cr |
| Short Term Borrowings | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹29 Cr | ₹44 Cr | ₹35 Cr | ₹30 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-29 Cr | ₹-44 Cr | ₹-35 Cr | ₹-30 Cr | ₹-15 Cr |
| Short Term Provisions | ₹11 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.52 Cr | ₹5.24 Cr | ₹3.32 Cr | ₹3.29 Cr | ₹8.95 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.70 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr |
| Total Current Liabilities | ₹1,421 Cr | ₹1,214 Cr | ₹1,040 Cr | ₹822 Cr | ₹791 Cr |
| Total Liabilities | ₹6,969 Cr | ₹5,843 Cr | ₹4,968 Cr | ₹4,102 Cr | ₹3,732 Cr |
| ASSETS | |||||
| Gross Block | ₹1,518 Cr | ₹1,817 Cr | ₹1,739 Cr | ₹1,745 Cr | ₹1,692 Cr |
| Less: Accumulated Depreciation | ₹816 Cr | ₹958 Cr | ₹842 Cr | ₹798 Cr | ₹667 Cr |
| Less: Impairment of Assets | ₹9.83 Cr | - | - | - | - |
| Net Block | ₹692 Cr | ₹859 Cr | ₹897 Cr | ₹947 Cr | ₹1,025 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹23 Cr | ₹10 Cr | ₹22 Cr | ₹37 Cr | ₹26 Cr |
| Non Current Investments | ₹3,018 Cr | ₹2,843 Cr | ₹2,530 Cr | ₹1,374 Cr | ₹1,092 Cr |
| Long Term Investment | ₹3,018 Cr | ₹2,843 Cr | ₹2,530 Cr | ₹1,374 Cr | ₹1,092 Cr |
| Quoted | ₹2,159 Cr | ₹2,366 Cr | ₹2,163 Cr | ₹1,190 Cr | ₹950 Cr |
| Unquoted | ₹859 Cr | ₹476 Cr | ₹368 Cr | ₹189 Cr | ₹147 Cr |
| Long Term Loans & Advances | ₹164 Cr | ₹84 Cr | ₹64 Cr | ₹55 Cr | ₹56 Cr |
| Other Non Current Assets | ₹30 Cr | ₹1.75 Cr | ₹0.67 Cr | ₹0.32 Cr | ₹0.28 Cr |
| Total Non-Current Assets | ₹3,967 Cr | ₹3,832 Cr | ₹3,549 Cr | ₹2,453 Cr | ₹2,208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹179 Cr | ₹158 Cr | ₹138 Cr | ₹470 Cr | ₹462 Cr |
| Quoted | ₹179 Cr | ₹158 Cr | ₹138 Cr | ₹470 Cr | ₹462 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,997 Cr | ₹1,442 Cr | ₹928 Cr | ₹829 Cr | ₹743 Cr |
| Raw Materials | ₹1,603 Cr | ₹1,153 Cr | ₹642 Cr | ₹591 Cr | ₹507 Cr |
| Work-in Progress | ₹9.40 Cr | ₹6.01 Cr | ₹6.73 Cr | ₹4.74 Cr | ₹5.44 Cr |
| Finished Goods | ₹148 Cr | ₹105 Cr | ₹96 Cr | ₹87 Cr | ₹86 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr |
| Other Inventory | ₹217 Cr | ₹159 Cr | ₹167 Cr | ₹130 Cr | ₹125 Cr |
| Sundry Debtors | ₹516 Cr | ₹173 Cr | ₹150 Cr | ₹155 Cr | ₹123 Cr |
| Debtors more than Six months | ₹1.82 Cr | ₹1.96 Cr | ₹2.30 Cr | ₹3.58 Cr | ₹7.04 Cr |
| Debtors Others | ₹516 Cr | ₹173 Cr | ₹149 Cr | ₹153 Cr | ₹122 Cr |
| Cash and Bank | ₹30 Cr | ₹25 Cr | ₹40 Cr | ₹50 Cr | ₹46 Cr |
| Cash in hand | ₹0.08 Cr | ₹1.99 Cr | ₹0.45 Cr | ₹0.42 Cr | ₹0.47 Cr |
| Balances at Bank | ₹30 Cr | ₹23 Cr | ₹40 Cr | ₹50 Cr | ₹46 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹65 Cr | ₹52 Cr | ₹22 Cr | ₹30 Cr | ₹23 Cr |
| Interest accrued on Investments | ₹4.79 Cr | ₹4.58 Cr | ₹2.26 Cr | ₹1.92 Cr | ₹1.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹8.08 Cr | ₹5.93 Cr | ₹7.16 Cr | ₹5.38 Cr |
| Other current_assets | ₹46 Cr | ₹39 Cr | ₹13 Cr | ₹21 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹207 Cr | ₹162 Cr | ₹141 Cr | ₹116 Cr | ₹127 Cr |
| Advances recoverable in cash or in kind | ₹30 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹178 Cr | ₹146 Cr | ₹130 Cr | ₹103 Cr | ₹114 Cr |
| Total Current Assets | ₹2,995 Cr | ₹2,012 Cr | ₹1,419 Cr | ₹1,649 Cr | ₹1,524 Cr |
| Net Current Assets (Including Current Investments) | ₹1,574 Cr | ₹798 Cr | ₹380 Cr | ₹826 Cr | ₹733 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,969 Cr | ₹5,843 Cr | ₹4,968 Cr | ₹4,102 Cr | ₹3,732 Cr |
| Contingent Liabilities | ₹211 Cr | ₹88 Cr | ₹72 Cr | ₹85 Cr | ₹0.68 Cr |
| Total Debt | ₹31 Cr | ₹45 Cr | ₹36 Cr | ₹31 Cr | ₹76 Cr |
| Book Value | - | 813.09 | 682.37 | 563.06 | 496.61 |
| Adjusted Book Value | 1,008.15 | 813.09 | 682.37 | 563.06 | 496.61 |
Compare Balance Sheet of peers of GODFREY PHILLIPS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODFREY PHILLIPS INDIA | ₹45,787.6 Cr | -3.1% | -12.1% | 33.5% | Stock Analytics | |
| ITC | ₹510,008.0 Cr | 0.1% | 1.8% | -14.4% | Stock Analytics | |
| VST INDUSTRIES | ₹4,331.5 Cr | 1% | 1.1% | -22.3% | Stock Analytics | |
| NTC INDUSTRIES | ₹253.5 Cr | -2% | -2.3% | -17.4% | Stock Analytics | |
| THE INDIAN WOOD PRODUCTS COMPANY | ₹250.4 Cr | -2.2% | -9.2% | 23.8% | Stock Analytics | |
GODFREY PHILLIPS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODFREY PHILLIPS INDIA | -3.1% |
-12.1% |
33.5% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses